| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | 5.0 | 5.7 | 4.3 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | 5.5 | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 0.2 | 0.2 | 1.2 | 5.2 | 4.5 | 11.7 | - | 6.1 | 12.3 | 2.9 | 13.3 | 2.3 | 0.1 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (14.8) | (13.2) | (5.8) | (11.3) | (14.8) | (22.7) | - | (10.8) | (17.9) | (7.9) | (18.4) | (8.9) | (2.3) |
| Non-Operating | |||||||||||||
| Interest Income | 0.9 | 0.7 | 0.1 | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (2.98) | (8.11) | (17.55) | (132.25) | (4.85) | (6.10) | - | - | - | - | - | - | - |
| EPS Diluted | (2.98) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | (11.3) | (14.7) | (22.5) | - | (10.8) | (17.9) | (7.9) | (18.4) | (8.9) | (2.3) |
| EBIT | (14.8) | ||||||||||||
| 0.7 |
| 1.5 |
| 1.2 |
| 1.1 |
| 1.9 |
| 1.1 |
| 0.8 |
| 0.9 |
| 1.5 |
| - |
| 1.2 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | 1.4 | 0.7 | 1.5 | 1.1 | 1.1 | 1.9 | - | 0.8 | 0.9 | 1.4 | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | 0.1 | 0.8 | 0.4 | 1.3 | 1.4 | 1.2 | 1.3 | 0.2 | 0.9 | 1.5 | 1.9 | 1.6 | 2.1 | 4.5 | 3.5 | - | 0.9 | 0.6 | 0.2 | 2.2 | 0.2 | 0.1 | 3.6 | 6.1 | 3.5 | 1.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.4 | 6.2 | 2.3 | 2.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.5 | 3.0 | 1.9 | 1.4 | 2.5 | 1.0 | 1.1 | 1.0 | 1.1 | 1.0 | 1.3 | 2.4 | 1.4 | 2.2 | 2.5 | 2.7 | 2.9 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | (0.1) | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4.3 | 7.4 | 1.4 | 1.7 | 2.7 | 1.3 | 1.3 | 1.7 | 1.4 | 2.3 | 2.8 | 3.6 | 2.7 | (0.0) | 3.5 | 5.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.3) | (7.4) | (1.4) | (1.7) | (2.7) | (1.3) | (1.3) | (1.7) | (1.4) | (2.3) | (2.8) | (3.6) | (2.7) | (2.1) | (3.5) | (4.1) | (5.0) | (4.6) | (4.8) | (7.4) | (5.8) | - | (3.7) | (2.6) | (0.8) | (5.3) | (0.3) | (0.5) | (4.8) | (7.6) | (4.7) | (3.6) | (2.0) | (2.2) | (2.0) | (2.0) | (1.7) | (7.6) | (3.5) | (4.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | 0.4 | 0.5 | 0.1 | 0.1 | 0.5 | 0.0 | 0.3 | 0.1 | - | 0.4 | 0.4 | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (1.7) | (3.2) | (0.6) | (0.0) | 0.1 | 0.5 | (0.5) | 0.3 | (0.6) | (0.2) | (0.5) | 0.1 | (0.6) | (0.2) | 0.3 | 0.0 | 0.7 | |||||||||||||||||||||||
| Pre-Tax Income | (6.1) | (10.6) | (2.0) | (1.7) | (2.6) | (0.8) | (1.8) | (1.5) | (2.0) | (2.5) | (3.2) | (3.5) | (3.2) | (2.3) | (3.1) | (4.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | (0.0) | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (6.1) | (10.6) | (2.0) | (1.7) | (2.6) | (0.9) | (1.8) | (1.5) | (2.0) | (2.5) | (3.2) | (3.5) | (3.2) | (2.3) | (3.1) | (4.1) | (4.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | (0.1) | - | 0.0 | (0.5) | 0.0 | (0.9) | - | (0.9) | - | - | |||||||||||||||||||||||
| Net Income | (6.1) | (13.2) | (2.0) | (1.7) | (2.6) | (0.9) | (1.8) | (1.6) | (2.0) | (2.5) | (3.7) | (3.5) | (4.1) | (8.5) | (4.1) | (4.1) | (4.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (6.1) | (10.6) | (2.0) | (1.7) | (2.6) | (0.9) | (1.8) | (1.6) | (2.0) | (2.5) | (3.7) | (3.5) | (3.8) | (6.4) | (3.8) | (4.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | (0.3) | - | (0.2) | (0.0) | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (6.1) | (12.3) | (2.9) | (1.7) | (2.6) | (0.9) | (1.8) | (1.6) | (2.1) | (2.5) | (3.7) | (3.5) | (3.8) | (6.4) | (3.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.79) | - | (4.68) | (1.00) | (1.82) | - | (4.70) | (10.37) | (17.60) | - | - | (0.69) | (0.78) | - | (0.10) | (1.12) | (1.22) | - | (0.10) | (0.19) | (0.19) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.79) | - | (4.68) | (1.00) | (1.82) | - | (4.70) | (10.37) | (17.60) | - | (36.18) | (0.69) | - | - | - | (1.12) | - | - | ||||||||||||||||||||||
| Shares Basic | 7.7 | - | 0.6 | 1.7 | 1.5 | - | 0.4 | 0.2 | 0.1 | - | 5.1 | 5.1 | 5.0 | - | 3.9 | 3.7 | 3.5 | - | ||||||||||||||||||||||
| Shares Diluted | 7.7 | - | 0.6 | 1.7 | 1.5 | - | 0.4 | 0.2 | 0.1 | - | 0.1 | 5.1 | 5.0 | - | 3.9 | 3.7 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | (3.6) | (2.6) | (2.2) | (3.4) | (4.1) | (5.0) | (4.6) | (4.8) | (7.4) | (5.8) | - | (3.7) | (2.5) | (0.7) | (5.3) | (0.3) | (0.5) | (4.8) | (7.6) | (4.7) | (3.6) | (2.0) | (2.2) | (2.0) | (2.0) | (1.7) | (7.6) | (3.5) | (4.2) |
| EBIT | (4.3) | (7.4) | (1.4) | (1.7) | (2.7) | (1.3) | (1.3) | (1.7) | (1.4) | (2.3) | (2.8) | (3.6) | (2.7) | (2.1) | (3.5) | (4.1) | (5.0) | (4.6) | (4.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 9.9 | 8.8 | 4.2 | 6.1 | 10.3 | 11.7 | - | 4.6 | 5.4 | 4.8 | 4.9 | 6.4 | 2.0 |
| Depreciation & Amortization | - | - | - | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 14.8 | 13.2 | 5.8 | 11.3 | 14.8 | 28.3 | - | 10.8 | 17.9 | 7.9 | 18.4 | 8.9 | 2.3 |
| 1.0 |
| 0.9 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (5.6) | (3.8) | (0.4) | (1.2) | 0.9 | 4.8 | - | 0.7 | 1.0 | 0.0 | 0.1 | 0.1 | (0.2) |
| Pre-Tax Income | (20.4) | (17.0) | (6.2) | (12.5) | (13.9) | (17.9) | (20.4) | - | - | - | - | - | - |
| (20.4) |
| (17.0) |
| (6.2) |
| (12.5) |
| (13.9) |
| (17.9) |
| (20.4) |
| (10.1) |
| (16.9) |
| (7.9) |
| (18.4) |
| (8.8) |
| (2.5) |
| Net Income From Discontinued Ops | - | - | (0.1) | (1.3) | (7.1) | - | - | - | - | - | - | - | - |
| Net Income | (23.0) | (19.5) | (6.3) | (13.8) | (21.0) | (17.9) | (20.4) | (10.1) | (16.9) | (7.9) | (18.4) | (8.8) | (2.5) |
| Net Income Attributable To Parent | (20.4) | (17.0) | (6.3) | (13.4) | (18.6) | (17.9) | (20.4) | (10.1) | (16.9) | (7.9) | (18.4) | (8.8) | (2.5) |
| Less: Minority Interest | - | - | - | (0.3) | (2.4) | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | 0.6 | - | - | 0.3 | 0.6 |
| Net Income To Common Shareholders | (23.0) | (19.5) | (6.3) | (13.4) | (18.6) | (17.9) | (20.4) | (10.1) | (17.5) | (7.9) | (18.4) | (9.1) | (3.1) |
| (8.11) |
| (17.55) |
| (132.25) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 7.7 | 2.4 | 0.4 | 0.1 | 3.8 | 2.9 | - | - | - | - | - | - | - |
| Shares Diluted | 7.7 | 2.4 | 0.4 | 0.1 | 3.8 | - | - | - | - | - | - | - | - |
| (13.2) |
| (5.8) |
| (11.3) |
| (14.8) |
| (22.7) |
| - |
| (10.8) |
| (17.9) |
| (7.9) |
| (18.4) |
| (8.9) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.8 |
| 3.0 |
| 2.9 |
| - |
| 2.7 |
| 2.0 |
| 0.9 |
| 2.9 |
| 0.2 |
| 0.3 |
| 1.2 |
| 1.5 |
| 1.1 |
| 1.7 |
| 1.1 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.1 |
| 1.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 6.1 |
| 6.0 |
| 8.5 |
| 7.7 |
| - |
| 4.6 |
| 3.5 |
| 2.2 |
| 2.5 |
| 1.5 |
| 2.0 |
| 4.8 |
| 7.6 |
| 4.7 |
| 3.6 |
| 2.0 |
| 2.2 |
| 2.0 |
| 2.0 |
| 1.7 |
| 7.6 |
| 3.5 |
| 4.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.8 |
| 2.0 |
| 0.6 |
| - |
| (4.4) |
| (16.0) |
| (0.1) |
| 0.6 |
| (0.1) |
| 0.1 |
| 0.1 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (4.3) |
| (4.2) |
| (3.0) |
| (5.4) |
| (5.2) |
| 7.1 |
| (8.1) |
| (18.6) |
| (0.9) |
| - |
| (0.4) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (3.0) |
| (5.4) |
| (5.2) |
| 7.1 |
| (8.1) |
| (18.6) |
| (0.9) |
| (4.5) |
| (0.4) |
| (0.6) |
| (4.7) |
| (6.6) |
| (4.6) |
| (3.6) |
| (2.0) |
| (2.2) |
| (2.0) |
| (2.0) |
| (1.7) |
| (7.6) |
| (3.5) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (3.0) |
| (5.4) |
| (5.2) |
| 7.1 |
| (8.1) |
| (18.6) |
| (0.9) |
| (4.5) |
| (0.4) |
| (0.6) |
| (4.7) |
| (6.6) |
| (4.6) |
| (3.6) |
| (2.0) |
| (2.2) |
| (2.0) |
| (2.0) |
| (1.7) |
| (7.6) |
| (3.5) |
| (4.1) |
| (4.3) |
| (4.2) |
| (3.0) |
| (5.4) |
| (5.2) |
| 7.1 |
| (8.1) |
| (18.6) |
| (0.9) |
| (4.5) |
| (0.4) |
| (0.6) |
| (4.7) |
| (6.6) |
| (4.6) |
| (3.6) |
| (2.0) |
| (2.2) |
| (2.0) |
| (2.0) |
| (1.7) |
| (7.6) |
| (3.5) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.1) |
| (4.3) |
| (4.2) |
| (3.0) |
| (5.4) |
| (5.2) |
| 7.1 |
| (8.1) |
| (18.6) |
| (0.9) |
| (4.5) |
| (0.4) |
| (0.6) |
| (4.7) |
| (7.3) |
| (4.6) |
| (3.6) |
| (2.0) |
| (2.2) |
| (2.0) |
| (2.0) |
| (1.7) |
| (7.6) |
| (3.5) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| 28.9 |
| 28.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.4) |
| (5.8) |
| - |
| (3.7) |
| (2.6) |
| (0.8) |
| (5.3) |
| (0.3) |
| (0.5) |
| (4.8) |
| (7.6) |
| (4.7) |
| (3.6) |
| (2.0) |
| (2.2) |
| (2.0) |
| (2.0) |
| (1.7) |
| (7.6) |
| (3.5) |
| (4.2) |