| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 30.6 | 59.9 | 47.2 | 48.8 | 64.5 | 86.3 | 106.5 | 182.4 | 237.3 |
| Restricted Cash | - | - | - | - | 1.4 | 23.4 | 21.2 | - | - |
| Short Term Investments | - | - | - | - | 5.6 | 3.1 | - | 11.4 | - |
| Cash And Short Term Investments | 30.6 | 59.9 | 47.2 | 48.8 | 70.2 | 89.4 | 106.5 | 193.8 | 237.3 |
| Receivables | |||||||||
| Accounts Receivable | 13.4 | 19.6 | 22.8 | 27.5 | 27.5 | 36.8 | 49.6 | 64.6 | 28.0 |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.7 | 9.1 | 5.7 | 6.7 | 8.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 13.8 | 14.8 | 15.0 | 14.0 | 16.3 | 28.5 | 26.5 | 29.3 | 27.3 |
| Short Term Debt | - | 27.7 | 33.3 | 36.8 | 28.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 219.0 | 259.0 | 266.3 | 274.2 | 298.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | 27.7 | 33.3 | 36.8 | 28.5 | 24.3 | 8.6 | 18.9 | - |
| Net debt | - | (32.1) | (13.9) | (12.1) | (41.6) | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 30.6 | 59.9 | 47.2 | 48.8 | 64.5 | 86.3 | 106.5 | 182.4 | 237.3 |
| Restricted Cash | - | - | - | - | 1.4 | 23.4 | 21.2 | - | - |
| Short Term Investments | - | - | - | - | 5.6 | 3.1 | - | 11.4 | - |
| Cash And Short Term Investments | 30.6 | 59.9 | 47.2 | 48.8 | 70.2 | 89.4 | 106.5 | 193.8 | 237.3 |
| Receivables | |||||||||
| Accounts Receivable | 13.4 | 19.6 | 22.8 | 27.5 | 27.5 | 36.8 | 49.6 | 64.6 | 28.0 |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.7 | 9.1 | 5.7 | 6.7 | 8.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 13.8 | 14.8 | 15.0 | 14.0 | 16.3 | 28.5 | 26.5 | 29.3 | 27.3 |
| Short Term Debt | - | 27.7 | 33.3 | 36.8 | 28.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 219.0 | 259.0 | 266.3 | 274.2 | 298.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | 27.7 | 33.3 | 36.8 | 28.5 | 24.3 | 8.6 | 18.9 | - |
| Net debt | - | (32.1) | (13.9) | (12.1) | (41.6) | ||||
| 10.2 |
| 17.0 |
| 23.3 |
| 24.7 |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 65.4 | 122.4 | 120.7 | 127.7 | 149.7 | 194.4 | 203.4 | 304.7 | 290.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 1.3 | 1.7 | 1.8 | 2.0 | 2.8 | 5.3 | 7.6 | 2.9 |
| Long Term Investments | 12.2 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 1.6 | 1.6 | 1.8 | 21.4 | - |
| Intangible Assets | 0.2 | 2.4 | 2.4 | 2.7 | 3.4 | 3.9 | 3.9 | 16.7 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 8.1 | 1.5 | 1.6 | 5.3 | 7.2 | 6.5 | 5.1 | 1.2 |
| Total Non-Current Assets | 16.7 | 15.4 | 10.5 | 11.9 | 18.2 | 20.7 | 35.3 | 50.9 | 4.1 |
| Total Assets | 82.1 | 137.8 | 131.2 | 139.5 | 167.9 | 215.1 | 238.7 | 355.6 | 294.1 |
| 24.3 |
| 8.6 |
| 18.9 |
| - |
| Deferred Revenue Current | 7.5 | 7.1 | 6.5 | 6.8 | 7.4 | 8.3 | 6.3 | 16.8 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.8 | 1.5 | - | - | - | - | - | - |
| Total Current Liabilities | 40.0 | 64.9 | 70.3 | 73.8 | 83.1 | 100.1 | 81.7 | 102.4 | 57.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 1.5 | 1.6 | 1.9 | 2.1 | 3.0 | 2.2 | 3.0 | - |
| Total Non-Current Liabilities | 0.0 | 1.5 | 2.1 | 2.4 | 2.8 | 3.8 | 3.0 | 5.4 | - |
| Total Liabilities | 40.1 | 66.4 | 72.4 | 76.3 | 85.9 | 103.9 | 84.7 | 107.8 | 57.6 |
| 289.0 |
| 273.2 |
| 285.0 |
| 266.5 |
| Retained Earnings | (183.7) | (184.2) | (204.4) | (206.5) | (204.0) | (168.6) | (113.9) | (49.4) | (26.9) |
| Accumulated Other Comprehensive Income | 7.0 | 7.4 | 6.7 | 5.5 | (2.4) | 0.2 | 7.5 | 5.5 | (3.3) |
| Treasury Stock | - | - | - | - | 13.8 | 13.6 | 14.7 | 10.2 | - |
| Minority Interest | 0.1 | 0.0 | 0.1 | 0.9 | 3.0 | 3.7 | 0.7 | 16.8 | - |
| Total Stockholders Equity | 42.0 | 71.3 | 58.7 | 62.3 | 78.7 | 107.3 | 152.5 | 231.0 | 236.5 |
| Total Equity | 42.0 | 71.3 | 58.8 | 63.3 | 81.7 | 111.0 | 153.2 | 247.8 | 236.5 |
| (65.1) |
| (97.9) |
| (174.9) |
| - |
| Working Capital | 25.4 | 57.5 | 50.4 | 53.8 | 66.7 | 94.3 | 121.7 | 202.4 | 232.4 |
| Book Value | 42.0 | 71.3 | 58.7 | 62.3 | 78.7 | 107.3 | 152.5 | 231.0 | 236.5 |
| Tangible Book Value | 41.8 | 68.9 | 56.3 | 59.7 | 73.7 | 101.9 | 146.7 | 192.8 | - |
| 10.2 |
| 17.0 |
| 23.3 |
| 24.7 |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 65.4 | 122.4 | 120.7 | 127.7 | 149.7 | 194.4 | 203.4 | 304.7 | 290.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 1.3 | 1.7 | 1.8 | 2.0 | 2.8 | 5.3 | 7.6 | 2.9 |
| Long Term Investments | 12.2 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 1.6 | 1.6 | 1.8 | 21.4 | - |
| Intangible Assets | 0.2 | 2.4 | 2.4 | 2.7 | 3.4 | 3.9 | 3.9 | 16.7 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 8.1 | 1.5 | 1.6 | 5.3 | 7.2 | 6.5 | 5.1 | 1.2 |
| Total Non-Current Assets | 16.7 | 15.4 | 10.5 | 11.9 | 18.2 | 20.7 | 35.3 | 50.9 | 4.1 |
| Total Assets | 82.1 | 137.8 | 131.2 | 139.5 | 167.9 | 215.1 | 238.7 | 355.6 | 294.1 |
| 24.3 |
| 8.6 |
| 18.9 |
| - |
| Deferred Revenue Current | 7.5 | 7.1 | 6.5 | 6.8 | 7.4 | 8.3 | 6.3 | 16.8 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.8 | 1.5 | - | - | - | - | - | - |
| Total Current Liabilities | 40.0 | 64.9 | 70.3 | 73.8 | 83.1 | 100.1 | 81.7 | 102.4 | 57.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | 2.5 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 1.5 | 1.6 | 1.9 | 2.1 | 3.0 | 2.2 | 3.0 | - |
| Total Non-Current Liabilities | 0.0 | 1.5 | 2.1 | 2.4 | 2.8 | 3.8 | 3.0 | 5.4 | - |
| Total Liabilities | 40.1 | 66.4 | 72.4 | 76.3 | 85.9 | 103.9 | 84.7 | 107.8 | 57.6 |
| 289.0 |
| 273.2 |
| 285.0 |
| 266.5 |
| Retained Earnings | (183.7) | (184.2) | (204.4) | (206.5) | (204.0) | (168.6) | (113.9) | (49.4) | (26.9) |
| Accumulated Other Comprehensive Income | 7.0 | 7.4 | 6.7 | 5.5 | (2.4) | 0.2 | 7.5 | 5.5 | (3.3) |
| Treasury Stock | - | - | - | - | 13.8 | 13.6 | 14.7 | 10.2 | - |
| Minority Interest | 0.1 | 0.0 | 0.1 | 0.9 | 3.0 | 3.7 | 0.7 | 16.8 | - |
| Total Stockholders Equity | 42.0 | 71.3 | 58.7 | 62.3 | 78.7 | 107.3 | 152.5 | 231.0 | 236.5 |
| Total Equity | 42.0 | 71.3 | 58.8 | 63.3 | 81.7 | 111.0 | 153.2 | 247.8 | 236.5 |
| (65.1) |
| (97.9) |
| (174.9) |
| - |
| Working Capital | 25.4 | 57.5 | 50.4 | 53.8 | 66.7 | 94.3 | 121.7 | 202.4 | 232.4 |
| Book Value | 42.0 | 71.3 | 58.7 | 62.3 | 78.7 | 107.3 | 152.5 | 231.0 | 236.5 |
| Tangible Book Value | 41.8 | 68.9 | 56.3 | 59.7 | 73.7 | 101.9 | 146.7 | 192.8 | - |