| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 7.8 | 3.1 | 6.5 | 2.1 | - |
| Restricted Cash | - | - | - | 0.0 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 7.8 | 3.1 | 6.5 | 2.1 | - |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.2 | 0.0 | 0.1 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.2 | 0.2 | 0.1 | - |
| Other Current Assets | 0.4 | 0.5 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.3 | 0.7 | 0.4 | 0.1 | - |
| Short Term Debt | - | - | 0.2 | 8.2 | - |
| Deferred Revenue Current | 2.0 | 1.3 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.6 | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 67.5 | 39.8 | 36.9 | 0.2 | - |
| Retained Earnings | (56.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | 0.4 | 8.2 | - |
| Net debt | - | - | (6.0) | 6.2 | - |
| Working Capital | 6.1 | (0.1) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 4.7 | - | - | 0.6 | 1.2 | - | 7.1 | 3.7 | 4.8 | 6.5 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.7 | - | - | 0.6 | 1.2 | - | 7.1 | 3.7 | 4.8 | 6.5 | - | - | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | - | 0.2 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 0.6 | 0.3 | 0.2 | 1.2 | 0.9 | - | 0.6 | 0.5 | 0.4 | 0.5 | - | - | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | 0.5 | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - | - |
| 0.6 |
| 0.0 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 9.8 | 4.0 | 7.4 | 2.4 | - |
| 0.1 |
| 0.3 |
| 3.8 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 0.1 | 0.2 | 0.1 | - | - |
| Goodwill | 7.5 | 4.2 | 17.3 | - | - |
| Intangible Assets | 4.3 | 3.3 | 1.0 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 21.7 | 12.0 | 27.4 | 6.9 | - |
| 0.6 |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 0.7 | 1.2 | 0.8 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.6 | 4.1 | 2.1 | 12.2 | - |
| - |
| 0.4 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 1.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.2 | 10.4 | 2.7 | 12.2 | - |
| (38.3) |
| (12.2) |
| (5.5) |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Stockholders Equity | 11.5 | 1.6 | 24.7 | (5.3) | (0.0) |
| Total Equity | 11.5 | 1.6 | 24.7 | (5.3) | (0.0) |
| 5.3 |
| (9.8) |
| - |
| Book Value | 11.5 | 1.6 | 24.7 | (5.3) | (0.0) |
| Tangible Book Value | (0.3) | (5.9) | 6.4 | - | - |
| - |
| - |
| Prepaid Expenses | 0.4 | 1.0 | 2.5 | 3.8 | 5.2 | - | 0.0 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - |
| Other Current Assets | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | - | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.9 | 9.8 | 12.2 | 5.1 | 6.9 | - | 8.0 | 4.5 | 5.7 | 7.4 | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.0 | 0.3 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Goodwill | 7.5 | 7.5 | 4.2 | 6.2 | 7.0 | 0.1 | 21.4 | 17.3 | 17.3 | 17.3 | - | - | - | - | - | - |
| Intangible Assets | 4.2 | 4.3 | 3.1 | 3.2 | 3.3 | - | 4.1 | 0.9 | 0.9 | 1.0 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.8 | 1.0 | - | 0.0 | 0.2 | - | 0.4 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17.6 | 21.7 | 19.7 | 15.5 | 18.5 | - | 34.2 | 24.6 | 25.4 | 27.4 | - | - | - | - | - | - |
| - |
| Short Term Debt | - | - | - | 0.3 | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - | - |
| Deferred Revenue Current | 1.2 | 2.0 | 1.1 | 2.9 | 4.2 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.7 | 1.2 | 1.1 | 1.0 | - | 1.2 | 0.5 | 0.5 | 0.8 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.7 | 3.6 | 3.1 | 9.5 | 11.8 | - | 7.7 | 1.4 | 1.1 | 1.5 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.6 | - | - | 1.5 | 1.5 | - | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.8 | 2.0 | 2.1 | - | 1.1 | 0.1 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.3 | 9.2 | 8.8 | 16.6 | 19.5 | - | 11.6 | 2.4 | 2.1 | 2.7 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 61.6 | 44.2 | 40.1 | - | 39.8 | 37.3 | 36.9 | 36.9 | - | - | - | - | - | - |
| Retained Earnings | (60.4) | (56.0) | (51.0) | (45.2) | (41.1) | - | (17.2) | (15.1) | (13.7) | (12.2) | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | - | (0.0) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 8.2 | 11.5 | 10.9 | (1.1) | (1.0) | - | 22.5 | 22.2 | 23.3 | 24.7 | 17.4 | 18.2 | 13.5 | (2.8) | (6.3) | (0.0) |
| Total Equity | 8.3 | 11.5 | 10.9 | (1.1) | (1.0) | - | 22.6 | 22.2 | 23.3 | 24.7 | 17.4 | 18.2 | 13.5 | (2.8) | (6.3) | (0.0) |
| Net debt | - | - | - | (0.1) | - | - | - | - | (4.7) | (6.3) | - | - | - | - | - | - |
| Working Capital | 3.1 | 6.1 | 9.1 | (4.4) | (4.9) | - | 0.2 | 3.2 | 4.7 | 5.9 | - | - | - | - | - | - |
| Book Value | 8.2 | 11.5 | 10.9 | (1.1) | (1.0) | - | 22.5 | 22.2 | 23.3 | 24.7 | 17.4 | 18.2 | 13.5 | (2.8) | (6.3) | (0.0) |
| Tangible Book Value | (3.4) | (0.3) | 3.6 | (10.5) | (11.2) | - | (2.9) | 4.0 | 5.0 | 6.4 | - | - | - | - | - | - |