| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | 0.1 | 1.3 | 2.8 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 0.1 | 1.3 | 2.8 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.6 | 0.1 | 0.3 | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.1 | 0.0 | 0.0 | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.2 | 0.1 | 2.5 | 0.3 | 1.1 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 78.4 | 53.6 | 11.3 | - | - |
| Retained Earnings | 189.5 | 198.5 | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 21.5 | 27.4 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 27.4 | - | 0.3 | 0.5 | - | 1.3 | 1.3 | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 23.8 | 31.5 | 0.5 | 1.6 | 3.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 340.6 | 369.9 | 0.6 | 296.0 | 293.8 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - |
| Accrued Expenses | - | - | 5.7 | 0.7 | 0.4 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.3 | 4.0 | 6.4 | 1.8 | 1.7 |
| - |
| 6.0 |
| 10.1 |
| - |
| Deferred Tax Liabilities | 63.0 | 81.3 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 72.7 | 117.7 | 6.5 | 11.9 | 11.8 |
| (17.2) |
| (9.2) |
| (8.3) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 267.9 | 252.1 | (5.9) | 5.2 | (8.3) |
| Total Equity | 267.9 | 252.1 | (5.9) | 5.2 | (8.3) |
| (5.9) |
| (0.2) |
| 1.5 |
| Book Value | 267.9 | 252.1 | (5.9) | 5.2 | (8.3) |
| Tangible Book Value | - | - | - | - | - |
| 1.5 |
| 1.6 |
| 2.8 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 27.4 | - | 0.3 | 0.5 | - | 1.3 | 1.3 | 1.5 | 1.6 | 2.8 | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.0 | 0.8 | 0.8 | 1.0 | 0.9 | 0.6 | 0.9 | 1.3 | 0.5 | 0.1 | 0.1 | 0.2 | - | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 32.8 | 23.8 | 27.9 | 32.0 | 24.4 | 31.5 | 33.6 | 36.0 | 27.9 | 0.5 | 0.4 | 0.7 | - | 1.6 | 1.6 | 1.9 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | 247.2 | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | 365.3 | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 296.5 | 340.6 | 372.7 | 376.1 | 365.6 | 369.9 | 374.4 | 379.0 | 371.6 | 0.6 | 113.4 | 111.6 | - | 296.0 | 293.7 | 292.8 | 292.6 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.6 | 0.8 | 0.4 | 2.5 | 0.6 | 0.4 | - | 0.3 | 0.2 | 0.2 | 0.1 | 1.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | 6.7 | 0.2 | 5.2 | 4.0 | - | 0.7 | 0.6 | 0.6 | 0.6 | 0.4 | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 1.4 | 2.3 | 2.0 | 2.5 | 1.7 | 4.0 | 4.5 | 3.5 | 11.7 | 6.4 | 8.3 | 6.5 | - | 1.8 | 1.2 | 1.1 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 6.0 | 6.0 | - | 10.1 | - | - | - | ||||
| Deferred Tax Liabilities | 48.2 | 63.0 | 75.7 | 78.1 | 79.6 | 81.3 | 83.2 | 84.5 | 85.7 | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 55.2 | 72.7 | 86.4 | 87.5 | 95.4 | 117.7 | 108.7 | 149.0 | 173.5 | 6.5 | 14.3 | 12.5 | - | 11.9 | 11.3 | 11.1 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 101.6 | 78.4 | 74.4 | 72.6 | 56.8 | 53.6 | 52.9 | 52.2 | 39.7 | 11.3 | - | 1.1 | - | - | - | - | - | ||||
| Retained Earnings | 139.7 | 189.5 | 211.9 | 215.9 | 213.4 | 198.5 | 212.8 | 177.8 | 164.4 | (17.2) | (13.4) | (12.6) | - | (9.2) | (8.9) | (8.7) | (8.7) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | 612.5 | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 241.3 | 267.9 | 286.4 | 288.6 | 270.2 | 252.1 | 265.7 | 230.1 | 198.1 | (5.9) | (2.9) | 1.6 | 5.2 | 5.2 | (8.9) | (8.7) | (8.7) | ||||
| Total Equity | 241.3 | 267.9 | 286.4 | 288.6 | 270.2 | 252.1 | 265.7 | 230.1 | 198.1 | (5.9) | (2.9) | 1.6 | 5.2 | 5.2 | (8.9) | (8.7) | (8.7) | (8.3) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 31.4 | 21.5 | 25.9 | 29.5 | 22.8 | 27.4 | 29.1 | 32.4 | 16.2 | (5.9) | (7.9) | (5.8) | - | (0.2) | 0.4 | 0.8 | 1.1 | 1.5 | |||
| Book Value | 241.3 | 267.9 | 286.4 | 288.6 | 270.2 | 252.1 | 265.7 | 230.1 | 198.1 | (5.9) | (2.9) | 1.6 | 5.2 | 5.2 | (8.9) | (8.7) | (8.7) | (8.3) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | (414.4) | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 293.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |