| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 2.3 | 5.0 | 0.8 | - | - | 1.0 | 1.3 | - | - |
| Restricted Cash | 0.1 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 5.0 | 0.8 | - | - | 1.0 | 1.3 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 6.3 | 51.4 | 55.5 | - | - | 41.4 | 31.2 | - | - |
| Current Assets | |||||||||
| Inventory | - | 0.0 | 0.0 | - | - | 0.8 | 0.8 | - | - |
| Prepaid Expenses | 1.3 | 1.0 | 0.8 | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 1.1 | 0.9 | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 39.2 | 38.3 | 27.1 | - | - | 9.2 | 5.6 | - | - |
| Short Term Debt | 29.2 | 29.9 | 32.9 | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.4 | 2.6 | 2.5 | - | - | 3.3 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.3 | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 130.1 | 125.6 | 115.7 | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 30.6 | 32.6 | 35.4 | - | - | 22.1 | 9.1 | - | - |
| Net debt | 28.3 | 27.6 | 34.6 | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 2.3 | 0.8 | 1.6 | 1.0 | 1.3 | - | - |
| Restricted Cash | 0.1 | - | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 0.8 | 1.6 | 1.0 | 1.3 | - | - |
| Receivables | |||||||
| Accounts Receivable | 6.3 | 55.5 | 28.3 | 41.4 | 31.2 | - | - |
| Current Assets | |||||||
| Inventory | - | 0.0 | 0.1 | 0.8 | 0.8 | - | - |
| Prepaid Expenses | 1.3 | 0.8 | 5.2 | 0.5 | 0.4 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.9 | 0.4 | 0.3 | 0.2 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 39.2 | 27.1 | 13.7 | 9.2 | 5.6 | - | - |
| Short Term Debt | 29.2 | 32.9 | 26.8 | 18.8 | 9.1 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.4 | 2.5 | - | 3.3 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.3 | 1.5 | 0.3 | 0.4 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 130.1 | 115.7 | 108.7 | 75.6 | 75.6 | - | |
| Supplementary Data | |||||||
| Total Debt | 30.6 | 35.4 | 26.8 | 22.1 | 9.1 | - | - |
| Net debt | 28.3 | 34.6 | 25.2 | 21.1 | 7.8 | - | - |
| 0.5 |
| 0.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | 2.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.9 | 73.7 | 76.5 | - | - | 48.4 | 35.8 | - | - |
| - |
| 0.3 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 1.7 | 1.9 | - | - | 0.2 | 0.2 | - | - |
| Long Term Investments | - | 2.5 | 2.5 | - | - | 2.9 | 0.3 | - | - |
| Equity Method Investments | - | - | - | - | - | 2.9 | 0.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | - | - | 0.6 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.7 | 0.8 | - | - | 0.9 | 1.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | 3.9 | 4.9 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.0 | 8.7 | 9.0 | - | - | 12.2 | 11.4 | - | - |
| Total Assets | 15.9 | 82.4 | 85.5 | - | - | 60.6 | 47.2 | - | - |
| 18.8 |
| 9.1 |
| - |
| - |
| Deferred Revenue Current | 2.8 | 2.2 | 2.4 | - | - | 2.6 | 3.0 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.5 | 0.5 | - | - | 0.4 | 0.8 | - | - |
| Accrued Expenses | 3.0 | 3.7 | 3.1 | - | - | 0.9 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 103.3 | 104.2 | 86.6 | - | - | 52.6 | 36.1 | - | - |
| - |
| 0.3 |
| 0.4 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 4.8 | - | - | - |
| Total Non-Current Liabilities | 17.5 | 14.9 | 14.7 | - | - | 17.0 | 14.5 | - | - |
| Total Liabilities | 120.8 | 119.2 | 101.3 | - | - | 69.6 | 50.6 | - | - |
| 75.6 |
| 75.6 |
| - |
| - |
| Retained Earnings | (226.6) | (155.5) | (125.3) | - | - | (78.5) | (72.6) | - | - |
| Accumulated Other Comprehensive Income | (4.4) | (3.2) | (2.8) | - | - | (3.3) | (3.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | (4.3) | (3.9) | (3.6) | - | - | (3.1) | (3.2) | - | - |
| Total Stockholders Equity | (100.6) | (32.8) | (12.2) | (23.1) | (8.5) | (5.9) | (0.2) | (6.6) | 0.8 |
| Total Equity | (104.9) | (36.8) | (15.8) | (23.1) | (8.5) | (9.0) | (3.4) | (6.6) | 0.8 |
| 21.1 |
| 7.8 |
| - |
| - |
| Working Capital | (91.4) | (30.5) | (10.1) | - | - | (4.2) | (0.3) | - | - |
| Book Value | (100.6) | (32.8) | (12.2) | (23.1) | (8.5) | (5.9) | (0.2) | (6.6) | 0.8 |
| Tangible Book Value | (100.7) | (33.0) | (12.3) | - | - | (6.5) | (1.0) | - | - |
| Other Current Assets | - | - | 0.0 | 2.2 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 11.9 | 76.5 | 38.1 | 48.4 | 35.8 | - | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 1.9 | 2.1 | 0.2 | 0.2 | - | - |
| Long Term Investments | - | 2.5 | 2.7 | 2.9 | 0.3 | - | - |
| Equity Method Investments | - | - | 2.7 | 2.9 | 0.3 | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.6 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.8 | 2.4 | 0.9 | 1.2 | - | - |
| Deferred Tax Assets | - | - | - | 3.9 | 4.9 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.0 | 9.0 | 28.3 | 12.2 | 11.4 | - | - |
| Total Assets | 15.9 | 85.5 | 66.3 | 60.6 | 47.2 | - | - |
| Deferred Revenue Current | 2.8 | 2.4 | 1.7 | 2.6 | 3.0 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.5 | 0.9 | 0.4 | 0.8 | - | - |
| Accrued Expenses | 3.0 | 3.1 | 2.0 | 0.9 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 103.3 | 86.6 | 57.7 | 52.6 | 36.1 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 4.6 | 4.8 | - | - | - |
| Total Non-Current Liabilities | 17.5 | 14.7 | 17.1 | 17.0 | 14.5 | - | - |
| Total Liabilities | 120.8 | 101.3 | 74.8 | 69.6 | 50.6 | - | - |
| - |
| Retained Earnings | (226.6) | (125.3) | (110.8) | (78.5) | (72.6) | - | - |
| Accumulated Other Comprehensive Income | (4.4) | (2.8) | (3.0) | (3.3) | (3.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (4.3) | (3.6) | (3.6) | (3.1) | (3.2) | - | - |
| Total Stockholders Equity | (100.6) | (12.2) | (4.9) | (5.9) | (0.2) | (6.6) | 0.8 |
| Total Equity | (104.9) | (15.8) | (8.5) | (9.0) | (3.4) | (6.6) | 0.8 |
| Working Capital | (91.4) | (10.1) | (19.6) | (4.2) | (0.3) | - | - |
| Book Value | (100.6) | (12.2) | (4.9) | (5.9) | (0.2) | (6.6) | 0.8 |
| Tangible Book Value | (100.7) | (12.3) | (5.1) | (6.5) | (1.0) | - | - |