| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.2 | 2.0 | 1.0 | 1.3 | 0.6 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | (1.1) | (1.1) | (1.8) | (0.9) | (1.2) | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 3.3 | 3.9 | 6.2 | 10.9 | 7.0 | 7.7 | 5.7 | 4.7 | 4.8 | 4.1 | 5.1 | 8.0 | 9.0 | 8.4 | 9.5 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (10.3) | (11.7) | (19.8) | (31.9) | (19.9) | (18.8) | (15.2) | (12.4) | (11.5) | (11.4) | (13.8) | (16.7) | (19.1) | (17.2) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | (3.05) | (8.62) | (30.92) | (0.60) | (0.40) | (0.40) | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (11.6) | (19.7) | (31.9) | (19.9) | (18.2) | (14.5) | (11.7) | (10.6) | (10.5) | (12.7) | (15.7) | (18.4) | (16.5) | (19.7) | (13.8) | ||
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| 0.0 |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.5 | 1.1 | 0.6 | 1.2 | 1.1 | 1.7 | 1.4 | 1.1 | 2.0 | 3.2 | 2.7 | 3.0 | 2.1 | 2.1 | 1.4 | 2.5 | 1.0 | 2.9 | 2.0 | 1.3 | 1.4 | 2.3 | 1.1 | 1.5 | 0.9 | 1.4 | 1.2 | 1.1 | 0.9 | 1.0 | 1.6 | 1.3 | 0.9 | 0.8 | 0.8 | 1.1 | 1.4 | 1.9 | 1.3 | 0.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.8 | 1.9 | 1.8 | 1.5 | 2.5 | 4.2 | 3.1 | 2.6 | 3.8 | 10.9 | 5.4 | 2.6 | 2.3 | 3.7 | 5.2 | 2.2 | 2.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2.2 | 3.0 | 2.5 | 2.7 | 3.6 | 5.9 | 4.5 | 3.7 | 5.8 | 14.1 | 8.2 | 5.5 | 4.3 | 5.6 | 6.5 | 4.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.2) | (3.0) | (2.4) | (2.6) | (3.6) | (5.9) | (4.5) | (3.7) | (5.7) | (14.0) | (8.2) | (5.5) | (4.3) | (5.6) | (6.5) | (4.7) | (3.2) | (7.4) | (3.9) | (3.7) | (3.7) | (5.1) | (3.4) | (3.3) | (3.3) | (3.1) | (3.2) | (3.2) | (2.9) | (2.7) | (3.0) | (3.2) | (2.6) | (2.8) | (2.7) | (2.7) | (3.2) | (4.1) | (3.2) | (2.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | - | - | 0.0 | 0.0 | 1.8 | 0.7 | 2.6 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.0) | (4.2) | (3.3) | (2.8) | (3.7) | (6.0) | (3.7) | (1.8) | (5.8) | (12.6) | (7.8) | (4.9) | (3.7) | (4.4) | (6.4) | (4.9) | (3.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.0) | (4.2) | (3.3) | (2.8) | (3.7) | (6.0) | (3.7) | (1.8) | (5.8) | (12.6) | (7.8) | (4.9) | (3.7) | (4.4) | (6.4) | (4.9) | (3.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.0) | (4.2) | (3.3) | (2.8) | (3.7) | (6.0) | (3.7) | (1.8) | (5.8) | (12.6) | (7.8) | (4.9) | (3.7) | (4.4) | (6.4) | (4.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.0) | (4.2) | (3.3) | (2.8) | (3.7) | (6.0) | (3.7) | (1.8) | (5.8) | (12.6) | (7.8) | (4.9) | (3.7) | (4.4) | (6.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.69) | - | 1.57 | (3.68) | (0.05) | - | (6.00) | (3.00) | (0.12) | - | (0.16) | (0.10) | (0.08) | - | (0.13) | (0.10) | (0.08) | - | (0.08) | (0.12) | (0.08) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.69) | - | 1.57 | (3.68) | (0.05) | - | (6.00) | (3.00) | (0.12) | - | (0.16) | (0.10) | (0.08) | - | (0.13) | (0.10) | - | - | ||||||||||||||||||||||
| Shares Basic | 4.4 | - | 2.1 | 0.8 | 0.7 | - | 0.6 | 0.5 | 49.5 | - | 48.6 | 48.4 | 48.4 | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 4.4 | - | 2.1 | 0.8 | 0.7 | - | 0.6 | 0.5 | 49.5 | - | 48.6 | 48.4 | 48.4 | - | 48.1 | 48.0 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (2.2) | - | - | - | (3.6) | - | - | - | (5.7) | - | - | - | (4.3) | - | - | - | (3.1) | - | - | - | (3.6) | - | - | - | (3.2) | - | - | - | (2.7) | - | - | - | (2.4) | - | - | - | (3.0) | - | - | - |
| EBIT | (2.2) | (3.0) | (2.4) | (2.6) | (3.6) | (5.9) | (4.5) | (3.7) | (5.7) | (14.0) | (8.2) | (5.5) | (4.3) | (5.6) | (6.5) | (4.7) | (3.2) | (7.4) | (3.9) | |||||||||||||||||||||
| (0.5) |
| 6.7 |
| 7.6 |
| 7.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.9 | 7.7 | 13.7 | 21.1 | 13.1 | 8.7 | 8.7 | 7.0 | 6.2 | 6.6 | 7.7 | 7.1 | 9.1 | 7.7 | 9.1 | 6.7 | 7.6 | 5.8 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 1.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 |
| Amortization of Intangibles | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 10.4 | 11.8 | 19.9 | 32.1 | 20.1 | 19.0 | 15.3 | 12.6 | 11.9 | 11.9 | 13.9 | 16.8 | 19.3 | 17.3 | 20.6 | 14.5 | 16.5 | 13.4 |
| (20.3) |
| (14.3) |
| (16.4) |
| (13.3) |
| - |
| - |
| Interest Expense | 1.0 | 0.8 | 0.6 | - | - | 0.1 | 0.7 | 0.4 | 0.2 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 3.2 | 5.2 | 1.1 | 0.6 | - | - | - | - | - | - | - | - | 0.8 | 1.6 | 0.6 | 2.4 | - |
| Pre-Tax Income | - | (14.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (13.3) | (14.0) | (17.3) | (29.0) | (19.4) | (19.1) | (14.4) | (9.4) | (9.8) | (8.3) | (7.5) | (15.2) | (17.5) | (16.2) | (17.4) | (9.0) | (13.1) | (7.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (13.3) | (14.0) | (17.3) | (29.0) | (19.4) | (19.1) | (14.4) | (9.4) | (9.8) | (8.3) | (7.5) | (15.2) | (17.5) | (16.2) | (17.4) | (9.0) | (13.1) | (7.2) |
| Net Income Attributable To Parent | (13.3) | (14.0) | (17.3) | (29.0) | (19.4) | (19.1) | (14.4) | (9.4) | (9.8) | (8.3) | (7.5) | (15.2) | (17.5) | (16.2) | (17.4) | (9.0) | (13.1) | (7.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.3) | (14.0) | (17.3) | (29.0) | (19.4) | (19.1) | (14.4) | (9.4) | (9.8) | (8.3) | (7.5) | (15.2) | (17.5) | (16.2) | (17.4) | (9.0) | (13.1) | (7.2) |
| - |
| - |
| EPS Diluted | (3.05) | (8.62) | (30.92) | (0.60) | (0.40) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 4.4 | 1.6 | 0.6 | 48.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 4.4 | 1.6 | 0.6 | 48.6 | 48.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (16.0) |
| (12.9) |
| EBIT | (10.3) | (11.7) | (19.8) | (31.9) | (19.9) | (18.8) | (15.2) | (12.4) | (11.5) | (11.4) | (13.8) | (16.7) | (19.1) | (17.2) | (20.3) | (14.3) | (16.4) | (13.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.8 |
| 2.1 |
| 2.1 |
| 2.6 |
| 2.1 |
| 1.7 |
| 2.3 |
| 1.5 |
| 1.8 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.3 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.7 |
| 2.0 |
| 1.6 |
| 1.6 |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 7.5 |
| 4.0 |
| 3.7 |
| 3.8 |
| 5.2 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.1 |
| 3.3 |
| 3.3 |
| 2.9 |
| 2.9 |
| 3.1 |
| 3.3 |
| 2.6 |
| 2.8 |
| 2.7 |
| 2.9 |
| 3.3 |
| 4.1 |
| 3.2 |
| 2.8 |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| - |
| 4.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.8) |
| (3.8) |
| (5.9) |
| (3.6) |
| (3.9) |
| (3.3) |
| (3.4) |
| (3.8) |
| (1.1) |
| (2.9) |
| (2.0) |
| (3.4) |
| (1.6) |
| (3.1) |
| (2.4) |
| (2.7) |
| (2.0) |
| (1.3) |
| (2.2) |
| (2.8) |
| (1.2) |
| (2.9) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.8) |
| (3.8) |
| (5.9) |
| (3.6) |
| (3.9) |
| (3.3) |
| (3.4) |
| (3.8) |
| (1.1) |
| (2.9) |
| (2.0) |
| (3.4) |
| (1.6) |
| (3.1) |
| (2.4) |
| (2.7) |
| (2.0) |
| (1.3) |
| (2.2) |
| (2.8) |
| (1.2) |
| (2.9) |
| (1.3) |
| (3.8) |
| (5.8) |
| (3.8) |
| (5.9) |
| (3.6) |
| (3.9) |
| (3.3) |
| (3.4) |
| (3.8) |
| (1.1) |
| (2.9) |
| (2.0) |
| (3.4) |
| (1.6) |
| (3.1) |
| (2.4) |
| (2.7) |
| (2.0) |
| (1.3) |
| (2.2) |
| (2.8) |
| (1.2) |
| (2.9) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.9) |
| (3.8) |
| (5.8) |
| (3.8) |
| (5.9) |
| (3.6) |
| (3.9) |
| (3.3) |
| (3.4) |
| (3.8) |
| (1.1) |
| (2.9) |
| (2.0) |
| (3.4) |
| (1.6) |
| (3.1) |
| (2.4) |
| (2.7) |
| (2.0) |
| (1.3) |
| (2.2) |
| (2.8) |
| (1.2) |
| (2.9) |
| (1.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.7) |
| (3.7) |
| (5.1) |
| (3.4) |
| (3.3) |
| (3.3) |
| (3.1) |
| (3.2) |
| (3.2) |
| (2.9) |
| (2.7) |
| (3.0) |
| (3.2) |
| (2.6) |
| (2.8) |
| (2.7) |
| (2.7) |
| (3.2) |
| (4.1) |
| (3.2) |
| (2.8) |