Name: AKAM Income Statement - Akamai Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AKAM - Akamai Technologies Inc.

USD | NASDAQ | Industrials

AKAM Income Statement - Akamai Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,073.6	1,094.9	1,054.6	1,043.5	1,015.1	1,019.9	1,004.7	979.6	987.0	995.0	965.5	935.7	915.7	927.8	881.9	903.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,266.6	4,208.2	3,991.2	3,811.9	3,616.7	3,461.2	3,198.1	2,893.6	2,714.5	2,503.0	2,340.0	2,197.4	1,963.9	1,577.9	1,373.9	1,158.5	1,023.6	859.8
Cost of Revenue	1,779.9	1,727.5	1,620.8	1,511.1	1,383.8	1,269.0	1,132.7	987.6	953.5	875.8	809.1	725.6	610.9	511.1	529.9	453.7	303.4	249.9
Gross Profit	2,486.8	2,480.7	2,370.4	2,300.9	2,232.8	2,192.3	2,065.5	1,906.0	1,761.0	1,627.2	1,530.9	1,471.8	1,352.9	1,066.8	844.0	704.8
Operating Expenses
Research & Development	531.6	513.6	470.9	406.0	391.4	335.4	269.3	261.4	246.2	222.4	167.6	148.6	125.3	93.9	74.7
Operating Income
Operating Income	526.9	566.9	533.4	637.3	676.3	783.1	658.5	548.9	362.5	314.3	466.5	466.2	489.5	414.0
Non-Operating
Interest Income	-	-	-	-	3.3	15.6	29.1	34.4	26.9	17.9	14.7	11.2	7.7	6.1	6.5	10.4
Tax & Net
Income Tax Expense	115.8	150.4	82.1	106.4	126.7	62.6	45.9	53.4	44.7	91.4	145.6	135.2	145.8	126.1	117.6
Per Share
EPS Basic	3.00	3.11	3.34	3.59	3.29	4.01	3.43	2.94	1.78	1.30	1.83	1.80	1.87	1.65	1.15	1.09
Supplementary Data
EBITDA	-	1,275.6	1,181.8	1,208.1	1,269.0	1,333.8	1,136.9	989.6	797.0	686.6	800.8	765.7	736.9	598.4	518.7	458.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	141.6	139.5	124.7	125.8	123.5	120.2	120.3	113.4	116.9	109.2	105.9	99.0	91.9	105.4	94.0	92.1	99.9	93.2	82.9	77.3	82.0	67.2	66.8	64.1	71.2	68.9	64.9	61.4	66.1	60.3	61.0	59.7	65.1	59.7	57.2	53.4	52.2	46.8	42.3	37.7
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	157.1	149.1	144.9	146.2	134.1	144.6	138.6	139.0	134.6	135.3	132.3	136.6	129.1	129.1	123.9	126.7	122.7
General & Administrative	163.8	176.5	161.7	162.6	155.9	155.5	160.0	153.9	152.4	155.6	147.3	151.8	146.1	150.3	139.4	141.2
Depreciation & Amortization	183.8	-	-	-	174.0	-	-	-	156.2	-	-	-	135.5	-	-	-
Amortization of Intangibles	25.2	27.9	27.8	27.7	27.6	25.6	24.4	21.1	21.0	16.8	18.1	15.9	15.9	17.0	17.4	17.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	959.1	1,000.0	888.6	892.0	860.6	871.9	934.0	831.6	820.2	810.2	789.4	785.9	789.1	760.3	721.5

Operating Income
Operating Income	114.5	94.9	166.0	151.5	154.6	148.1	70.6	148.0	166.7	184.8	176.1	149.8	126.6	167.5	160.4	175.0	173.3	196.1	205.3	199.4	182.4	134.6	181.2	190.4	152.3	135.3	143.3	135.8	134.5	120.3	116.5	57.1	68.6	32.1	91.3	85.6	105.3	130.4	111.8	110.2

Tax & Net
Income Tax Expense	15.7	18.8	33.0	48.3	50.2	18.2	15.9	35.1	12.8	35.1	20.3	21.2	29.8	39.6	34.5	32.8	19.8	19.0	13.6	18.0	11.9	4.2	8.8	18.7	14.3	10.6	(1.0)	19.3	24.4	19.1	3.2	8.5	14.0	4.7	27.6	29.0	30.1	36.5	35.7	35.7
Net Income From Continuing Ops	106.3	85.1	140.2	103.6	123.2	139.9	57.9	131.7	175.4	161.2	160.5	128.8	97.1	128.8	123.7	137.8	133.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	106.3	85.1	140.2	103.6	123.2	139.9	57.9	131.7	175.4	161.2	160.5	128.8	97.1	128.8	123.7	137.8	133.4
Net Income Attributable To Parent	106.3	85.1	140.2	103.6	123.2	139.9	57.9	131.7	175.4	161.2	160.5	128.8	97.1	128.8	123.7	137.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	106.3	85.1	140.2	103.6	123.2	139.9	57.9	131.7	175.4	161.2	160.5	128.8	97.1	128.8	123.7

Per Share
EPS Basic	0.73	-	0.98	0.72	0.83	-	0.38	0.86	1.16	-	1.06	0.85	0.62	-	0.78	0.86	0.83	-	1.10	0.96	0.95	-	0.97	1.00	0.76	-	0.85	0.70	0.66	-	0.65	0.25	0.32	-	0.37	0.33	0.43	-	0.44	0.42
EPS Diluted	0.71	-	0.97	0.71	0.82	-	0.38	0.86	1.11	-	1.04	0.84	0.62	-	0.78	0.85	0.82	-
Shares Basic	145.3	-	143.6	144.8	149.1	-	151.4	152.3	151.6	-	151.4	152.1	155.6	-	158.7	160.0	160.5	-
Shares Diluted	150.0	-	144.8	145.2	151.1	-	153.2	153.6	157.5	-	155.0	153.5	156.1	-	159.1	161.7	163.6	-

Supplementary Data
EBITDA	298.2	-	-	-	328.6	-	-	-	322.9	-	-	-	262.1	-	-	-	315.9	-	-	-	313.8	-	-	-	268.5	-	-	-	242.7	-	-	-	172.7	-	-	-	191.9	-	-	-
EBIT	114.5	94.9	166.0	151.5	154.6	148.1	70.6	148.0	166.7	184.8	176.1	149.8	126.6	167.5	160.4	175.0	173.3	196.1	205.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.4	2.9	4.7	4.6	6.3	6.3	9.5	7.0	11.4	7.9	6.4	8.6	7.3	9.3	6.4	4.0	4.5	4.5	4.3	4.6	4.2	3.8	3.4
Interest Expense	8.3	7.9	7.9	8.2	6.8	6.7	6.7	6.8	6.8	6.9	5.0	3.2	2.7	2.7	2.8	2.9	2.7	18.3
Income From Equity Investments	-	-	-	-	-	-	0.0	-	-	0.0	1.5	0.0	0.0	0.0	0.0	0.0
Other Non-Operating Income	(1.8)	(1.3)	(3.8)	(5.5)	6.0	(6.0)	(13.2)	(0.9)	0.5	(5.6)	(3.2)	(1.1)	(2.4)	(1.4)	(0.3)	0.8	(9.6)
Pre-Tax Income	122.0	103.9	173.2	151.9	173.4	158.1	73.8	166.8	188.3	196.2	179.4	150.0	126.9	168.4	158.2	170.6