| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,251.5 | 1,163.0 | 1,199.5 | 1,224.7 | 1,166.7 | 1,073.0 | 1,098.9 | 1,160.7 | 1,146.4 | 1,077.2 | 1,095.2 | 1,158.1 | 1,132.0 | 1,060.3 | 1,062.4 | 1,061.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 4,838.7 | 4,563.4 | 4,479.4 | 4,412.8 | 3,810.7 | 3,235.9 | 3,245.7 | 3,472.7 | 3,073.3 | 2,593.7 | 21.5 | 24.1 | 21.8 | 20.2 | 18.1 | 17.7 | 1,893.2 | 1,923.1 |
| Cost of Revenue | 3,368.4 | 3,180.3 | 3,142.8 | 3,125.8 | 2,703.8 | 2,300.4 | 2,307.9 | 2,465.1 | 2,189.3 | 1,856.1 | 1,812.0 | 1,981.7 | 1,773.0 | 1,779.2 | 1,721.0 | 1,599.7 | 1,377.5 | |
| Gross Profit | 1,470.3 | 1,383.2 | 1,336.7 | 1,287.0 | 1,106.9 | 935.5 | 937.7 | 1,007.6 | 884.0 | 737.7 | (1,790.5) | (1,957.7) | (1,751.1) | (1,759.0) | (1,702.9) | (1,582.1) | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 525.2 | 498.5 | 495.8 | 473.2 | 357.9 | 205.5 | 89.0 | 233.8 | 225.8 | 175.4 | 89.8 | 184.6 | 164.4 | 176.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | 17.6 | 17.7 | 3.2 | 0.5 | 0.2 | 0.7 | 0.6 | 0.7 | 0.3 | 0.2 | 0.3 | 0.7 | 0.5 | 0.5 | 0.4 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 117.8 | 108.0 | 112.4 | 103.1 | 72.4 | 32.3 | 31.2 | 50.5 | 63.1 | 33.1 | 49.4 | 60.4 | 53.4 | 59.5 | 58.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 10.85 | 10.26 | 9.98 | 8.98 | 6.69 | 3.73 | 0.62 | 3.72 | 3.65 | 3.43 | 0.75 | 2.82 | 2.69 | 2.81 | 2.58 | 2.28 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 551.2 | 523.4 | 519.3 | 495.4 | 379.5 | 226.2 | 110.2 | 254.0 | 243.6 | 190.7 | 105.7 | 201.2 | 178.3 | 188.9 | 179.6 | 162.0 | ||
| 980.7 |
| 876.9 |
| 891.7 |
| 895.9 |
| 840.9 |
| 751.3 |
| 747.8 |
| 725.1 |
| 830.8 |
| 833.4 |
| 856.4 |
| 882.7 |
| 885.4 |
| 840.0 |
| 864.5 |
| 897.7 |
| 827.7 |
| 667.2 |
| 680.7 |
| 1,903.9 |
| 679.3 |
| 5.3 |
| 5.3 |
| 4.3 |
| Cost of Revenue | 870.6 | 809.7 | 838.1 | 850.0 | 811.5 | 745.0 | 773.9 | 804.4 | 808.1 | 760.1 | 770.1 | 819.5 | 798.9 | 751.8 | 755.6 | 754.8 | 693.3 | 619.2 | 636.3 | 632.9 | 593.7 | 541.8 | 532.0 | 516.8 | 594.0 | 592.1 | 604.9 | 625.4 | 629.9 | 597.2 | 612.7 | 634.0 | 588.1 | 478.8 | 488.3 | 485.4 | 488.5 | 435.7 | 446.5 | 455.6 |
| Gross Profit | 380.8 | 353.3 | 361.4 | 374.7 | 355.3 | 328.1 | 325.1 | 356.2 | 338.2 | 317.1 | 325.1 | 338.6 | 333.1 | 308.5 | 306.8 | 306.6 | 287.3 | 257.6 | 255.3 | 263.0 | 247.2 | 209.5 | 215.8 | 208.3 | 236.8 | 241.2 | 251.5 | 257.4 | 255.6 | 242.9 | 251.9 | 263.7 | 239.5 | 188.4 | 192.4 | 1,418.6 | 190.8 | (430.4) | (441.3) | (451.3) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 242.9 | 230.1 | 232.4 | 239.7 | 225.9 | 207.2 | 211.9 | 216.9 | 217.0 | 202.5 | 204.4 | 211.7 | 206.2 | 195.6 | 200.3 | 197.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 6.4 | 6.6 | 6.5 | 6.5 | 6.6 | 5.9 | 5.9 | 5.9 | 5.8 | 6.0 | 5.7 | 5.7 | 5.6 | 5.6 | 5.5 | 5.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | 9.9 | 10.1 | 10.2 | 10.2 | 10.2 | 7.6 | 7.6 | - | - | - | 7.4 | - | - | - | 7.7 | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 137.9 | 123.2 | 129.0 | 135.1 | 129.4 | 120.9 | 113.2 | 139.3 | 121.2 | 114.6 | 120.7 | 126.8 | 126.9 | 112.9 | 106.5 | 109.2 | 95.8 | 78.2 | 74.6 | 81.1 | 74.5 | (2.4) | 52.3 | 47.0 | (78.0) | 58.7 | 61.2 | 72.0 | 34.5 | 61.0 | 66.3 | 70.8 | 56.4 | 46.7 | 51.8 | 48.4 | 45.7 | 37.9 | 43.4 | 43.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.4) | 0.5 | 0.5 | 1.3 | (1.3) | 0.8 | 2.3 | 0.9 | 1.7 | 2.9 | (0.4) | (0.1) | 0.1 | (0.8) | (1.0) | (2.5) | (0.5) | |||||||||||||||||||||||
| Pre-Tax Income | 135.1 | 122.8 | 128.6 | 135.0 | 127.3 | 122.6 | 116.1 | 140.9 | 122.7 | 115.6 | 118.9 | 122.5 | 122.3 | 106.0 | 99.0 | 100.7 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 35.4 | 27.4 | 27.8 | 27.2 | 27.5 | 29.3 | 24.0 | 37.4 | 25.4 | 24.4 | 25.1 | 30.3 | 25.1 | 25.5 | 22.2 | 21.6 | 21.2 | 15.0 | 14.6 | 14.6 | 12.5 | (4.8) | 10.0 | 10.1 | (2.6) | 11.3 | 12.3 | 22.3 | 9.3 | 11.7 | 7.2 | 19.9 | 12.9 | 13.6 | 16.7 | (6.6) | 13.9 | 11.7 | 14.1 | 14.4 |
| Net Income From Continuing Ops | 99.8 | 95.3 | 100.8 | 107.8 | 99.8 | 93.3 | 92.1 | 103.5 | 97.2 | 91.2 | 93.8 | 92.2 | 97.2 | 80.5 | 76.9 | 79.1 | 68.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 99.8 | 95.3 | 100.8 | 107.8 | 99.8 | 93.3 | 92.1 | 103.5 | 97.2 | 91.2 | 93.8 | 92.2 | 97.2 | 80.5 | 76.9 | 79.1 | 68.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 99.8 | 95.3 | 100.8 | 107.8 | 99.8 | 93.3 | 92.1 | 103.5 | 97.2 | 91.2 | 93.8 | 92.2 | 97.2 | 80.5 | 76.9 | 79.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 99.8 | 95.3 | 100.8 | 107.8 | 99.8 | 93.3 | 92.1 | 103.5 | 97.2 | 91.2 | 93.8 | 92.2 | 97.2 | 80.5 | 76.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.68 | 2.54 | 2.67 | - | 2.60 | 2.43 | 2.40 | - | 2.51 | 2.35 | 2.42 | - | 2.52 | 2.09 | 2.00 | - | 1.78 | 1.48 | 1.38 | - | 1.44 | (0.14) | 0.90 | - | (2.14) | 0.98 | 1.00 | - | 0.43 | 1.00 | 1.26 | - | 0.95 | 0.80 | 0.87 | - | 0.76 | 0.62 | 0.70 | - |
| EPS Diluted | 2.65 | 2.51 | 2.63 | - | 2.57 | 2.39 | 2.36 | - | 2.48 | 2.32 | 2.39 | - | 2.47 | 2.05 | 1.97 | - | 1.75 | 1.46 | ||||||||||||||||||||||
| Shares Basic | 37.2 | 37.6 | 37.8 | - | 38.3 | 38.4 | 38.4 | - | 38.7 | 38.7 | 38.7 | - | 38.6 | 38.6 | 38.5 | - | 38.5 | 38.5 | ||||||||||||||||||||||
| Shares Diluted | 37.7 | 38.1 | 38.3 | - | 38.8 | 39.0 | 38.9 | - | 39.3 | 39.3 | 39.3 | - | 39.3 | 39.2 | 39.1 | - | 39.1 | 39.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 144.3 | 129.8 | 135.5 | 141.6 | 136.0 | 126.8 | 119.1 | 145.2 | 127.0 | 120.6 | 126.4 | 132.5 | 132.5 | 118.4 | 112.0 | 114.7 | 101.2 | 83.6 | 80.0 | 86.2 | 79.5 | 2.8 | 57.7 | 52.2 | (72.6) | 64.1 | 66.4 | - | - | - | 71.3 | 75.9 | 61.2 | 50.8 | 55.8 | 52.4 | 49.5 | 41.7 | 47.1 | 47.4 |
| EBIT | 137.9 | 123.2 | 129.0 | 135.1 | 129.4 | 120.9 | 113.2 | 139.3 | 121.2 | 114.6 | 120.7 | 126.8 | 126.9 | 112.9 | 106.5 | 109.2 | 95.8 | 78.2 | 74.6 | |||||||||||||||||||||
| 1,403.1 |
| 515.7 |
| 520.0 |
| - |
| - |
| - |
| Selling General & Administrative | 945.1 | 884.6 | 840.8 | 813.8 | 749.1 | 680.5 | 717.7 | 742.2 | 658.2 | 562.3 | 552.8 | 585.2 | 522.6 | 506.6 | 486.1 | 462.3 | 405.7 | 410.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 25.9 | 24.9 | 23.4 | 22.3 | 21.7 | 20.8 | 21.2 | 20.2 | 17.8 | 15.3 | 16.0 | 16.6 | 14.0 | 12.5 | 11.2 | 11.2 | 11.5 | 12.7 |
| Amortization of Intangibles | 40.4 | 35.6 | 28.9 | 30.8 | 31.9 | 34.4 | 41.6 | 41.9 | 32.1 | 24.4 | 25.6 | 25.8 | 14.0 | 13.2 | 11.5 | 11.4 | 10.2 | 9.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 168.4 |
| 150.8 |
| 110.1 |
| 72.5 |
| 0.3 |
| (1.1) |
| Interest Expense | - | 18.2 | 20.5 | 24.8 | 26.8 | 30.8 | 37.3 | 40.8 | 24.1 | 8.8 | 9.0 | 8.1 | 0.9 | 0.6 | 0.5 | 2.1 | 5.7 | 5.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.0 | 3.1 | 5.1 | (1.7) | (1.8) | 2.2 | 2.8 | 0.9 | 2.4 | 0.1 | (2.0) | (0.9) | 2.2 | 1.4 | (1.6) | 3.8 | 0.4 | 2.3 |
| Pre-Tax Income | 521.5 | 501.0 | 498.1 | 449.8 | 329.8 | 177.1 | 55.2 | 194.5 | 204.7 | 167.0 | 79.0 | 175.9 | 166.3 | 177.7 | 166.8 | 152.9 | 105.0 | 65.8 |
| 56.1 |
| 39.1 |
| 23.6 |
| Net Income From Continuing Ops | 403.8 | 393.0 | 385.8 | 346.7 | 257.4 | 144.8 | 24.0 | 144.0 | 141.6 | 133.9 | 29.6 | 115.5 | 112.8 | 118.1 | 108.8 | 96.8 | 65.9 | 42.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 403.8 | 393.0 | 385.8 | 346.7 | 257.4 | 144.8 | 24.0 | 144.0 | 141.6 | 133.9 | 29.6 | 115.5 | 112.8 | 118.1 | 108.8 | 96.8 | 65.9 | 42.3 |
| Net Income Attributable To Parent | 403.8 | 393.0 | 385.8 | 346.7 | 257.4 | 144.8 | 24.0 | 144.0 | 141.6 | 133.9 | 29.6 | 115.5 | 112.8 | 118.1 | 108.8 | 96.8 | 65.9 | 42.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 403.8 | 393.0 | 385.8 | 346.7 | 257.4 | 144.8 | 24.0 | 144.0 | 141.6 | 133.9 | 29.6 | 115.5 | 112.8 | 118.1 | 108.8 | 96.8 | 65.9 | 42.3 |
| 1.56 |
| 1.00 |
| EPS Diluted | 10.71 | 10.12 | 9.83 | 8.84 | 6.58 | 3.68 | 0.62 | 3.68 | 3.61 | 3.40 | 0.75 | 2.80 | 2.67 | 2.78 | 2.54 | 2.24 | 1.54 | 0.99 |
| Shares Basic | 37.2 | 38.3 | 38.7 | 38.6 | 38.5 | 38.8 | 38.7 | 38.7 | 38.8 | 39.0 | 39.3 | 40.9 | 41.9 | 42.1 | 42.1 | 42.4 | 42.3 | 42.3 |
| Shares Diluted | 37.7 | 38.8 | 39.3 | 39.2 | 39.1 | 39.3 | 39.0 | 39.2 | 39.3 | 39.4 | 39.5 | 41.2 | 42.3 | 42.5 | 42.8 | 43.3 | 42.9 | 42.8 |
| 121.5 |
| 85.2 |
| EBIT | 525.2 | 498.5 | 495.8 | 473.2 | 357.9 | 205.5 | 89.0 | 233.8 | 225.8 | 175.4 | 89.8 | 184.6 | 164.4 | 176.4 | 168.4 | 150.8 | 110.1 | 72.5 |
| 191.5 |
| 179.4 |
| 180.7 |
| 181.9 |
| 172.8 |
| 162.4 |
| 163.5 |
| 161.3 |
| 183.7 |
| 182.5 |
| 190.3 |
| 185.4 |
| 189.5 |
| 181.9 |
| 185.5 |
| 192.9 |
| 183.1 |
| 141.6 |
| 140.6 |
| 147.7 |
| 145.1 |
| 134.6 |
| 134.9 |
| 135.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 5.4 |
| 5.4 |
| 5.1 |
| 5.1 |
| 5.2 |
| 5.4 |
| 5.2 |
| 5.4 |
| 5.4 |
| 5.2 |
| - |
| - |
| - |
| 5.0 |
| 5.1 |
| 4.7 |
| 4.1 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.8 |
| 3.7 |
| 3.9 |
| - |
| 8.1 |
| - |
| - |
| - |
| 9.7 |
| - |
| - |
| - |
| 10.4 |
| - |
| - |
| - |
| 10.9 |
| - |
| - |
| - |
| 5.8 |
| - |
| - |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.3 |
| 0.5 |
| 1.7 |
| (0.1) |
| 0.2 |
| 1.1 |
| 1.4 |
| 0.2 |
| 0.0 |
| 0.3 |
| 1.3 |
| (0.9) |
| 0.2 |
| 0.4 |
| 1.3 |
| 0.0 |
| 0.7 |
| 0.1 |
| (0.2) |
| 0.0 |
| 0.2 |
| (0.9) |
| 89.5 |
| 72.0 |
| 67.5 |
| 73.9 |
| 68.5 |
| (10.2) |
| 44.8 |
| 40.1 |
| (85.3) |
| 49.4 |
| 51.1 |
| 62.1 |
| 25.8 |
| 50.4 |
| 56.1 |
| 60.2 |
| 49.5 |
| 44.6 |
| 50.4 |
| 46.4 |
| 43.3 |
| 35.8 |
| 41.5 |
| 40.5 |
| 57.0 |
| 53.0 |
| 59.2 |
| 56.1 |
| (5.3) |
| 34.8 |
| 30.0 |
| (82.8) |
| 38.0 |
| 38.8 |
| 39.8 |
| 16.5 |
| 38.7 |
| 48.9 |
| 40.4 |
| 36.6 |
| 31.0 |
| 33.7 |
| 53.0 |
| 29.5 |
| 24.1 |
| 27.4 |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.0 |
| 53.0 |
| 59.2 |
| 56.1 |
| (5.3) |
| 34.8 |
| 30.0 |
| (82.8) |
| 38.0 |
| 38.8 |
| 39.8 |
| 16.5 |
| 38.7 |
| 48.9 |
| 40.4 |
| 36.6 |
| 31.0 |
| 33.7 |
| 53.0 |
| 29.5 |
| 24.1 |
| 27.4 |
| 26.1 |
| 68.3 |
| 57.0 |
| 53.0 |
| 59.2 |
| 56.1 |
| (5.3) |
| 34.8 |
| 30.0 |
| (82.8) |
| 38.0 |
| 38.8 |
| 39.8 |
| 16.5 |
| 38.7 |
| 48.9 |
| 40.4 |
| 36.6 |
| 31.0 |
| 33.7 |
| 53.0 |
| 29.5 |
| 24.1 |
| 27.4 |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.1 |
| 68.3 |
| 57.0 |
| 53.0 |
| 59.2 |
| 56.1 |
| (5.3) |
| 34.8 |
| 30.0 |
| (82.8) |
| 38.0 |
| 38.8 |
| 39.8 |
| 16.5 |
| 38.7 |
| 48.9 |
| 40.4 |
| 36.6 |
| 31.0 |
| 33.7 |
| 53.0 |
| 29.5 |
| 24.1 |
| 27.4 |
| 26.1 |
| 1.36 |
| - |
| 1.42 |
| (0.14) |
| 0.89 |
| - |
| (2.14) |
| 0.97 |
| 1.00 |
| - |
| 0.42 |
| 0.99 |
| 1.24 |
| - |
| 0.93 |
| 0.79 |
| 0.86 |
| - |
| 0.75 |
| 0.61 |
| 0.70 |
| - |
| 38.5 |
| - |
| 38.8 |
| 38.8 |
| 38.7 |
| - |
| 38.7 |
| 38.6 |
| 38.6 |
| - |
| 38.6 |
| 38.7 |
| 38.7 |
| - |
| 38.7 |
| 38.7 |
| 38.9 |
| - |
| 39.0 |
| 39.0 |
| 39.0 |
| - |
| 39.1 |
| - |
| 39.4 |
| 38.8 |
| 39.1 |
| - |
| 38.7 |
| 39.0 |
| 39.0 |
| - |
| 39.0 |
| 39.2 |
| 39.4 |
| - |
| 39.3 |
| 39.2 |
| 39.3 |
| - |
| 39.5 |
| 39.4 |
| 39.4 |
| - |
| 81.1 |
| 74.5 |
| (2.4) |
| 52.3 |
| 47.0 |
| (78.0) |
| 58.7 |
| 61.2 |
| 72.0 |
| 34.5 |
| 61.0 |
| 66.3 |
| 70.8 |
| 56.4 |
| 46.7 |
| 51.8 |
| 48.4 |
| 45.7 |
| 37.9 |
| 43.4 |
| 43.4 |