| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1.4 | 6.1 | 47.9 | 114.5 | 106.0 | 63.9 | 91.0 | 91.4 | 9.8 | 22.1 | 15.9 | 2.8 | 0.9 | 3.2 | 11.9 | 1.1 | 0.4 | |
| Restricted Cash | - | 45.0 | - | 0.2 | 0.6 | 3.4 | 0.8 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 2.1 | 0.1 | - | - | - | - |
| Short Term Investments | 0.0 | 6.9 | 8.0 | 12.8 | 18.7 | 11.7 | 11.7 | 40.7 | 37.7 | 4.7 | 1.4 | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1.4 | 13.0 | 55.9 | 127.2 | 124.7 | 75.6 | 102.6 | 132.1 | 47.5 | 26.8 | 17.3 | 2.8 | 0.9 | 3.2 | 11.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.6 | 54.4 | 31.9 | 21.1 | 29.0 | 18.9 | 21.8 | 18.5 | 7.5 | 4.9 | 5.2 | 1.2 | 2.7 | 1.4 | 0.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | 0.8 | 25.3 | 31.0 | - | - | 21.1 | 4.0 | - | - | - | - | 0.4 | 1.6 | 2.2 | 2.8 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | 1.3 | - | - | - | - | - | - | - | - | - | - | 15.0 | 17.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | 34.6 | 15.4 | 45.5 | 37.1 | 40.9 | 9.1 | 35.0 | 32.6 | 1.3 | 0.6 | 0.2 | 1.4 | 1.3 | 1.2 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 0.4 | 0.5 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | 5.3 | 2.8 | 2.0 | 0.6 | 0.4 | - | 0.8 | 0.8 | - | - | - | 0.0 | 0.9 | 0.8 | 0.8 | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 1.4 | 6.1 | 114.5 | 63.9 | 91.4 | 22.1 | 2.8 | 0.9 | 3.2 | 11.9 | 1.1 | 0.4 | 0.2 |
| Restricted Cash | - | 45.0 | 114.7 | 67.3 | 91.6 | 0.1 | 0.0 | 2.1 | 0.1 | - | - | - | - |
| Short Term Investments | 0.0 | 6.9 | 12.8 | 11.7 | 40.7 | 4.7 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 13.0 | 127.2 | 75.6 | 132.1 | 26.8 | 2.8 | 0.9 | 3.2 | 11.9 | 1.1 | 0.4 | 0.2 |
| Receivables | |||||||||||||
| Accounts Receivable | 1.6 | 54.4 | 21.1 | 18.9 | 18.5 | 4.9 | 1.2 | 2.7 | 1.4 | 0.2 | 0.9 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | 0.8 | 31.0 | 31.6 | 18.6 | 5.0 | 0.6 | 0.4 | 1.6 | 2.2 | 2.8 | - | - |
| Prepaid Expenses | 2.1 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | 1.3 | 1.9 | 1.8 | 1.3 | 1.5 | 0.4 | 15.0 | 17.0 | 3.7 | 5.1 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | 34.6 | 45.5 | 40.9 | 35.0 | 1.3 | 0.2 | 1.4 | 1.3 | 1.2 | 1.5 | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | 0.4 | - | - | 1.8 | 1.7 | 0.4 | 0.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | 5.3 | 2.0 | 0.9 | 0.8 | - | 2.6 | 0.0 | 0.9 | 0.8 | 0.8 | - | - |
| Net debt | - | ||||||||||||
| 0.2 |
| - |
| 1.1 |
| 0.4 |
| 0.2 |
| 0.9 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.1 | 25.9 | 14.6 | 16.0 | 29.6 | 10.9 | - | - | - | - | 1.4 | 0.2 | 3.6 | 11.9 | 4.5 | 1.9 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.0 | 251.3 | 247.5 | 293.3 | 288.2 | 230.9 | 199.9 | 227.8 | 95.4 | 60.4 | 73.1 | 52.9 | 35.3 | 38.6 | 34.6 | 16.8 | - | - |
| 3.7 |
| 5.1 |
| - |
| - |
| Accumulated Depreciation | - | 0.9 | - | - | - | - | - | - | - | - | - | - | 2.5 | 2.4 | 1.6 | 2.2 | - | - |
| Property,Plant & Equipment Net | - | 0.4 | 0.7 | 0.9 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.3 | 12.5 | 14.6 | 11.2 | 11.7 | - | - |
| Long Term Investments | - | - | - | - | - | 14.9 | 15.9 | 16.2 | 16.4 | 15.7 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 3.1 | - | - | - | - | - |
| Goodwill | - | 17.1 | 17.3 | 17.7 | 22.7 | 23.8 | 24.5 | 25.8 | 25.4 | 25.2 | 23.3 | 11.1 | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.4 | 0.9 | 1.3 | 1.8 | 2.3 | 2.9 | 3.3 | 3.7 | - | - | 1.0 | 1.1 | 1.1 | 1.2 | - | - |
| Operating Lease Right Of Use Assets | - | 1.6 | 2.2 | 2.4 | 2.6 | 3.3 | 3.4 | 0.5 | - | - | 1.7 | 0.5 | - | - | - | - | - | - |
| Deferred Tax Assets | - | 0.4 | 0.4 | 0.4 | 0.0 | 0.3 | - | - | 0.1 | 0.5 | 0.0 | 0.0 | 1.6 | 0.2 | 0.2 | 0.3 | 0.2 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.1 | 20.1 | 21.3 | 22.6 | 31.8 | 52.5 | 50.0 | 46.2 | 47.3 | 47.7 | 51.7 | 41.1 | - | - | - | - | - | - |
| Total Assets | 5.1 | 271.4 | 268.8 | 315.9 | 320.0 | 283.4 | 250.0 | 274.0 | 142.7 | 108.1 | 124.8 | 94.0 | 56.7 | 54.5 | 47.1 | 30.1 | - | - |
| 1.5 |
| - |
| - |
| Short Term Debt | - | 5.3 | 2.8 | 2.0 | 0.6 | 0.4 | - | 0.8 | 0.8 | - | - | - | (1.7) | 0.5 | 0.3 | 0.8 | - | - |
| Deferred Revenue Current | - | 7.5 | 27.8 | 38.2 | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.1 | - | - |
| Operating Lease Liabilities Current | - | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 0.6 | 0.3 | 0.7 | 0.7 | 0.9 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.4 | 59.5 | 58.6 | 111.1 | 124.8 | 90.5 | 54.7 | 88.7 | 50.8 | 26.8 | 62.1 | 37.4 | 19.7 | 13.2 | 15.4 | 13.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.8 | 1.4 | 1.6 | 1.9 | 2.4 | 2.8 | 0.1 | 0.3 | 0.7 | 0.8 | 0.4 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.8 | 1.4 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 0.4 | 60.3 | 60.0 | 112.8 | 127.1 | 93.6 | 58.9 | 89.4 | 51.7 | 28.2 | 65.0 | 40.1 | 19.9 | 14.0 | 15.9 | 13.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (135.2) | 72.5 | 78.0 | 68.4 | 63.5 | 53.2 | 52.0 | 37.8 | 24.8 | 14.4 | 21.3 | 27.5 | 24.7 | 29.9 | 22.7 | 16.8 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | (2.6) | 5.6 | 3.9 | 3.6 | (2.6) | (1.9) | (1.4) | 0.4 | (1.8) | (0.4) | - | - |
| Treasury Stock | - | - | - | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 4.4 | 4.3 | 4.3 | 4.2 | 4.2 | 4.1 | 4.0 | 3.2 | 3.1 | (0.0) | (0.0) | - | - | - | - | - | - |
| Total Stockholders Equity | 4.7 | 206.8 | 204.5 | 198.8 | 188.8 | 185.6 | 186.9 | 180.6 | 87.8 | 76.8 | 59.9 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| Total Equity | 4.7 | 211.1 | 208.8 | 203.1 | 192.9 | 189.8 | 191.1 | 184.6 | 91.0 | 79.9 | 59.0 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| - |
| - |
| Net debt | - | (7.7) | (53.2) | (125.3) | (124.1) | (75.2) | - | (131.3) | (46.7) | - | - | - | (0.9) | (2.3) | (11.1) | (0.3) | - | - |
| Working Capital | 4.6 | 191.9 | 188.9 | 182.2 | 163.3 | 140.4 | 145.2 | 139.1 | 44.5 | 33.6 | 11.1 | 15.5 | 15.6 | 25.4 | 19.2 | 3.2 | - | - |
| Book Value | 4.7 | 206.8 | 204.5 | 198.8 | 188.8 | 185.6 | 186.9 | 180.6 | 87.8 | 76.8 | 59.9 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| Tangible Book Value | 4.6 | 189.5 | 186.9 | 180.3 | 164.8 | 160.0 | 160.1 | 152.0 | 59.1 | 47.9 | 36.6 | 42.9 | 35.8 | 39.4 | 30.1 | 15.3 | - | - |
| 25.9 |
| 16.0 |
| 10.9 |
| - |
| - |
| 2.5 |
| 3.6 |
| 11.9 |
| 4.5 |
| 1.9 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.0 | 251.3 | 293.3 | 230.9 | 227.8 | 60.4 | 52.9 | 35.3 | 38.6 | 34.6 | 16.8 | - | - |
| - |
| 0.9 |
| 1.0 |
| 1.1 |
| 0.8 |
| 0.9 |
| 0.1 |
| 2.5 |
| 2.4 |
| 1.6 |
| 2.2 |
| - |
| - |
| Property,Plant & Equipment Net | - | 0.4 | 0.9 | 0.7 | 0.5 | 0.7 | 0.3 | 12.5 | 14.6 | 11.2 | 11.7 | - | - |
| Long Term Investments | - | - | - | 7.2 | 16.2 | 15.7 | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 3.1 | - | - | - | - | - |
| Goodwill | - | 17.1 | 17.7 | 23.8 | 25.8 | 25.2 | 11.1 | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.9 | 1.8 | 2.9 | 3.7 | 4.2 | 1.0 | 1.1 | 1.1 | 1.2 | - | - |
| Operating Lease Right Of Use Assets | - | 1.6 | 2.4 | 3.3 | - | - | 1.9 | - | - | - | - | - | - |
| Deferred Tax Assets | - | 0.4 | 0.4 | 0.3 | - | 0.5 | 0.0 | 1.6 | 0.2 | 0.2 | 0.3 | 0.2 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.1 | 20.1 | 22.6 | 52.5 | 46.2 | 47.7 | 41.1 | - | - | - | - | - | - |
| Total Assets | 5.1 | 271.4 | 315.9 | 283.4 | 274.0 | 108.1 | 94.0 | 56.7 | 54.5 | 47.1 | 30.1 | - | - |
| 5.3 |
| 2.0 |
| 0.4 |
| 0.8 |
| - |
| 0.9 |
| (1.7) |
| 0.5 |
| 0.3 |
| 0.8 |
| - |
| - |
| Deferred Revenue Current | - | 7.5 | 38.2 | 21.8 | - | - | - | - | - | 1.0 | 1.1 | - | - |
| Operating Lease Liabilities Current | - | 0.9 | 0.9 | 1.0 | 0.3 | 0.7 | 0.1 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.4 | 59.5 | 111.1 | 90.5 | 88.7 | 26.8 | 37.4 | 19.7 | 13.2 | 15.4 | 13.7 | - | - |
| 0.8 |
| 1.6 |
| 2.4 |
| 0.1 |
| 0.7 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.8 | 1.8 | 3.2 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 0.4 | 60.3 | 112.8 | 93.6 | 89.4 | 28.2 | 40.1 | 19.9 | 14.0 | 15.9 | 13.7 | - | - |
| - |
| - |
| 130.5 |
| 130.3 |
| 59.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (135.2) | 72.5 | 68.4 | 53.2 | 37.8 | 9.6 | 27.5 | 24.7 | 29.9 | 22.7 | 16.8 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | 3.6 | (1.9) | (1.4) | 0.4 | (1.8) | (0.4) | - | - |
| Treasury Stock | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 4.4 | 4.3 | 4.2 | 4.0 | 3.1 | (0.0) | - | - | - | - | - | - |
| Total Stockholders Equity | 4.7 | 206.8 | 198.8 | 185.6 | 184.6 | 76.8 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| Total Equity | 4.7 | 211.1 | 203.1 | 189.8 | 184.6 | 79.9 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| (7.7) |
| (125.3) |
| (74.7) |
| (131.3) |
| - |
| (0.1) |
| (0.9) |
| (2.3) |
| (11.1) |
| (0.3) |
| - |
| - |
| Working Capital | 4.6 | 191.9 | 182.2 | 140.4 | 139.1 | 33.6 | 15.5 | 15.6 | 25.4 | 19.2 | 3.2 | - | - |
| Book Value | 4.7 | 206.8 | 198.8 | 185.6 | 184.6 | 76.8 | 53.9 | 36.8 | 40.5 | 31.1 | 16.5 | 13.0 | 9.7 |
| Tangible Book Value | 4.6 | 189.5 | 180.3 | 160.0 | 156.0 | 47.9 | 38.7 | 35.8 | 39.4 | 30.1 | 15.3 | - | - |