| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 103.0 | - | - | - | 104.4 | 93.3 | 87.7 | 87.3 | 91.4 | 85.5 | 81.4 | 89.9 | 81.8 | 80.6 | 79.9 | 84.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | 410.8 | 359.7 | 338.7 | 326.3 | 292.5 | 250.9 | 289.6 | 259.7 | 248.6 | 189.9 | 199.1 | 179.7 | 168.3 | 115.0 | 97.9 | 116.4 | 134.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 192.6 | 49.4 | 65.7 | 49.1 | 68.2 | 30.7 | (115.1) | 73.1 | 32.7 | 66.2 | 21.9 | 44.5 | 50.9 | 54.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 22.4 | 23.7 | 25.1 | 20.0 | 14.6 | 9.1 | 9.0 | 8.0 | 13.2 | 29.1 | 25.8 | - | - | - | 0.1 | 0.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.3 | 0.4 | 0.2 | 0.3 | 0.0 | 0.1 | 0.3 | 1.5 | 0.9 | 1.0 | (0.1) | 1.8 | 0.6 | 0.0 | (0.6) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | 0.10 | 0.19 | 0.20 | (0.38) | 0.26 | (0.11) | - | - | - | 0.94 | 0.94 | 1.18 | 0.72 | 0.85 | 1.25 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 350.8 | 206.9 | 204.6 | 185.1 | 204.1 | 154.1 | 32.2 | 195.7 | 150.2 | 171.1 | 91.9 | 105.2 | 100.6 | 97.5 | 66.5 | 59.5 | ||
| 81.5 |
| 79.4 |
| 71.9 |
| 73.1 |
| 68.2 |
| 64.4 |
| 51.3 |
| 63.8 |
| 71.4 |
| 72.0 |
| 73.3 |
| 70.2 |
| 74.0 |
| 67.5 |
| 65.5 |
| 63.6 |
| 63.1 |
| 64.4 |
| 62.7 |
| 59.5 |
| 62.0 |
| 54.1 |
| 43.9 |
| 43.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 15.3 | 11.6 | 10.9 | 11.5 | 11.6 | 10.4 | 10.2 | 10.2 | 9.8 | 10.6 | 10.3 | 10.6 | 9.9 | 11.3 | 10.2 | 10.7 | 11.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 40.2 | 39.9 | 38.9 | 39.3 | 39.4 | 35.2 | 34.5 | 34.3 | 34.9 | 35.0 | 33.7 | 34.1 | 33.2 | 33.5 | 33.7 | 35.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 86.6 | 84.1 | 90.8 | 99.8 | 89.1 | 76.6 | 70.3 | 70.2 | 76.2 | 74.9 | 74.7 | 70.3 | 69.7 | 71.3 | 102.8 | 70.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 158.5 | 20.7 | 12.7 | 0.8 | 15.3 | 16.4 | 17.5 | 17.8 | 14.0 | 10.6 | 6.7 | 19.7 | 12.1 | 16.5 | (14.0) | 25.6 | 40.0 | 10.5 | (1.5) | 12.9 | 8.8 | (48.9) | (14.0) | (5.8) | (46.3) | 28.5 | 21.3 | 7.1 | 16.2 | 7.6 | 12.1 | 6.3 | 6.7 | 43.8 | 5.7 | 6.7 | 9.9 | 1.3 | 1.3 | 9.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 4.8 | 5.1 | 6.1 | 6.4 | 6.1 | 6.6 | 7.9 | 5.4 | 5.2 | - | - | - | - | - | - | - | - | 3.0 | 2.4 | 2.1 | 1.7 | 1.8 | 2.1 | 2.1 | 2.9 | (0.2) | 1.7 | 4.1 | 2.3 | - | 3.5 | - | 3.7 | - | 6.5 | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | (1.5) | 1.9 | (3.7) | (4.2) | (1.7) | (0.8) | 11.8 | 4.5 | (0.3) | (1.4) | (4.9) | (1.4) | 0.0 | 13.3 | (50.6) | 1.3 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 139.1 | 3.6 | (11.0) | (20.7) | (11.5) | 1.2 | 12.3 | 1.7 | (6.8) | (10.2) | (16.3) | 2.9 | 22.1 | (4.0) | (89.6) | (15.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | (0.0) | 0.2 | 0.1 | 0.0 | (0.0) | 0.2 | (0.2) | (0.3) | 0.1 | 0.2 | 0.1 | 1.0 | 0.1 | 0.1 | (1.0) | (0.2) | 1.4 | 0.3 | (0.0) | 0.1 | 0.5 | (0.0) | 0.4 | (0.0) | 0.5 | 0.4 | 0.1 | (0.2) | 0.1 | 0.1 |
| Net Income From Continuing Ops | 30.5 | 7.7 | 5.6 | 2.0 | 1.6 | 8.5 | 8.4 | 1.4 | 3.3 | (1.3) | (1.4) | 9.3 | 13.4 | 4.0 | (55.9) | (0.4) | 16.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 139.1 | 3.5 | (11.0) | (20.9) | (11.7) | 1.2 | 12.3 | 1.6 | (6.9) | (10.2) | (16.3) | 2.8 | 22.0 | (4.0) | (89.5) | (15.8) | 44.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 29.8 | 12.7 | 4.1 | 0.2 | (0.1) | 15.0 | 6.7 | (0.8) | 0.7 | 4.3 | (3.9) | 8.2 | 11.3 | 1.6 | (59.1) | (0.4) | ||||||||||||||||||||||||
| Less: Minority Interest | 109.3 | (3.6) | (15.0) | (21.2) | (11.6) | (6.0) | 5.5 | 2.4 | (7.6) | (6.3) | (12.3) | (5.4) | 10.7 | (5.6) | (30.5) | (15.5) | 27.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 30.5 | 7.7 | 5.6 | 2.0 | 1.6 | 8.5 | 8.4 | 1.4 | 3.3 | (1.3) | (1.4) | 9.3 | 13.4 | 4.0 | (55.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.22 | - | 0.03 | 0.01 | 0.01 | - | 0.07 | 0.01 | 0.03 | - | (0.02) | 0.09 | 0.14 | - | (0.59) | 0.00 | 0.18 | - | 0.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.22 | - | 0.03 | 0.01 | 0.01 | - | 0.07 | 0.01 | 0.03 | - | (0.02) | 0.09 | 0.14 | - | (0.61) | 0.00 | 0.18 | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 131.3 | - | 131.0 | 131.0 | 121.3 | - | 108.4 | 103.6 | 102.1 | - | 95.3 | 95.3 | 95.2 | - | 95.3 | 94.9 | 93.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 198.7 | 60.5 | 51.6 | 40.0 | 54.8 | 51.6 | 52.0 | 52.1 | 48.9 | 45.6 | 40.4 | 53.7 | 45.3 | 50.0 | 19.8 | 60.6 | 73.8 | 42.7 | 28.6 | 43.5 | 39.4 | (3.3) | 20.4 | 28.0 | (13.0) | 58.3 | 53.4 | 37.4 | 46.5 | 38.4 | 40.7 | 35.8 | 35.3 | 71.5 | 32.4 | 32.8 | 34.4 | 24.6 | 16.5 | 24.1 |
| EBIT | 158.5 | 20.7 | 12.7 | 0.8 | 15.3 | 16.4 | 17.5 | 17.8 | 14.0 | 10.6 | 6.7 | 19.7 | 12.1 | 16.5 | (14.0) | 25.6 | 40.0 | 10.5 | (1.5) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 49.4 | 45.7 | 40.6 | 41.5 | 44.1 | 40.1 | 35.8 | 34.3 | 34.3 | 33.8 | 40.6 | 30.4 | 27.4 | 25.6 | 21.2 | 23.0 | 20.2 | 22.0 |
| Depreciation & Amortization | 158.2 | 157.5 | 138.9 | 136.0 | 135.9 | 123.4 | 147.2 | 122.6 | 117.5 | 104.9 | 70.0 | 60.8 | 49.6 | 43.1 | 38.8 | 33.7 | 34.5 | 33.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | 0.9 | 2.2 | 7.5 | 4.7 | 3.8 | 4.6 | 3.9 | 1.5 | 0.0 | - |
| Total Operating Expenses | 361.4 | 363.8 | 293.2 | 289.6 | 315.2 | 272.4 | 366.7 | 253.0 | 232.1 | 231.2 | 168.1 | 154.6 | 128.7 | 113.9 | 87.2 | 72.0 | 77.1 | 97.8 |
| 27.8 |
| 25.9 |
| 39.2 |
| 36.6 |
| 0.4 |
| 0.6 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | (7.5) | (7.7) | 15.2 | (7.7) | (32.9) | 5.3 | (3.1) | 5.9 | 9.3 | 23.4 | 39.4 | 37.3 | 111.6 | 12.4 | 0.6 | 1.6 | 12.5 | (1.5) |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.6 | 2.7 | - | - | - | - | - |
| Pre-Tax Income | 111.1 | (39.6) | 8.4 | (1.4) | (65.2) | 26.1 | (65.4) | 24.7 | (14.8) | 65.3 | 52.5 | - | - | - | - | - | - | - |
| 0.5 |
| 2.9 |
| 1.5 |
| Net Income From Continuing Ops | 45.8 | 16.9 | 21.7 | 19.9 | (35.4) | 23.5 | 0.2 | 0.7 | (20.8) | 15.4 | 52.6 | 60.9 | 137.8 | 26.5 | 9.3 | 4.9 | 47.1 | 1.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.2 | 18.1 | 80.7 | 48.8 | 3.5 | 10.9 |
| Net Income | 110.8 | (40.0) | 8.1 | (1.7) | (65.3) | 26.0 | (65.7) | 23.2 | (15.7) | 64.3 | 134.6 | 150.0 | 152.1 | 44.6 | 89.9 | 53.7 | 50.7 | 12.7 |
| Net Income Attributable To Parent | 46.7 | 16.9 | 21.7 | 19.9 | (41.0) | 23.5 | (9.0) | 53.7 | 31.4 | 61.5 | 72.8 | 65.7 | 71.1 | 40.1 | 39.7 | 51.6 | 30.1 | 31.1 |
| Less: Minority Interest | 69.6 | (51.3) | (5.6) | (13.4) | (24.3) | 2.5 | (56.7) | (30.5) | (47.1) | 2.8 | 61.8 | 84.3 | 81.1 | 4.5 | 50.2 | 2.2 | 20.6 | (18.4) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 45.8 | 16.9 | 21.7 | 19.9 | (35.4) | 23.5 | (9.0) | 53.7 | 31.4 | 61.5 | 72.8 | 65.7 | 71.1 | 40.1 | 39.7 | 51.6 | 30.1 | 31.1 |
| 0.73 |
| 0.82 |
| EPS Diluted | 0.35 | 0.10 | 0.19 | 0.20 | (0.40) | 0.26 | (0.11) | - | - | - | - | 0.94 | 1.18 | 0.72 | 0.85 | 1.25 | 0.73 | 0.82 |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 131.3 | 128.7 | 108.3 | 95.3 | 94.6 | 87.7 | 86.4 | 84.4 | 82.1 | 83.7 | 76.2 | 68.9 | 59.4 | 55.0 | 45.9 | 40.7 | 40.4 | 38.2 |
| 73.7 |
| 70.1 |
| EBIT | 192.6 | 49.4 | 65.7 | 49.1 | 68.2 | 30.7 | (115.1) | 73.1 | 32.7 | 66.2 | 21.9 | 44.5 | 50.9 | 54.4 | 27.8 | 25.9 | 39.2 | 36.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 9.9 |
| 10.7 |
| 9.0 |
| 9.4 |
| 8.6 |
| 8.7 |
| 9.1 |
| 8.7 |
| 8.2 |
| 9.0 |
| 8.3 |
| 10.0 |
| 8.0 |
| 7.9 |
| 8.5 |
| 8.5 |
| 8.0 |
| 8.9 |
| 8.5 |
| 9.9 |
| 12.9 |
| 8.5 |
| 33.7 |
| 32.2 |
| 30.1 |
| 30.5 |
| 30.6 |
| 45.6 |
| 34.5 |
| 33.8 |
| 33.4 |
| 29.8 |
| 32.2 |
| 30.3 |
| 30.3 |
| 30.8 |
| 28.7 |
| 29.5 |
| 28.6 |
| 27.7 |
| 26.7 |
| 26.1 |
| 24.5 |
| 23.3 |
| 15.2 |
| 14.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.3 |
| 3.4 |
| 3.3 |
| 0.5 |
| 70.3 |
| 68.9 |
| 73.4 |
| 66.0 |
| 64.0 |
| 113.5 |
| 65.3 |
| 70.0 |
| 117.8 |
| 66.0 |
| 64.1 |
| 63.1 |
| 59.8 |
| 59.9 |
| 58.6 |
| 57.3 |
| 56.4 |
| 69.4 |
| 56.9 |
| 52.8 |
| 52.1 |
| 52.8 |
| 42.6 |
| 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.2 |
| 0.4 |
| 0.9 |
| 1.9 |
| (2.9) |
| (0.6) |
| (0.8) |
| 1.3 |
| (1.2) |
| 1.3 |
| 3.6 |
| 2.3 |
| 2.2 |
| 0.4 |
| 5.0 |
| 1.7 |
| 2.3 |
| 4.0 |
| 4.3 |
| 12.7 |
| 35.9 |
| (0.1) |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.9 |
| (6.5) |
| 31.1 |
| 0.6 |
| 0.8 |
| (31.3) |
| (38.2) |
| 65.0 |
| (61.0) |
| 16.5 |
| 10.2 |
| (5.0) |
| 2.9 |
| (6.6) |
| (2.1) |
| (2.3) |
| (3.8) |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 12.0 |
| 3.7 |
| 4.8 |
| (1.8) |
| (9.0) |
| 19.4 |
| (8.4) |
| (19.8) |
| 10.5 |
| 9.1 |
| 0.9 |
| (6.7) |
| (7.7) |
| (2.3) |
| (4.2) |
| (11.0) |
| 0.3 |
| 6.1 |
| 20.0 |
| 34.2 |
| 0.3 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.2) |
| 31.1 |
| 0.5 |
| 0.7 |
| (32.3) |
| (38.3) |
| 64.9 |
| (60.0) |
| 16.7 |
| 8.8 |
| (5.2) |
| 2.9 |
| (6.7) |
| (2.6) |
| (2.3) |
| (4.2) |
| 24.9 |
| 13.3 |
| 6.1 |
| 20.0 |
| 34.2 |
| 0.3 |
| 26.2 |
| 16.8 |
| 11.3 |
| 12.0 |
| 3.7 |
| (3.4) |
| (43.4) |
| (67.5) |
| 110.4 |
| (8.4) |
| 22.0 |
| 10.5 |
| 9.1 |
| 12.2 |
| 7.1 |
| 9.2 |
| 7.7 |
| 7.4 |
| 20.9 |
| 12.9 |
| 12.1 |
| 15.6 |
| 19.8 |
| 6.1 |
| 17.9 |
| (17.4) |
| 19.1 |
| (3.3) |
| 4.1 |
| 11.1 |
| 29.3 |
| (45.5) |
| (51.6) |
| (5.3) |
| (1.6) |
| (14.3) |
| (9.3) |
| (13.8) |
| (11.8) |
| (9.9) |
| (11.6) |
| 4.0 |
| 0.4 |
| (6.0) |
| 4.3 |
| 14.4 |
| (5.8) |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| 16.8 |
| 3.0 |
| 12.0 |
| 3.7 |
| 4.8 |
| (10.9) |
| (9.0) |
| 19.4 |
| (8.4) |
| 22.0 |
| 10.5 |
| 9.1 |
| 12.2 |
| 7.1 |
| 9.2 |
| 7.7 |
| 7.4 |
| 20.9 |
| 12.9 |
| 12.1 |
| 15.6 |
| 19.8 |
| 6.1 |
| 17.9 |
| 0.13 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.5 |
| 86.8 |
| 86.3 |
| - |
| 86.3 |
| 86.2 |
| 87.0 |
| - |
| 84.9 |
| 83.7 |
| 82.0 |
| - |
| 81.6 |
| 81.8 |
| 83.4 |
| - |
| 83.7 |
| 83.7 |
| 83.6 |
| - |
| 78.6 |
| 72.9 |
| 12.9 |
| 8.8 |
| (48.9) |
| (14.0) |
| (5.8) |
| (46.3) |
| 28.5 |
| 21.3 |
| 7.1 |
| 16.2 |
| 7.6 |
| 12.1 |
| 6.3 |
| 6.7 |
| 43.8 |
| 5.7 |
| 6.7 |
| 9.9 |
| 1.3 |
| 1.3 |
| 9.4 |