| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 167.6 | 79.6 | 45.1 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 167.6 | 79.6 | 45.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 83.2 | 38.8 | 8.3 | - | - |
| Current Assets | |||||
| Inventory | 59.0 | 43.2 | 24.1 | - | - |
| Prepaid Expenses | 31.0 | 16.7 | 4.1 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 103.8 | 41.5 | 7.4 | - | - |
| Accumulated Depreciation | 11.7 | 5.8 | 2.7 | - | - |
| Property,Plant & Equipment Net | 92.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 42.4 | 26.9 | 6.3 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 15.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 26.8 | 1.8 | 0.8 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,349.0 | 1,173.2 | 27.4 | - | - |
| Retained Earnings | 10.3 | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 1,229.0 | 926.4 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 148.3 | 167.6 | 140.4 | 162.3 | 86.4 | 79.6 | 126.1 | 421.1 | 696.1 | 45.1 | - | - | - | - | - |
| Restricted Cash | - | - | 1.1 | 1.1 | 0.6 | 0.5 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 148.3 | 167.6 | 140.4 | 162.3 | 86.4 | 79.6 | 126.1 | 421.1 | 696.1 | 45.1 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 134.8 | 83.2 | 42.9 | 24.3 | 69.8 | 38.8 | 25.4 | 22.2 | 16.8 | 8.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 60.2 | 59.0 | 51.7 | 58.6 | 51.1 | 43.2 | 24.4 | 28.6 | 29.6 | 24.1 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 112.6 | 103.8 | 81.4 | 69.5 | 46.4 | 41.5 | 40.0 | 25.8 | 10.9 | 7.4 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 55.8 | 42.4 | 25.8 | 31.6 | 29.5 | 26.9 | 18.6 | 14.6 | 11.5 | 6.3 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,362.0 | 1,013.0 | 185.8 | - | - |
| 35.7 |
| 4.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 22.8 | 3.0 | 2.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 77.8 | 5.9 | 5.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,531.8 | 1,054.5 | 196.3 | - | - |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | 4.1 | 1.3 | 2.2 | - | - |
| Accrued Expenses | 90.7 | 59.6 | 28.7 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 133.0 | 86.5 | 35.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 35.1 | 3.2 | 3.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 168.2 | 89.7 | 38.9 | - | - |
| (208.8) |
| (125.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | 4.3 | 0.4 | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 1,363.6 | 964.8 | (97.7) | (85.3) | (39.8) |
| Total Equity | 1,363.6 | 964.8 | (97.7) | (85.3) | (39.8) |
| 150.7 |
| - |
| - |
| Book Value | 1,363.6 | 964.8 | (97.7) | (85.3) | (39.8) |
| Tangible Book Value | - | - | - | - | - |
| 33.5 |
| 31.0 |
| 61.2 |
| 32.7 |
| 30.3 |
| 16.7 |
| 9.0 |
| 9.4 |
| 6.7 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.8 | 0.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,412.9 | 1,362.0 | 1,290.2 | 1,180.7 | 1,075.8 | 1,013.0 | 945.6 | 891.2 | 854.4 | 185.8 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 15.4 | 11.7 | 8.9 | 7.4 | 7.0 | 5.8 | 4.9 | 4.0 | 3.3 | 2.7 | - | - | - | - | - |
| Property,Plant & Equipment Net | 97.2 | 92.0 | 72.5 | 62.1 | 39.5 | 35.7 | 35.1 | 21.8 | 7.6 | 4.7 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 87.7 | 19.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 33.9 | 22.8 | 22.2 | 22.6 | - | 3.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 61.4 | 58.7 | 38.5 | 28.6 | 6.4 | 5.9 | 2.3 | 2.4 | 2.9 | 5.8 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,659.2 | 1,531.8 | 1,401.2 | 1,271.4 | 1,121.7 | 1,054.5 | 983.1 | 915.5 | 864.9 | 196.3 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.7 | 4.1 | 4.4 | 4.7 | - | 1.3 | - | 2.1 | 2.3 | 2.2 | - | - | - | - | - |
| Accrued Expenses | 69.2 | 90.7 | 75.1 | 74.8 | 47.8 | 59.6 | 69.5 | 49.5 | 34.1 | 28.7 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 125.0 | 133.0 | 101.0 | 106.4 | 77.3 | 86.5 | 88.0 | 64.1 | 45.6 | 35.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 36.2 |
| 26.8 |
| 26.9 |
| 27.6 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 40.2 | 35.1 | 28.5 | 29.3 | 2.9 | 3.2 | 5.4 | 6.2 | 10.5 | 3.8 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 165.3 | 168.2 | 129.5 | 135.7 | 80.1 | 89.7 | 93.5 | 70.3 | 56.1 | 38.9 | - | - | - | - | - |
| Additional Paid In Capital |
| 1,404.1 |
| 1,349.0 |
| 1,302.3 |
| 1,258.6 |
| 1,216.5 |
| 1,173.2 |
| 1,118.7 |
| 1,071.5 |
| 1,027.2 |
| 27.4 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 90.6 | 10.3 | (34.6) | (125.8) | (177.0) | (208.8) | (233.5) | (225.9) | (218.4) | (125.4) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.8) | 4.3 | 4.1 | 2.9 | 2.0 | 0.4 | 4.4 | (0.4) | (0.1) | 0.3 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,493.9 | 1,363.6 | 1,271.7 | 1,135.7 | 1,041.6 | 964.8 | 889.6 | 845.3 | 808.8 | (97.7) | (116.6) | (117.3) | (99.9) | (85.3) | (39.8) |
| Total Equity | 1,493.9 | 1,363.6 | 1,271.7 | 1,135.7 | 1,041.6 | 964.8 | 889.6 | 845.3 | 808.8 | (97.7) | (116.6) | (117.3) | (99.9) | (85.3) | (39.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,287.9 | 1,229.0 | 1,189.2 | 1,074.4 | 998.5 | 926.4 | 857.5 | 827.2 | 808.9 | 150.7 | - | - | - | - | - |
| Book Value | 1,493.9 | 1,363.6 | 1,271.7 | 1,135.7 | 1,041.6 | 964.8 | 889.6 | 845.3 | 808.8 | (97.7) | (116.6) | (117.3) | (99.9) | (85.3) | (39.8) |
| Tangible Book Value | 1,406.2 | 1,344.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |