| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 4.1 | 0.1 | 23.2 | 211.9 | 0.0 | - | - |
| Restricted Cash | 1.2 | 1.1 | 0.2 | 0.1 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.1 | 0.1 | 23.2 | 211.9 | 0.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | 2.3 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.3 | 2.4 | 7.8 | 2.1 | - | - | - |
| Prepaid Expenses | 2.4 | 28.7 | 33.7 | 24.7 | 7.3 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.7 | 1.6 | 0.9 | 0.1 | 0.0 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 29.3 | 25.3 | 25.1 | 4.9 | 8.1 | - | - |
| Short Term Debt | 0.1 | 0.2 | 0.3 | 0.5 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 4.8 | 7.1 | 3.9 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | 576.8 | 209.0 | - | |
| Supplementary Data | |||||||
| Total Debt | 0.1 | 0.2 | 0.3 | 0.5 | - | - | - |
| Net debt | (4.0) | 0.0 | (22.9) | (211.4) | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 4.1 | 0.1 | 0.1 | - | - | 211.9 | 0.0 | - | - |
| Restricted Cash | 1.2 | 1.2 | 1.1 | - | - | 0.1 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.1 | 0.1 | 0.1 | - | - | 211.9 | 0.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 0.3 | 1.0 | 2.4 | - | - | 2.1 | - | - | - |
| Prepaid Expenses | 2.4 | 28.6 | 28.7 | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.7 | 1.8 | 1.6 | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 29.3 | 25.3 | 25.3 | - | - | 4.9 | 8.1 | - | - |
| Short Term Debt | 0.1 | 0.2 | 0.2 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 1.3 | 4.8 | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.1 | 0.2 | 0.2 | - | - | 0.5 | - | - | - |
| Net debt | (4.0) | 0.0 | 0.0 | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 8.0 | 32.6 | 82.9 | 240.3 | 13.9 | - | - |
| - |
| Property,Plant & Equipment Net | 0.4 | 2.5 | 3.2 | 1.7 | 0.0 | - | - |
| Long Term Investments | - | - | 15.9 | 2.9 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 6.4 | 9.2 | 5.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.4 | 8.9 | 83.4 | 107.0 | 0.0 | - | - |
| Total Assets | 8.4 | 41.5 | 166.3 | 347.3 | 13.9 | - | - |
| Deferred Revenue Current | - | 0.1 | 0.4 | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 2.3 | 3.0 | 1.6 | - | - | - |
| Accrued Expenses | 5.5 | 4.3 | 3.7 | 18.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 124.6 | 103.2 | 98.2 | 66.5 | 69.4 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 4.8 | 7.1 | 8.8 | - | - | - |
| Total Liabilities | 124.6 | 108.0 | 105.3 | 75.4 | 69.4 | - | - |
| - |
| Retained Earnings | (904.4) | (737.0) | (564.5) | (299.2) | (251.5) | - | - |
| Accumulated Other Comprehensive Income | (5.7) | (4.1) | (4.3) | (2.6) | (10.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (4.3) | (4.0) | (3.8) | (2.6) | (2.9) | - | - |
| Total Stockholders Equity | (111.8) | (62.6) | 64.8 | 274.5 | (52.5) | (208.0) | (182.4) |
| Total Equity | (116.1) | (66.6) | 60.9 | 271.9 | (55.5) | (208.0) | (182.4) |
| Working Capital | (116.6) | (70.7) | (15.4) | 173.7 | (55.5) | - | - |
| Book Value | (111.8) | (62.6) | 64.8 | 274.5 | (52.5) | (208.0) | (182.4) |
| Tangible Book Value | (111.8) | (62.6) | 64.7 | 274.5 | - | - | - |
| 24.7 |
| 7.3 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.0 | 30.9 | 32.6 | - | - | 240.3 | 13.9 | - | - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 2.0 | 2.5 | - | - | 1.7 | 0.0 | - | - |
| Long Term Investments | - | 2.0 | 6.4 | - | - | 2.9 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 2.0 | 6.4 | - | - | 5.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.4 | 4.0 | 8.9 | - | - | 107.0 | 0.0 | - | - |
| Total Assets | 8.4 | 34.9 | 41.5 | - | - | 347.3 | 13.9 | - | - |
| 0.5 |
| - |
| - |
| - |
| Deferred Revenue Current | - | 0.1 | 0.1 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 1.1 | 2.3 | - | - | 1.6 | - | - | - |
| Accrued Expenses | 5.5 | 5.5 | 4.3 | - | - | 18.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 124.6 | 102.9 | 103.2 | - | - | 66.5 | 69.4 | - | - |
| - |
| 3.9 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 1.3 | 4.8 | - | - | 8.8 | - | - | - |
| Total Liabilities | 124.6 | 104.2 | 108.0 | - | - | 75.4 | 69.4 | - | - |
| 576.8 |
| 209.0 |
| - |
| - |
| Retained Earnings | (904.4) | (739.3) | (737.0) | - | - | (299.2) | (251.5) | - | - |
| Accumulated Other Comprehensive Income | (5.7) | (4.3) | (4.1) | - | - | (2.6) | (10.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (4.3) | (4.1) | (4.0) | - | - | (2.6) | (2.9) | - | - |
| Total Stockholders Equity | (111.8) | (65.1) | (62.6) | 27.9 | 60.9 | 274.5 | (52.5) | (208.0) | (182.4) |
| Total Equity | (116.1) | (69.2) | (66.6) | 27.9 | 60.9 | 271.9 | (55.5) | (208.0) | (182.4) |
| (211.4) |
| - |
| - |
| - |
| Working Capital | (116.6) | (71.9) | (70.7) | - | - | 173.7 | (55.5) | - | - |
| Book Value | (111.8) | (65.1) | (62.6) | 27.9 | 60.9 | 274.5 | (52.5) | (208.0) | (182.4) |
| Tangible Book Value | (111.8) | (65.1) | (62.6) | - | - | 274.5 | - | - | - |