Name: AIN Income Statement - Albany International Corp. /de/ Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AIN - Albany International Corp. /de/

USD | NYSE

AIN Income Statement - Albany International Corp. /de/ Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	311.3	321.2	261.4	311.4	288.8	286.9	298.4	332.0	313.3	323.6	281.1	274.1	269.1	268.8	260.6	261.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,205.4	1,182.8	1,230.6	1,147.9	1,034.9	929.2	900.6	1,054.1	982.5	863.7	779.8	709.9	745.3	757.4	760.9	787.3	742.9	737.6
Cost of Revenue	958.1	938.9	828.8	724.2	645.1	550.8	529.5	656.4	632.7	567.4	478.6	431.2	453.7	466.9	455.5	473.1	460.9	484.3
Gross Profit	247.2	243.9	401.8	423.7	389.8	378.4	371.1	397.7	349.7	296.3	301.3	278.7	291.6	290.6	305.4	314.2	282.0
Operating Expenses
Research & Development	-	-	-	40.6	39.9	38.9	25.8	26.9	29.8	30.7	28.8	31.7	32.4	30.2	27.6
Operating Income
Operating Income	(39.0)	(36.1)	131.4	167.9	181.0	178.0	166.1	193.6	137.4	78.7	94.1	63.9	71.4	52.1
Non-Operating
Interest Income	-	5.2	4.1	6.6	3.8	2.5	2.7	2.7	2.1	1.5	2.1	1.9	1.5	1.5	1.5	2.0
Tax & Net
Income Tax Expense	(3.5)	(4.8)	29.0	48.8	35.5	47.2	41.8	44.8	32.2	22.1	25.5	(5.8)	25.8	13.4	(27.5)
Per Share
EPS Basic	(2.10)	(1.94)	2.81	3.56	3.06	3.66	3.05	4.10	2.57	1.03	1.64	1.79	1.31	0.55	0.99	1.12
Supplementary Data
EBITDA	44.8	51.8	220.7	244.6	250.1	252.3	238.8	264.4	216.4	150.6	161.6	124.0	135.7	115.9	18.9	138.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	58.3	54.1	51.9	58.5	53.8	48.4	52.1	55.5	54.8	67.7	52.0	46.8	48.5	49.4	36.9	39.7
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	17.1	22.4	22.4	21.8	21.3	22.3	22.3	22.4	22.3	-	-	-	15.9	22.2	15.6	15.7
Amortization of Intangibles	0.7	-	-	-	1.3	-	-	-	1.3	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	25.4	29.9	(116.5)	22.3	28.3	24.3	25.2	42.9	39.0	41.8	40.1	45.5	40.5	37.9	53.6	50.7	38.8	41.7	44.5	50.0	41.8	35.0	38.8	52.7	39.6	43.6	55.7	54.2	40.1	37.4	40.8	42.2	17.0	23.2	22.9	9.9	22.7	29.2	24.8	17.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.4	0.7	0.9	0.6	0.6	0.7	0.6	0.4	0.4	0.7	0.4	0.3	0.1	0.7	0.7	0.5
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	3.2	(0.9)	0.3	(3.5)	(1.0)	4.2	(3.3)	(5.7)	3.0	1.3	(0.1)	4.5	0.5	(3.8)	6.9	7.0	3.9
Pre-Tax Income	23.1	23.1	(122.1)	13.6	23.6	24.6	19.5	34.3	38.6	39.5	36.4	46.9	37.7	31.4	7.6	53.8	39.1

Tax & Net
Income Tax Expense	7.7	9.1	(24.4)	4.3	6.3	6.9	1.3	9.6	11.3	8.9	9.2	20.1	10.6	13.2	(3.2)	14.5	11.0	10.8	12.9	13.4	10.0	4.3	9.7	15.4	12.5	9.8	13.2	14.4	7.5	10.5	11.4	7.0	3.4	10.0	3.8	1.8	6.6	4.8	7.5	6.1
Net Income From Continuing Ops	15.4	14.0	(97.6)	9.3	17.3	17.7	18.2	24.7	27.4	30.5	27.2	26.8	27.1	18.2	10.8	39.4	28.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	15.4	14.0	(97.6)	9.3	17.3	17.7	18.2	24.7	27.4	30.5	27.2	26.8	27.1	18.2	10.8	39.4	28.1
Net Income Attributable To Parent	15.3	13.9	(97.8)	9.2	17.4	17.7	18.0	24.6	27.3	30.5	27.1	26.7	26.9	18.1	10.7	39.2
Less: Minority Interest	0.2	0.1	0.1	0.1	(0.0)	0.1	0.2	0.1	0.1	0.1	0.0	0.2	0.2	0.1	0.1	0.2	0.3
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	15.3	13.9	(97.8)	9.2	17.4	17.7	18.0	24.6	27.3	30.5	27.1	26.7	26.9	18.1	10.7

Per Share
EPS Basic	0.54	-	(3.37)	0.31	0.56	-	0.58	0.79	0.87	-	0.87	0.86	0.86	-	0.34	1.25	0.87	-	0.95	0.97	0.85	-	0.92	1.00	0.28	-	1.24	1.05	0.90	-	0.86	0.93	0.24	-	0.47	0.03	0.34	-	0.41	0.32
EPS Diluted	0.54	-	(3.37)	0.31	0.56	-	0.57	0.79	0.87	-	0.87	0.85	0.86	-	0.34	1.25	0.87	-
Shares Basic	28.3	-	29.0	29.9	30.8	-	31.3	31.2	31.2	-	31.2	31.2	31.1	-	31.1	31.3	31.9	-
Shares Diluted	28.6	-	29.0	30.1	31.0	-	31.4	31.3	31.3	-	31.3	31.3	31.2	-	31.2	31.4	32.0	-

Supplementary Data
EBITDA	42.5	52.3	(94.1)	44.0	49.6	46.6	47.5	65.3	61.3	-	-	-	56.4	60.1	69.2	66.4	54.4	67.5	60.4	65.9	58.4	60.4	55.1	68.2	55.1	67.7	71.4	69.6	55.7	63.6	58.3	59.3	35.3	49.8	38.5	25.1	37.3	51.9	41.3	33.0
EBIT	25.4	29.9	(116.5)	22.3	28.3	24.3	25.2	42.9	39.0	41.8	40.1	45.5	40.5	37.9	53.6	50.7	38.8	41.7	44.5