| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.8 | 0.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.0 | 0.1 | 0.0 | 0.1 | 3.5 | 0.6 | 0.0 | 0.0 | 0.1 | 0.3 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.4 | 2.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.0 | 0.1 | (0.0) | (0.3) | 1.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | 0.0 | 0.1 | 0.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 7.7 | 7.7 | 8.4 | 7.3 | 6.8 | 1.9 | 0.0 | 0.1 | 0.0 | - | - | - | - | 0.1 | 0.2 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (13.1) | (14.0) | (13.8) | (13.2) | (14.0) | (3.9) | (1.4) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.6) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (2.31) | (3.46) | (7.82) | (3.36) | - | - | - | - | - | - | - | - | - | - | - | (0.02) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | (9.2) | (9.0) | (8.3) | (9.1) | (1.8) | (1.4) | (1.6) | (1.3) | (0.5) | (0.6) | (0.5) | - | (0.6) | (0.5) | (1.1) | |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.2 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - |
| Gross Profit | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | 0.5 | 0.6 | 0.3 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | - | - | 0.2 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.7 | 2.1 | 2.0 | 1.9 | 1.7 | 2.3 | 2.0 | 2.0 | 2.1 | 2.2 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.6 | 1.6 | 1.3 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.6 | 2.2 | 0.8 | 1.8 | 1.5 | 2.3 | 1.0 | 1.0 | 1.0 | 3.4 | 0.9 | 0.6 | 0.8 | 0.8 | 6.6 | 0.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.2 | - | - | - | 1.2 | - | - | - | 1.2 | - | - | - | 1.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | 2.3 | 4.3 | 2.8 | 3.7 | 3.3 | 4.6 | 3.0 | 3.0 | 3.1 | 5.6 | 2.6 | 2.3 | 2.5 | 2.6 | 8.4 | 2.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.3) | (4.3) | (2.8) | (3.7) | (3.2) | (4.6) | (3.0) | (3.0) | (3.1) | (5.7) | (2.7) | (2.3) | (2.5) | (2.1) | (7.8) | (1.9) | (2.1) | (1.4) | (1.2) | (0.7) | (0.5) | (0.4) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.5) | (0.4) | (0.5) | (0.3) | (0.4) | (0.2) | (0.2) | (0.2) | 0.0 | (0.2) | (0.2) | (0.2) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.2) | (0.2) | (0.1) | (0.3) | (0.1) | (0.0) | (0.7) | (0.1) | (0.2) | (0.2) | (0.3) | (0.0) | (0.0) | - | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Pre-Tax Income | (2.5) | (4.5) | (2.9) | (4.1) | (3.3) | (4.7) | (3.7) | (3.2) | (3.3) | (5.9) | (3.0) | (2.3) | (2.5) | - | (7.8) | (2.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.5) | (4.5) | (2.9) | (4.1) | (3.3) | (4.7) | (3.7) | (3.2) | (3.3) | (11.0) | (3.0) | (2.3) | 2.5 | 21.7 | (7.8) | (2.0) | 2.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.5) | (4.5) | (2.9) | (4.1) | (3.3) | (4.7) | (3.7) | (3.2) | (3.3) | (11.0) | (3.0) | (2.3) | 2.5 | 21.7 | (7.8) | (2.0) | 2.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.5) | (4.5) | (2.9) | (4.1) | (3.3) | (4.7) | (3.7) | (3.2) | (3.3) | (5.9) | (3.0) | (2.3) | (2.5) | (2.1) | (7.8) | (2.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.5) | (4.5) | (2.9) | (4.1) | (3.3) | (4.7) | (3.7) | (3.2) | (3.3) | (5.9) | (3.0) | (2.3) | (2.5) | (2.1) | (7.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.41) | - | (0.64) | (0.99) | (1.04) | - | (1.64) | (2.45) | (0.57) | - | (0.73) | (0.58) | (0.63) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.41) | - | (0.64) | (0.99) | (1.04) | - | (1.64) | (2.45) | (0.57) | - | (0.73) | (0.58) | (0.63) | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 6.0 | - | 4.6 | 4.1 | 3.2 | - | 2.3 | 1.3 | 5.8 | - | 4.1 | 4.0 | 4.0 | - | - | 9.6 | - | - | ||||||||||||||||||||||
| Shares Diluted | 6.0 | - | 4.6 | 4.1 | 3.2 | - | 2.3 | 1.3 | 5.8 | - | 4.1 | 4.0 | 4.0 | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.1) | - | - | - | (2.0) | - | - | - | (1.9) | - | - | - | (1.3) | - | - | - | (0.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (2.3) | (4.3) | (2.8) | (3.7) | (3.2) | (4.6) | (3.0) | (3.0) | (3.1) | (5.7) | (2.7) | (2.3) | (2.5) | (2.1) | (7.8) | (1.9) | (2.1) | (1.4) | (1.2) | |||||||||||||||||||||
| 0.3 |
| 0.4 |
| Selling General & Administrative | 5.4 | 6.3 | 5.4 | 5.6 | 8.5 | 2.4 | 1.4 | 1.5 | 1.3 | 0.8 | 0.7 | 0.5 | - | 0.4 | 0.4 | 0.9 | 0.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 4.8 | 4.8 | 4.9 | 4.8 | 2.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 4.5 | 4.5 | 4.5 | 4.5 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 13.1 | 14.1 | 13.8 | 13.0 | 15.4 | 4.3 | 1.4 | 1.6 | 1.3 | 0.8 | - | - | - | - | - | - | - |
| (0.6) |
| (1.1) |
| (1.1) |
| - |
| Interest Expense | 0.7 | 0.7 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.2 | 0.2 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.8) | (0.8) | (1.0) | (0.6) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (13.9) | (14.8) | (14.9) | (13.8) | (14.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (13.9) | (14.8) | (14.9) | (13.8) | 14.0 | 3.9 | (1.5) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.6) | (0.7) | (1.3) | 0.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (13.9) | (14.8) | (14.9) | (13.8) | 14.0 | 3.9 | (1.5) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.6) | (0.7) | (1.3) | 0.5 |
| Net Income Attributable To Parent | (13.9) | (14.8) | (14.9) | (13.8) | (14.0) | (3.9) | (1.5) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.6) | (0.7) | (1.3) | 0.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Net Income To Common Shareholders | (13.9) | (14.8) | (14.9) | (13.8) | (14.0) | (3.9) | (1.5) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.7) | (0.7) | (1.3) | 0.5 |
| 0.01 |
| EPS Diluted | (2.31) | (3.46) | (7.82) | (3.36) | - | - | - | - | - | - | - | - | - | (0.01) | (0.01) | (0.02) | 0.01 |
| Shares Basic | 6.0 | 4.3 | 1.9 | 4.1 | - | - | - | - | - | - | - | - | - | - | - | 65.0 | 55.0 |
| Shares Diluted | 6.0 | 4.3 | 1.9 | 4.1 | - | - | - | - | - | - | - | - | - | 73.4 | 73.4 | 65.0 | 56.9 |
| (1.0) |
| EBIT | (13.1) | (14.0) | (13.8) | (13.2) | (14.0) | (3.9) | (1.4) | (1.6) | (1.3) | (0.6) | (0.7) | (0.5) | - | (0.6) | (0.6) | (1.1) | (1.1) |
| 0.6 |
| 0.2 |
| 0.8 |
| 0.9 |
| 0.5 |
| 1.2 |
| 0.3 |
| 0.3 |
| (0.4) |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 3.2 |
| 1.4 |
| (0.9) |
| 0.5 |
| 1.2 |
| 0.3 |
| 0.3 |
| (0.4) |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| (0.9) |
| - |
| - |
| 0.3 |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| (0.7) |
| - |
| - |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (2.1) |
| (1.4) |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (2.1) |
| (1.4) |
| (1.2) |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.5) |
| (0.3) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |