| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 90.9 | 68.1 | 62.0 | 74.5 | 71.9 | 67.1 | 46.5 | 46.4 | 44.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 7.3 | 8.4 | 5.6 | (3.4) | 4.8 | 2.3 | 2.0 | 5.7 | 1.2 |
| Net Income From Continuing Ops | 19.9 | 20.9 | 13.2 | 27.5 | |||||
| Per Share | |||||||||
| EPS Basic | 1.02 | - | 0.67 | 1.62 | 2.78 | - | 0.33 | 1.09 | 94.27 |
| EPS Diluted | 1.02 | - | 0.67 | 1.62 | 2.78 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 295.5 | 276.5 | 204.4 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 18.0 | 15.4 | 11.3 |
| Net Income From Continuing Ops | 81.4 | 99.6 | 39.7 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 4.16 | 5.65 | 2.95 |
| EPS Diluted | 4.16 | 5.65 | 2.95 |
| Shares Basic | 19.6 | 17.2 | 12.9 |
| Shares Diluted | 19.6 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 16.0 | 6.7 | 7.3 | 22.9 | 5.0 | 11.7 | 7.2 | 6.8 | 5.3 |
| Depreciation & Amortization | 0.6 | - | - | - | 0.2 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 27.3 | 29.3 | 18.8 | 24.1 | 42.9 | 10.7 | 6.6 | 20.4 | 13.3 |
| 38.1 |
| 8.4 |
| 4.5 |
| 14.7 |
| 12.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 19.9 | 20.9 | 13.2 | 27.5 | 38.1 | 8.4 | 4.5 | 14.7 | 12.1 |
| Net Income Attributable To Parent | 19.9 | 20.9 | 13.2 | 27.5 | 38.1 | 8.4 | 4.5 | 14.7 | 12.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 19.9 | 20.9 | 13.2 | 27.5 | 35.9 | 8.0 | 4.3 | 14.1 | 11.6 |
| - |
| 0.33 |
| 1.09 |
| 94.27 |
| Shares Basic | 19.6 | - | 19.6 | 17.0 | 12.9 | - | 12.9 | 12.9 | 0.1 |
| Shares Diluted | 19.6 | - | 19.6 | 17.0 | 12.9 | - | 12.9 | 12.9 | 0.1 |
| - |
| - |
| - |
| 52.9 |
| 41.9 |
| 31.0 |
| Depreciation & Amortization | - | 1.1 | 0.8 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| - |
| - |
| - |
| Pre-Tax Income | 99.4 | 115.1 | 51.0 |
| 81.4 |
| 99.6 |
| 39.7 |
| Net Income Attributable To Parent | 81.4 | 99.6 | 39.7 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 81.4 | 97.4 | 38.0 |
| 17.2 |
| 12.9 |