| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.4 | 3.9 | 1.9 | 1.9 | 1.8 | 0.0 | 0.4 | 1.3 | 2.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | 1.9 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 3.9 | 1.9 | 1.9 | 1.8 | 0.0 | 0.4 | 1.3 | 2.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.3 | 0.1 | 0.2 | 0.6 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 1.8 | 1.7 | 1.8 | 1.7 | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | - | 0.7 | 0.7 | 0.7 | 0.6 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | 0.4 | 0.2 | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | 0.0 | 0.1 | - |
| Other Current Assets | 0.4 | 0.3 | 0.4 | 0.2 | 0.5 | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.1 | 4.3 | 2.5 | 2.8 | 2.2 | 0.1 | 0.4 | 1.3 | 2.1 | 0.3 | 0.0 | - | 0.1 | 0.0 | 0.0 | 0.1 | - |
| 0.0 |
| - |
| - |
| Accumulated Depreciation | 1.4 | 1.1 | 0.9 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.6 | 0.9 | 1.4 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 19.2 | 23.7 | 28.3 | 32.8 | 37.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | 0.1 | 0.1 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 20.9 | 28.8 | 31.8 | 37.1 | 40.8 | 0.3 | 0.6 | 1.5 | 2.3 | 0.5 | 0.1 | - | 0.2 | 0.1 | 0.1 | 0.3 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.1 | 4.0 | 1.3 | 2.5 | 30.6 | 1.1 | 0.8 | 0.7 | 1.8 | 1.3 | 0.6 | - | 4.9 | 4.2 | 4.2 | 3.6 | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.2 | 0.3 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.3 | 13.3 | 7.4 | 2.5 | 30.6 | 1.1 | 0.8 | 0.7 | 1.8 | 1.3 | 0.6 | 0.5 | 4.9 | 4.2 | 4.2 | 3.6 | - |
| - |
| Additional Paid In Capital | 77.2 | 68.6 | 62.6 | 58.9 | 20.2 | 5.0 | 4.2 | 3.5 | 2.1 | 0.2 | (0.1) | - | 32.0 | 32.0 | 31.3 | 30.8 | - |
| Retained Earnings | (67.5) | (52.7) | (37.9) | (24.1) | (10.1) | (6.2) | (4.8) | (3.2) | (1.9) | (1.3) | (0.6) | - | (37.5) | (36.8) | (36.1) | (34.8) | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.4) | (0.3) | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.6 | 15.5 | 24.4 | 34.6 | 10.2 | (0.8) | (0.2) | 0.7 | 0.5 | (0.8) | (0.5) | (0.0) | (4.8) | (4.1) | (4.1) | (3.4) | - |
| Total Equity | 7.6 | 15.5 | 24.4 | 34.6 | 10.2 | (0.8) | (0.2) | 0.7 | 0.5 | (0.8) | (0.5) | (0.0) | (4.8) | (4.1) | (4.1) | (3.4) | - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.1 | 0.4 | 1.1 | 0.4 | (28.4) | (1.0) | (0.3) | 0.6 | 0.3 | (1.0) | (0.5) | - | (4.9) | (4.2) | (4.2) | (3.5) | - |
| Book Value | 7.6 | 15.5 | 24.4 | 34.6 | 10.2 | (0.8) | (0.2) | 0.7 | 0.5 | (0.8) | (0.5) | (0.0) | (4.8) | (4.1) | (4.1) | (3.4) | - |
| Tangible Book Value | (11.7) | (8.2) | (3.8) | 1.8 | (27.1) | (1.0) | (0.3) | 0.6 | 0.3 | (1.0) | - | - | (4.9) | (4.2) | (4.2) | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.8 | 0.4 | 1.1 | 1.2 | 2.6 | 3.9 | 5.2 | 8.0 | 1.0 | 1.9 | 2.4 | 1.4 | 1.1 | 1.9 | 2.4 | 1.8 | 1.9 | 1.8 | 0.7 | 0.6 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 1.0 | 1.3 | 1.1 | 1.4 | 1.7 | 2.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 2.4 | 1.4 | 1.1 | 1.9 | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 2.8 | 0.4 | 1.1 | 1.2 | 2.6 | 3.9 | 5.2 | 8.0 | 1.0 | 1.9 | 2.4 | 1.4 | 1.1 | 1.9 | 2.4 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.6 | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.9 |
| 1.8 |
| 0.7 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.7 |
| 1.0 |
| 1.3 |
| 1.1 |
| 1.4 |
| 1.7 |
| 2.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 1.3 | 0.8 | 0.5 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Current Assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.5 | 1.1 | 1.7 | 1.7 | 3.1 | 4.3 | 5.6 | 8.5 | 1.5 | 2.5 | 3.0 | 2.1 | 3.6 | 2.8 | 3.7 | 3.7 | 3.0 | 2.2 | 0.9 | 0.9 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.1 | 1.3 | 1.2 | 1.5 | 1.7 | 2.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.4 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 18.1 | 19.2 | 20.4 | 21.5 | 22.6 | 23.7 | 24.9 | 26.0 | 27.2 | 28.3 | 29.4 | - | - | 32.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 22.1 | 20.9 | 22.7 | 23.9 | 26.4 | 28.8 | 31.4 | 35.5 | 29.8 | 31.8 | 33.9 | 34.0 | 36.7 | 37.1 | 39.1 | 40.4 | 40.7 | 40.8 | 20.0 | 20.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | 0.9 | 1.2 | 1.5 | 1.5 | 1.6 | 1.9 | 2.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.6 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.4 | - | - | - | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 1.1 | 0.6 | 0.6 | 1.5 | 4.0 | 4.1 | 5.7 | 4.7 | 1.3 | 0.8 | 1.1 | 1.9 | 2.5 | 2.6 | 7.0 | 5.7 | 30.6 | 2.8 | 2.4 | 1.5 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.1 | 1.8 | 1.4 | 1.2 | 1.3 | 1.3 | 0.9 | 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 1.2 | 1.1 | 0.9 | 0.7 | 0.3 | 0.2 | 0.1 | - | 0.1 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.4 | 26.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16.4 | 13.3 | 12.6 | 12.5 | 13.2 | 13.3 | 13.3 | 14.8 | 7.1 | 7.4 | 6.2 | 3.7 | 4.4 | 2.5 | 2.7 | 34.4 | 32.7 | 30.6 | 2.9 | 2.4 | 1.5 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.1 | 1.8 | 1.4 | 1.2 | 1.3 | 1.3 | 0.9 | 0.9 |
| 1.4 |
| 0.1 |
| 1.4 |
| 1.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| Additional Paid In Capital | 77.8 | 77.2 | 73.3 | 71.7 | 69.4 | 68.6 | 66.2 | 65.4 | 64.2 | 62.6 | 59.8 | 59.4 | (59.0) | 58.7 | 58.5 | 18.9 | 18.9 | 20.2 | 24.4 | 24.3 | 5.1 | 5.0 | 4.6 | 4.5 | 4.3 | 4.2 | 4.1 | 3.9 | 3.7 | 3.5 | 3.1 | 2.7 | 2.5 | 2.1 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Retained Earnings | (70.0) | (67.5) | (63.1) | (60.1) | (56.0) | (52.7) | (48.1) | (44.4) | (41.2) | (37.9) | (32.0) | (29.0) | (26.6) | (24.1) | (22.0) | (14.2) | (12.2) | (10.1) | (8.7) | (7.5) | (6.8) | (6.2) | (5.8) | (5.4) | (5.1) | (4.8) | (4.4) | (4.0) | (3.6) | (3.2) | (2.7) | (2.5) | (2.2) | (1.9) | (1.7) | (1.4) | (1.5) | (1.3) | (1.0) | (0.9) |
| Accumulated Other Comprehensive Income | (0.3) | (0.2) | (0.2) | (0.1) | (0.5) | (0.4) | (0.2) | (0.4) | (0.3) | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.7 | 7.6 | 10.0 | 11.4 | 13.1 | 15.5 | 18.0 | 20.7 | 22.7 | 24.4 | 27.7 | 30.4 | 32.3 | 34.6 | 36.4 | 6.0 | 8.1 | 10.2 | 17.1 | 18.2 | (1.3) | (0.8) | (0.8) | (0.7) | (0.4) | (0.2) | 0.1 | (0.2) | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | (0.5) | (1.0) | (0.9) | (0.9) | (0.8) | (0.5) | (0.3) |
| Total Equity | 5.7 | 7.6 | 10.0 | 11.4 | 13.1 | 15.5 | 18.0 | 20.7 | 22.7 | 24.4 | 27.7 | 30.4 | 32.3 | 34.6 | 36.4 | 6.0 | 8.1 | 10.2 | 17.1 | 18.2 | (1.3) | (0.8) | (0.8) | (0.5) | (0.4) | (0.2) | 0.1 | 0.2 | 0.6 | 0.7 | 0.8 | 0.6 | 0.8 | 0.5 | (1.0) | (0.9) | (0.9) | (0.8) | (0.5) | (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (2.8) | 0.1 | 1.1 | 1.1 | 1.5 | 0.4 | 1.5 | 2.7 | (3.2) | 1.1 | 2.2 | 1.0 | 1.8 | 0.4 | 1.0 | (3.3) | (2.7) | (28.4) | (1.9) | (1.5) | (1.5) | (1.0) | (0.9) | (0.7) | (0.6) | (0.3) | (0.1) | 0.1 | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | (1.2) | (1.1) | (1.1) | (1.0) | (0.6) | (0.4) |
| Book Value | 5.7 | 7.6 | 10.0 | 11.4 | 13.1 | 15.5 | 18.0 | 20.7 | 22.7 | 24.4 | 27.7 | 30.4 | 32.3 | 34.6 | 36.4 | 6.0 | 8.1 | 10.2 | 17.1 | 18.2 | (1.3) | (0.8) | (0.8) | (0.7) | (0.4) | (0.2) | 0.1 | (0.2) | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | (0.5) | (1.0) | (0.9) | (0.9) | (0.8) | (0.5) | (0.3) |
| Tangible Book Value | (12.4) | (11.7) | (10.3) | (10.1) | (9.5) | (8.2) | (6.9) | (5.3) | (4.5) | (3.8) | (1.7) | - | - | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | - | - | - | - | - | - | - | - | - |