| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 11.8 | 11.4 | 3.1 | 0.3 | 1.7 |
| Restricted Cash | - | - | - | 1.1 | 1.7 |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 11.8 | 11.4 | 3.1 | 0.3 | 1.7 |
| Receivables | |||||
| Accounts Receivable | 6.5 | 1.2 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.0 | 0.0 | 0.0 | 0.6 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.1 | 0.8 | 2.9 | 0.2 | 0.0 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 4.7 | 3.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | 0.0 | 0.1 | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.6 | 0.9 | 0.2 | - |
| Deferred Revenue Non-Current | 4.0 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 38.5 | 21.9 | 0.0 | 2.0 | - |
| Retained Earnings | (45.6) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | 0.0 | 0.1 | - |
| Net debt | - | - | (3.1) | (0.2) | - |
| Working Capital | 12.2 | 7.0 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 12.6 | 11.8 | 5.8 | 6.3 | 8.8 | 11.4 | 6.5 | 0.2 | 1.7 | 3.1 | 0.0 | 0.2 | 0.6 | 1.1 | 1.2 | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 18.5 | 12.7 | 4.8 | 2.0 | 2.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 1.1 | 0.8 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 328.2 | 323.8 |
| Total Assets | 19.5 | 13.7 | 6.1 | 3.9 | 326.1 |
| 4.0 |
| 4.2 |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.2 | 0.6 | - |
| Accrued Expenses | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.3 | 5.7 | 11.9 | 6.0 | 0.2 |
| 3.0 |
| 5.0 |
| 4.8 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 26.6 | 66.7 | 23.6 | 12.3 | 20.4 |
| (74.9) |
| (17.5) |
| (10.3) |
| (18.0) |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (7.1) | (53.0) | (17.5) | (8.4) | (8.4) |
| Total Equity | (7.1) | (53.0) | (17.5) | (11.8) | (18.0) |
| (7.1) |
| (4.0) |
| 2.0 |
| Book Value | (7.1) | (53.0) | (17.5) | (8.4) | (8.4) |
| Tangible Book Value | - | - | - | - | - |
| 1.3 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.6 | - | - | - | - | - | 1.7 | 1.8 | 1.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.6 | 11.8 | 5.8 | 6.3 | 8.8 | 11.4 | 6.5 | 0.2 | 1.7 | 3.1 | 0.0 | 0.2 | 0.6 | 1.1 | 1.2 | 1.3 | 1.5 | 1.7 | 1.7 | 1.8 | 1.6 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 5.4 | 6.5 | 1.2 | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.0 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.3 | 0.4 | 0.6 | 0.6 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 18.3 | 18.5 | 7.0 | 8.9 | 11.7 | 12.7 | 8.0 | 4.2 | 3.5 | 4.8 | 0.0 | 0.3 | 0.7 | 1.2 | 1.5 | 1.7 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 25.3 | 24.9 | 25.1 | 328.2 | 325.6 | 324.2 | 323.7 | ||||
| Total Assets | 19.1 | 19.5 | 8.1 | 10.1 | 12.9 | 13.7 | 9.1 | 5.3 | 4.7 | 6.1 | 25.3 | 25.2 | 25.9 | 329.4 | 327.1 | 325.9 | 325.8 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 1.2 | 1.1 | 0.3 | 0.4 | 2.2 | 0.8 | 0.7 | 1.5 | 3.4 | 2.9 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | 5.5 | 4.7 | 4.7 | 4.6 | 2.9 | 3.2 | 3.3 | 3.8 | 3.7 | 4.0 | - | - | - | 4.2 | - | - | - | ||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | |||||
| Accrued Expenses | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 2.5 | 2.2 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 7.2 | 6.3 | 5.5 | 5.5 | 6.3 | 5.7 | 8.0 | 10.9 | 13.4 | 11.9 | 3.1 | 2.5 | 1.1 | 0.4 | 0.2 | 0.2 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | 3.6 | 4.0 | 2.7 | 2.2 | 2.5 | 3.0 | 3.6 | 3.9 | 4.3 | 5.0 | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 26.3 | 26.6 | 48.2 | 57.0 | 36.4 | 66.7 | 22.0 | 33.3 | 52.7 | 23.6 | 23.8 | 16.6 | 15.5 | 13.1 | 12.7 | 13.0 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 39.2 | 38.5 | 28.5 | 28.1 | 27.7 | 21.9 | 11.8 | 3.0 | 1.4 | 0.0 | - | - | - | - | - | - | - | ||||
| Retained Earnings | (46.3) | (45.6) | (68.6) | (75.0) | (51.2) | (74.9) | (24.8) | (31.0) | (49.4) | (17.5) | (18.1) | (16.3) | (14.0) | (11.8) | (11.2) | (11.2) | (12.8) | ||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | (7.2) | (7.1) | (40.1) | (46.9) | (23.5) | (53.0) | (12.9) | (28.0) | (48.1) | (17.5) | (12.2) | (10.7) | (9.9) | (8.4) | (11.2) | (11.2) | (12.8) | ||||
| Total Equity | (7.2) | (7.1) | (40.1) | (46.9) | (23.5) | (53.0) | (12.9) | (28.0) | (48.1) | (17.5) | (12.2) | (10.7) | (14.0) | (11.8) | (11.2) | (11.2) | (12.8) | (18.0) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 11.1 | 12.2 | 1.6 | 3.4 | 5.4 | 7.0 | 0.0 | (6.7) | (9.9) | (7.1) | (3.0) | (2.2) | (0.3) | 0.8 | 1.2 | 1.5 | 1.8 | 2.0 | |||
| Book Value | (7.2) | (7.1) | (40.1) | (46.9) | (23.5) | (53.0) | (12.9) | (28.0) | (48.1) | (17.5) | (12.2) | (10.7) | (9.9) | (8.4) | (11.2) | (11.2) | (12.8) | (18.0) | |||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 0.8 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| 2.6 |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 323.8 |
| - |
| - |
| - |
| 326.1 |
| 326.3 |
| 326.5 |
| 303.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.9 |
| 20.4 |
| 21.8 |
| 31.8 |
| 25.4 |
| - |
| - |
| 10.9 |
| 6.2 |
| (18.0) |
| (19.2) |
| (5.9) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| (19.2) |
| (29.0) |
| (24.3) |
| (19.2) |
| (29.0) |
| (24.3) |
| - |
| - |
| 2.5 |
| 2.7 |
| 2.6 |
| (19.2) |
| (29.0) |
| (24.3) |
| - |
| - |
| - |