| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,089.8 | 1,618.0 | 1,931.8 | 1,806.8 | 1,518.5 | 1,192.2 | 1,664.5 | 1,830.2 | 2,055.8 | 889.9 | 1,601.7 | 1,599.7 | 1,586.7 | 1,499.1 | 1,382.8 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 613.1 | 555.3 | 1,137.3 | 2,269.8 | 213.7 | 2,489.8 | 477.2 | 477.7 | 469.4 | 529.7 | 308.8 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | 613.1 | 555.3 | 1,137.3 | 2,269.8 | 213.7 | 2,489.8 | 477.2 | 477.7 | 469.4 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 593.5 | 742.2 | 1,213.2 | 1,191.0 | 556.9 | 530.8 | 612.7 | 605.7 | 534.3 | 486.0 | 397.9 | 385.2 | 446.9 | 379.0 | 355.4 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 1,179.3 | 1,502.5 | 2,161.3 | 2,076.0 | 798.6 | 750.2 | 769.0 | 700.5 | 592.8 | 450.3 | 439.5 | 358.4 | 436.0 | 428.1 | 431.5 | 389.2 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 8,074.7 | 7,427.6 | 6,817.8 | 4,799.1 | 4,124.3 | 3,910.5 | 3,700.5 | 2,620.7 | 2,972.1 | 2,818.6 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | 1,533.6 | 600.5 | 483.2 | 574.1 | 522.5 | 418.5 | 281.9 | 239.6 | 231.7 | 208.2 | 172.9 | 184.5 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 3,119.5 | 3,118.1 | 3,541.0 | 3,215.0 | 2,004.3 | 2,767.4 | 2,862.9 | 1,397.9 | 1,415.4 | 2,121.7 | 3,142.2 | 2,223.0 | 1,054.3 | 686.6 | 749.3 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 3,193.5 | 3,516.2 | 4,166.8 | 3,217.1 | 2,394.2 | 3,572.1 | 3,050.3 | 1,705.2 | 1,837.4 | 2,369.3 | 3,817.2 | 2,934.1 | 1,078.9 | 699.3 | 763.7 | 860.9 | |||
| 930.6 |
| 463.3 |
| 439.3 |
| 595.0 |
| 823.6 |
| 569.9 |
| 746.7 |
| 702.1 |
| 736.7 |
| 553.2 |
| 613.1 |
| 317.8 |
| 398.2 |
| 465.3 |
| 555.3 |
| 641.2 |
| 908.1 |
| 692.2 |
| 1,137.3 |
| 692.2 |
| 1,006.9 |
| 1,254.5 |
| 2,269.8 |
| 233.6 |
| 193.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,089.8 | 1,618.0 | 1,931.8 | 1,806.8 | 1,518.5 | 1,192.2 | 1,664.5 | 1,830.2 | 2,055.8 | 889.9 | 1,601.7 | 1,599.7 | 1,586.7 | 1,499.1 | 1,382.8 | 930.6 | 463.3 | 439.3 | 595.0 | 823.6 | 569.9 | 746.7 | 702.1 | 736.7 | 553.2 | 613.1 | 317.8 | 398.2 | 465.3 | 555.3 | 641.2 | 908.1 | 692.2 | 1,137.3 | 692.2 | 1,006.9 | 1,254.5 | 2,269.8 | 233.6 | 193.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 522.7 | 593.5 | 733.5 | 766.4 | 670.8 | 742.2 | 749.8 | 785.6 | 874.0 | 1,213.2 | 1,179.0 | 1,344.3 | 1,351.9 | 1,191.0 | 1,035.1 | 962.2 | 658.7 | 556.9 | 520.7 | 455.2 | 533.0 | 530.8 | 516.2 | 517.6 | 518.7 | 612.7 | 637.0 | 624.8 | 603.5 | 605.7 | 550.8 | 571.0 | 607.0 | 534.3 | 520.1 | 487.9 | 508.5 | 486.0 | 441.3 | 446.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,347.0 | 1,179.3 | 1,532.6 | 1,640.9 | 1,656.4 | 1,502.5 | 1,657.7 | 1,800.1 | 1,904.8 | 2,161.3 | 3,404.2 | 3,658.6 | 3,180.8 | 2,076.0 | 1,614.3 | 1,216.2 | 1,013.8 | 798.6 | 745.6 | 732.6 | 685.8 | 750.2 | 828.1 | 851.3 | 853.5 | 769.0 | 802.4 | 814.0 | 756.2 | 700.5 | 727.4 | 665.5 | 666.6 | 592.8 | 610.2 | 565.9 | 518.9 | 450.3 | 505.0 | 517.1 |
| Prepaid Expenses | - | - | - | - | - | - | 72.3 | - | - | 116.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 162.9 | 140.4 | 249.3 | 177.7 | 124.6 | 166.9 | 328.9 | 397.6 | 549.5 | 443.5 | 411.9 | 425.4 | 225.5 | 235.0 | 129.0 | 116.7 | 129.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 3,259.2 | 4,008.1 | 4,554.9 | 4,505.2 | 4,107.3 | 3,842.3 | 4,669.6 | 5,225.7 | 5,822.7 | 5,216.9 | 7,125.6 | 7,454.8 | 6,657.6 | 5,186.9 | 4,297.0 | 3,350.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 11,822.9 | 11,768.8 | 12,903.0 | 12,792.6 | 12,660.0 | 12,523.4 | 12,376.4 | 12,788.6 | 12,587.8 | 12,233.8 | 10,929.2 | 10,397.0 | 9,830.3 | 9,354.3 | 8,713.8 | 8,465.4 | 8,238.3 | 8,074.7 | 7,784.0 | 7,596.7 | 7,433.6 | 7,427.6 | 7,284.6 | 7,139.0 | 6,973.8 | 6,817.8 | 5,406.1 | 5,249.0 | 4,983.4 | 4,799.1 | 4,571.8 | 4,375.3 | 4,247.3 | 4,124.3 | 4,167.1 | 4,049.1 | 3,965.7 | 3,910.5 | 3,890.3 | 3,846.7 |
| Accumulated Depreciation | 3,297.8 | 3,156.4 | 3,680.8 | 3,539.7 | 3,357.0 | 3,191.9 | 3,117.9 | 2,951.6 | 2,831.7 | 2,738.6 | 2,620.5 | 2,542.4 | 2,476.8 | 2,391.3 | 2,288.7 | 2,257.4 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 8,525.1 | 8,612.4 | 9,222.2 | 9,252.9 | 9,303.0 | 9,331.5 | 9,258.5 | 9,837.0 | 9,756.0 | 9,495.2 | 8,308.6 | 7,854.5 | 7,353.5 | 6,963.0 | 6,425.1 | 6,208.0 | ||||||||||||||||||||||||
| Long Term Investments | 1,022.7 | 900.9 | 914.0 | 890.4 | 1,124.8 | 1,117.7 | 1,179.6 | 1,160.7 | 1,259.0 | 1,369.9 | 1,254.0 | 1,621.4 | 1,391.2 | 1,150.6 | 1,158.5 | 903.9 | 937.6 | |||||||||||||||||||||||
| Equity Method Investments | 948.1 | 819.8 | 838.7 | 820.9 | 735.8 | 726.5 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,488.4 | 1,499.7 | 1,490.9 | 1,670.9 | 1,606.1 | 1,582.7 | 1,637.8 | 1,600.9 | 1,613.5 | 1,629.7 | 1,606.1 | 1,634.8 | 1,634.2 | 1,617.6 | 1,467.8 | 1,542.8 | 1,575.6 | 1,597.6 | ||||||||||||||||||||||
| Intangible Assets | 207.6 | 214.2 | 229.9 | 234.9 | 229.7 | 230.8 | 246.1 | 243.3 | 251.8 | 261.9 | 260.5 | 274.4 | 284.5 | 287.9 | 263.0 | 285.3 | 297.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 112.9 | 116.4 | 126.0 | 111.3 | 122.2 | 118.8 | 122.7 | 129.5 | 137.1 | 137.4 | 140.7 | 138.3 | 128.2 | 128.2 | 130.3 | 135.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 636.6 | 647.2 | 736.3 | 737.6 | 628.3 | 504.7 | 463.7 | 320.6 | 329.3 | 297.1 | 328.5 | 269.7 | 243.4 | 250.6 | 217.1 | 230.3 | 240.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 15,139.6 | 16,374.2 | 17,148.3 | 17,291.9 | 16,999.3 | 16,609.6 | 17,455.2 | 18,388.3 | 19,032.3 | 18,270.7 | 18,883.4 | 19,109.7 | 17,564.4 | 15,456.5 | 13,828.5 | 12,520.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 1,758.3 | 1,533.6 | 1,651.9 | 1,091.6 | 845.7 | 648.0 | 545.9 | 535.2 | 492.5 | 483.2 | 465.6 | 523.2 | 573.1 | 574.1 | 527.1 | 558.8 | 482.4 | 522.5 | 474.2 | 460.4 | 481.7 | 418.5 | 361.9 | 346.4 | 336.9 | 281.9 | 241.5 | 253.1 |
| Short Term Debt | 74.6 | 74.1 | 445.4 | 444.9 | 410.5 | 398.0 | 3.0 | 3.2 | 5.1 | 625.8 | 162.4 | 6.2 | 2.2 | 2.1 | 251.2 | 251.3 | 503.8 | 389.9 | ||||||||||||||||||||||
| Deferred Revenue Current | 91.7 | 93.1 | 65.6 | 43.8 | 21.9 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 23.8 | 24.6 | 29.1 | 28.7 | 33.4 | 32.6 | 30.0 | 28.4 | 28.9 | 30.6 | 34.2 | 36.8 | 35.3 | 35.5 | 30.0 | 30.7 | ||||||||||||||||||||||||
| Accrued Expenses | 452.9 | 521.8 | 500.9 | 414.9 | 379.9 | 468.0 | 513.1 | 508.3 | 454.6 | 544.8 | 689.1 | 672.8 | 403.3 | 505.9 | 385.3 | 330.9 | 667.6 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1,575.9 | 1,798.0 | 2,004.0 | 1,949.8 | 1,944.4 | 1,966.5 | 1,910.7 | 1,958.5 | 2,050.7 | 3,560.5 | 3,941.6 | 4,291.5 | 3,505.4 | 2,741.0 | 2,488.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,807.2 | 3,119.5 | 3,181.0 | 3,178.1 | 3,128.7 | 3,118.1 | 3,566.0 | 3,519.5 | 3,519.5 | 3,541.0 | 3,496.0 | 3,509.3 | 3,233.4 | 3,215.0 | 3,118.8 | 3,205.7 | 1,985.7 | 2,004.3 | 2,021.5 | 2,043.8 | 2,030.0 | 2,767.4 | 2,940.5 | 3,132.2 | 3,105.2 | 2,862.9 | 1,382.0 | 1,398.4 | 1,393.9 | 1,397.9 | 1,411.6 | 1,406.7 | 1,436.9 | 1,415.4 | 1,407.2 | 1,421.5 | 1,398.4 | 2,121.7 | 3,048.4 | 3,019.5 |
| Operating Lease Liabilities Non-Current | 100.3 | 103.1 | 108.6 | 94.5 | 101.3 | 99.5 | 107.8 | 108.4 | 114.4 | 113.7 | 115.6 | 111.7 | 102.1 | 99.3 | 102.2 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 318.7 | 340.5 | 362.4 | 384.3 | 406.2 | 78.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 369.3 | 368.3 | 407.1 | 366.5 | 378.2 | 358.0 | 526.4 | 501.3 | 657.5 | 558.4 | 289.5 | 328.1 | 486.5 | 480.8 | 429.0 | 391.9 | 380.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,118.5 | 1,084.9 | 1,137.2 | 1,144.8 | 1,125.9 | 819.2 | 791.8 | 758.3 | 833.5 | 769.1 | 807.1 | 700.8 | 686.7 | 636.6 | 598.0 | 591.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,031.5 | 6,592.8 | 6,879.2 | 6,792.9 | 6,724.9 | 6,410.0 | 6,964.5 | 6,905.1 | 7,232.6 | 8,605.6 | 8,720.9 | 9,021.6 | 8,105.3 | 7,265.7 | 6,863.9 | 6,219.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 4,843.3 | 4,613.7 | 5,117.2 | 5,367.3 | 5,433.7 | 5,481.7 | 5,495.7 | 6,654.0 | 6,930.9 | 6,987.0 | 7,651.6 | 7,396.0 | 6,792.9 | 5,601.3 | 4,515.1 | 3,664.2 | 3,303.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (259.1) | (334.8) | (368.6) | (364.5) | (633.1) | (742.1) | (469.8) | (637.6) | (597.2) | (528.5) | (701.0) | (517.9) | (513.3) | (560.7) | (717.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 257.9 | 248.1 | 272.9 | 258.5 | 246.1 | 238.2 | 250.1 | 260.6 | 266.9 | 252.9 | 264.6 | 272.7 | 246.3 | 208.2 | 232.0 | 215.7 | 208.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 9,850.2 | 9,533.4 | 9,996.1 | 10,240.5 | 10,028.2 | 9,961.5 | 10,240.6 | 11,222.6 | 11,532.8 | 9,412.2 | 9,897.8 | 9,815.3 | 9,212.7 | 7,982.6 | 6,732.6 | 6,085.3 | ||||||||||||||||||||||||
| Total Equity | 10,108.1 | 9,781.5 | 10,269.1 | 10,499.0 | 10,274.3 | 10,199.7 | 10,490.7 | 11,483.2 | 11,799.7 | 9,665.1 | 10,162.4 | 10,088.0 | 9,459.1 | 8,190.8 | 6,964.6 | 6,301.0 | 6,035.1 | 5,805.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,881.8 | 3,193.5 | 3,626.4 | 3,623.0 | 3,539.1 | 3,516.2 | 3,569.0 | 3,522.7 | 3,524.5 | 4,166.8 | 3,658.3 | 3,515.5 | 3,235.6 | 3,217.1 | 3,370.0 | 3,457.0 | 2,489.5 | 2,394.2 | 2,022.1 | 2,044.4 | 2,030.6 | 3,572.1 | 3,544.3 | 3,538.4 | 3,140.8 | 3,050.3 | 1,921.9 | 1,889.1 | 1,819.6 | 1,705.2 | 1,697.8 | 1,615.4 | 1,476.1 | 1,837.4 | 1,789.5 | 1,728.6 | 1,712.9 | 2,369.3 | 3,449.3 | 3,513.2 |
| Net debt | 792.0 | 1,575.5 | 1,694.6 | 1,816.2 | 2,020.6 | 2,323.9 | 1,904.5 | 1,692.5 | 1,468.7 | 3,276.9 | 2,056.7 | 1,915.8 | 1,648.8 | 1,718.0 | 1,987.2 | 2,526.4 | 2,026.2 | 1,955.0 | ||||||||||||||||||||||
| Working Capital | 1,683.3 | 2,210.1 | 2,551.0 | 2,555.4 | 2,162.9 | 1,875.8 | 2,758.9 | 3,267.2 | 3,772.0 | 1,656.5 | 3,184.0 | 3,163.3 | 3,152.2 | 2,445.9 | 1,809.0 | 1,568.3 | 233.1 | |||||||||||||||||||||||
| Book Value | 9,850.2 | 9,533.4 | 9,996.1 | 10,240.5 | 10,028.2 | 9,961.5 | 10,240.6 | 11,222.6 | 11,532.8 | 9,412.2 | 9,897.8 | 9,815.3 | 9,212.7 | 7,982.6 | 6,732.6 | 6,085.3 | 5,826.6 | 5,625.3 | ||||||||||||||||||||||
| Tangible Book Value | 8,154.2 | 7,819.5 | 8,275.3 | 8,334.7 | 8,192.4 | 8,148.1 | 8,356.8 | 9,378.3 | 9,667.5 | 7,520.6 | 8,031.2 | 7,906.1 | 7,294.1 | 6,077.1 | 5,001.8 | 4,257.2 | 3,953.6 | |||||||||||||||||||||||
| 253.3 |
| 130.6 |
| - |
| - |
| - |
| 529.7 |
| 308.8 |
| 253.3 |
| 130.6 |
| 340.9 |
| 294.2 |
| - |
| - |
| 347.5 |
| - |
| - |
| Prepaid Expenses | 56.2 | 77.0 | 116.0 | 58.8 | 37.4 | 57.5 | 83.6 | 43.2 | 86.3 | 42.2 | 38.6 | 41.4 | 47.4 | 48.3 | 45.5 | 39.7 | - | - | - |
| Other Current Assets | 140.4 | 166.9 | 443.5 | 235.0 | 132.7 | 116.4 | 162.8 | 84.8 | 136.1 | 58.6 | 62.9 | 66.1 | 77.7 | 78.7 | 63.1 | 54.7 | 46.6 | - | - |
| Assets Held For Sale | 371.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4,008.1 | 3,842.3 | 5,216.9 | 5,186.9 | 1,993.7 | 2,206.2 | 2,225.1 | 1,998.4 | 2,477.6 | 3,306.6 | 1,831.0 | 3,348.9 | 1,482.9 | 1,407.3 | 1,355.6 | 1,348.2 | 1,032.1 | - | - |
| 2,619.4 |
| 2,440.2 |
| 2,406.1 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | 2,165.1 | 2,073.0 | 1,908.4 | 1,778.0 | 1,631.0 | 1,550.4 | 1,379.4 | 1,388.8 | 1,615.0 | 1,522.0 | 1,489.9 | 1,433.9 | 1,379.2 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | 5,909.6 | 5,354.6 | 4,909.5 | 3,021.1 | 2,493.3 | 2,360.1 | 2,321.1 | 1,231.9 | 1,357.1 | 1,296.6 | 1,129.5 | 1,006.3 | 1,026.9 | - | - |
| Long Term Investments | 900.9 | 1,117.7 | 1,369.9 | 1,150.6 | 912.0 | 656.2 | 579.8 | 528.7 | 534.1 | 457.5 | 435.6 | 194.0 | 212.2 | 207.1 | 198.4 | 180.7 | 146.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Goodwill | 1,499.7 | 1,582.7 | 1,629.7 | 1,617.6 | 1,597.6 | 1,665.5 | 1,578.8 | 1,567.2 | 1,610.4 | 1,540.0 | 1,460.6 | 243.3 | 284.2 | 277.0 | 273.1 | 272.2 | 292.7 | - | - |
| Intangible Assets | 214.2 | 230.8 | 261.9 | 287.9 | 308.9 | 349.1 | 354.6 | 386.1 | 421.5 | 354.6 | 383.9 | 44.1 | 88.2 | 94.5 | 130.3 | 134.8 | 150.5 | - | - |
| Operating Lease Right Of Use Assets | 116.4 | 118.8 | 137.4 | 128.2 | 154.7 | 136.3 | 133.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 17.5 | 53.6 | 22.4 | 46.4 | 18.8 | 20.3 | 15.3 | 17.0 | 25.1 | 61.1 | 75.8 | 62.4 | 65.7 | 64.5 | 51.0 | 64.6 | - | - | - |
| Other Non-Current Assets | 647.2 | 504.7 | 297.1 | 250.6 | 252.2 | 219.3 | 213.1 | 80.1 | 74.2 | 142.3 | 194.4 | 161.0 | 160.2 | 154.8 | 116.9 | 125.9 | 123.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 16,374.2 | 16,609.6 | 18,270.7 | 15,456.5 | 10,974.1 | 10,450.9 | 9,860.9 | 7,581.7 | 7,750.8 | 8,161.2 | 9,598.0 | 5,202.4 | 3,584.8 | 3,437.3 | 3,203.8 | 3,068.1 | 2,771.6 | - | - |
| 175.2 |
| 170.3 |
| - |
| - |
| Short Term Debt | 74.1 | 398.0 | 625.8 | 2.1 | 389.9 | 804.7 | 187.3 | 307.3 | 422.0 | 247.5 | 675.0 | 711.1 | 24.6 | 12.7 | 14.4 | 9.0 | 36.3 | - | - |
| Deferred Revenue Current | 93.1 | 2.1 | - | - | - | - | - | - | - | - | - | 10.4 | 17.9 | 14.0 | 18.8 | 14.9 | - | - | - |
| Operating Lease Liabilities Current | 24.6 | 32.6 | 30.6 | 35.5 | 31.6 | 22.3 | 23.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 521.8 | 468.0 | 544.8 | 505.9 | 763.3 | 440.8 | 576.3 | 257.3 | 268.3 | 322.2 | 313.3 | 166.2 | 176.4 | 177.5 | 175.3 | 143.7 | 133.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,798.0 | 1,966.5 | 3,560.5 | 2,741.0 | 1,874.3 | 1,801.8 | 1,409.0 | 1,183.2 | 1,200.9 | 1,140.1 | 1,616.7 | 1,139.9 | 436.4 | 385.0 | 401.2 | 364.2 | 353.3 | - | - |
| 851.9 |
| 776.4 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 103.1 | 99.5 | 113.7 | 99.3 | 127.0 | 116.8 | 114.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 340.5 | 78.0 | 78.0 | 0.0 | - | - | - | - | - | - | - | 2.0 | 2.4 | 3.4 | 11.4 | 13.9 | - | - | - |
| Deferred Tax Liabilities | 368.3 | 358.0 | 558.4 | 480.8 | 353.3 | 394.9 | 397.9 | 383.0 | 370.4 | 412.7 | 384.9 | 56.9 | 129.2 | 63.4 | 77.9 | 109.6 | 81.4 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,084.9 | 819.2 | 769.1 | 636.6 | 663.7 | 629.4 | 754.5 | 526.9 | 599.2 | 194.8 | 239.1 | 87.7 | 110.6 | 114.0 | 111.1 | 108.8 | 104.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,592.8 | 6,410.0 | 8,605.6 | 7,265.7 | 5,168.5 | 5,982.4 | 5,767.3 | 3,822.6 | 3,933.1 | 4,218.6 | 6,196.6 | 3,713.8 | 1,842.0 | 1,505.3 | 1,525.0 | 1,592.3 | 1,518.2 | - | - |
| 0.9 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 4,613.7 | 5,481.7 | 6,987.0 | 5,601.3 | 3,096.5 | 3,155.3 | 2,943.5 | 2,566.1 | 2,035.2 | 2,121.9 | 1,615.4 | 1,410.7 | 1,500.4 | 1,744.7 | 1,514.9 | 1,321.4 | 1,056.8 | - | - |
| Accumulated Other Comprehensive Income | (334.8) | (742.1) | (528.5) | (560.7) | (392.5) | (326.1) | (395.7) | (350.7) | (225.7) | (412.4) | (421.3) | (62.4) | 116.2 | 85.3 | 60.3 | 74.9 | 139.3 | (100.6) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 248.1 | 238.2 | 252.9 | 208.2 | 180.3 | 200.4 | 161.3 | 173.8 | 143.1 | 147.5 | 146.9 | 129.2 | 115.4 | 98.4 | 87.6 | 59.7 | 47.6 | - | - |
| Total Stockholders Equity | 9,533.4 | 9,961.5 | 9,412.2 | 7,982.6 | 5,625.3 | 4,268.2 | 3,932.3 | 3,585.3 | 3,674.5 | 3,795.1 | 3,254.4 | 1,359.5 | 1,627.4 | 1,833.6 | 1,591.3 | 1,416.1 | 1,205.7 | 1,116.5 | 1,332.7 |
| Total Equity | 9,781.5 | 10,199.7 | 9,665.1 | 8,190.8 | 5,805.6 | 4,468.6 | 4,093.6 | 3,759.1 | 3,817.7 | 3,942.6 | 3,401.3 | 1,488.6 | 1,742.8 | 1,932.0 | 1,678.8 | 1,475.7 | 1,253.3 | 1,116.5 | 1,332.7 |
| 812.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | 2,437.1 | 1,149.9 | 700.1 | 99.5 | 3,603.4 | 444.4 | 601.6 | 221.6 | 294.3 | 331.3 | 503.9 | - | - |
| Working Capital | 2,210.1 | 1,875.8 | 1,656.5 | 2,445.9 | 119.3 | 404.3 | 816.1 | 815.2 | 1,276.6 | 2,166.5 | 214.3 | 2,209.0 | 1,046.6 | 1,022.3 | 954.4 | 984.0 | 678.8 | - | - |
| Book Value | 9,533.4 | 9,961.5 | 9,412.2 | 7,982.6 | 5,625.3 | 4,268.2 | 3,932.3 | 3,585.3 | 3,674.5 | 3,795.1 | 3,254.4 | 1,359.5 | 1,627.4 | 1,833.6 | 1,591.3 | 1,416.1 | 1,205.7 | 1,116.5 | 1,332.7 |
| Tangible Book Value | 7,819.5 | 8,148.1 | 7,520.6 | 6,077.1 | 3,718.7 | 2,253.6 | 1,998.8 | 1,632.0 | 1,642.7 | 1,900.5 | 1,410.0 | 1,072.1 | 1,255.0 | 1,462.2 | 1,187.9 | 1,009.1 | 762.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 132.7 |
| 160.4 |
| 81.7 |
| 93.8 |
| 116.4 |
| 119.2 |
| 109.9 |
| 156.0 |
| 162.8 |
| 125.9 |
| 94.4 |
| 105.1 |
| 84.8 |
| 98.2 |
| 93.9 |
| 113.8 |
| 136.1 |
| 101.6 |
| 92.4 |
| 53.8 |
| 58.6 |
| 72.0 |
| 70.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,336.5 |
| 1,993.7 |
| 2,078.1 |
| 2,151.4 |
| 2,009.4 |
| 2,206.2 |
| 2,227.0 |
| 2,292.4 |
| 2,155.2 |
| 2,225.1 |
| 1,969.8 |
| 2,036.6 |
| 1,987.2 |
| 1,998.4 |
| 2,059.6 |
| 2,283.1 |
| 2,158.7 |
| 2,477.6 |
| 2,327.3 |
| 2,204.4 |
| 2,390.3 |
| 3,306.6 |
| 1,557.7 |
| 1,527.8 |
| 2,209.7 |
| 2,165.1 |
| 2,128.5 |
| 2,086.1 |
| 2,043.3 |
| 2,073.0 |
| 2,041.9 |
| 2,002.6 |
| 1,947.8 |
| 1,908.4 |
| 1,882.1 |
| 1,858.4 |
| 1,813.2 |
| 1,778.0 |
| 1,746.4 |
| 1,705.7 |
| 1,678.1 |
| 1,631.0 |
| 1,682.8 |
| 1,632.2 |
| 1,584.3 |
| 1,550.4 |
| 1,545.3 |
| 1,500.6 |
| 6,028.7 |
| 5,909.6 |
| 5,655.5 |
| 5,510.6 |
| 5,390.3 |
| 5,354.6 |
| 5,242.7 |
| 5,136.4 |
| 5,026.0 |
| 4,909.5 |
| 3,524.0 |
| 3,390.6 |
| 3,170.2 |
| 3,021.1 |
| 2,825.4 |
| 2,669.7 |
| 2,569.2 |
| 2,493.3 |
| 2,484.3 |
| 2,416.8 |
| 2,381.4 |
| 2,360.1 |
| 2,345.0 |
| 2,346.1 |
| 912.0 |
| 902.5 |
| 907.1 |
| 663.4 |
| 656.2 |
| 603.7 |
| 614.1 |
| 543.7 |
| 579.8 |
| 551.7 |
| 541.0 |
| 563.0 |
| 528.7 |
| 535.3 |
| 519.5 |
| 524.7 |
| 534.1 |
| 530.2 |
| 505.2 |
| 493.4 |
| 457.5 |
| 468.8 |
| 458.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,623.5 |
| 1,640.7 |
| 1,629.2 |
| 1,665.5 |
| 1,603.0 |
| 1,571.3 |
| 1,559.1 |
| 1,578.8 |
| 1,534.2 |
| 1,566.5 |
| 1,561.1 |
| 1,567.2 |
| 1,590.9 |
| 1,585.5 |
| 1,643.7 |
| 1,610.4 |
| 1,616.5 |
| 1,586.5 |
| 1,544.6 |
| 1,540.0 |
| 1,484.2 |
| 1,472.6 |
| 308.9 |
| 321.0 |
| 331.1 |
| 335.0 |
| 349.1 |
| 343.9 |
| 342.8 |
| 344.6 |
| 354.6 |
| 361.1 |
| 373.1 |
| 378.5 |
| 386.1 |
| 398.0 |
| 405.5 |
| 429.6 |
| 421.5 |
| 416.4 |
| 417.8 |
| 410.4 |
| 354.6 |
| 380.4 |
| 381.0 |
| 144.6 |
| 154.7 |
| 166.0 |
| 172.1 |
| 128.2 |
| 136.3 |
| 132.8 |
| 136.2 |
| 141.8 |
| 133.9 |
| 138.2 |
| 124.9 |
| 130.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.2 |
| 251.8 |
| 256.1 |
| 212.3 |
| 219.3 |
| 211.5 |
| 213.2 |
| 219.2 |
| 213.1 |
| 200.9 |
| 186.6 |
| 211.1 |
| 80.1 |
| 78.1 |
| 75.1 |
| 78.6 |
| 74.2 |
| 148.6 |
| 161.2 |
| 146.5 |
| 142.3 |
| 185.9 |
| 182.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,416.1 |
| 10,974.1 |
| 10,832.3 |
| 10,796.9 |
| 10,290.3 |
| 10,450.9 |
| 10,232.0 |
| 10,170.3 |
| 9,847.6 |
| 9,860.9 |
| 8,141.6 |
| 8,094.4 |
| 7,871.1 |
| 7,581.7 |
| 7,487.2 |
| 7,538.4 |
| 7,556.3 |
| 7,750.8 |
| 7,523.3 |
| 7,292.0 |
| 7,366.5 |
| 8,161.2 |
| 9,396.9 |
| 9,312.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 804.7 |
| 603.8 |
| 406.2 |
| 35.6 |
| 187.3 |
| 540.0 |
| 490.7 |
| 425.7 |
| 307.3 |
| 286.2 |
| 208.7 |
| 39.2 |
| 422.0 |
| 382.4 |
| 307.1 |
| 314.5 |
| 247.5 |
| 400.9 |
| 493.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.3 |
| 31.6 |
| 33.9 |
| 34.1 |
| 19.8 |
| 22.3 |
| 18.0 |
| 21.8 |
| 23.8 |
| 23.1 |
| 24.6 |
| 19.4 |
| 21.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 763.3 |
| 956.5 |
| 318.0 |
| 379.0 |
| 440.8 |
| 477.5 |
| 399.5 |
| 491.6 |
| 576.3 |
| 273.7 |
| 268.7 |
| 263.9 |
| 257.3 |
| 258.4 |
| 272.6 |
| 262.9 |
| 268.3 |
| 277.0 |
| 254.8 |
| 253.9 |
| 322.2 |
| 240.7 |
| 211.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,781.8 |
| 2,103.3 |
| 1,874.3 |
| 1,591.0 |
| 984.9 |
| 953.3 |
| 1,801.8 |
| 1,612.7 |
| 1,420.8 |
| 1,192.9 |
| 1,409.0 |
| 1,421.2 |
| 1,400.0 |
| 1,278.2 |
| 1,183.2 |
| 1,127.0 |
| 1,041.7 |
| 868.9 |
| 1,200.9 |
| 1,103.0 |
| 983.7 |
| 1,207.9 |
| 1,140.1 |
| 1,076.8 |
| 1,159.1 |
| 106.9 |
| 116.7 |
| 127.0 |
| 136.6 |
| 142.1 |
| 111.7 |
| 116.8 |
| 116.4 |
| 116.2 |
| 119.2 |
| 114.7 |
| 116.6 |
| 106.8 |
| 110.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 353.3 |
| 360.2 |
| 428.4 |
| 380.7 |
| 394.9 |
| 405.4 |
| 406.3 |
| 402.7 |
| 397.9 |
| 393.1 |
| 387.0 |
| 391.0 |
| 383.0 |
| 378.5 |
| 366.2 |
| 369.1 |
| 370.4 |
| 414.0 |
| 426.6 |
| 422.4 |
| 412.7 |
| 783.3 |
| 799.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 649.9 |
| 663.7 |
| 617.5 |
| 616.9 |
| 619.3 |
| 629.4 |
| 612.0 |
| 670.0 |
| 768.8 |
| 754.5 |
| 618.8 |
| 609.2 |
| 616.0 |
| 526.9 |
| 553.5 |
| 553.1 |
| 588.6 |
| 599.2 |
| 199.3 |
| 203.1 |
| 201.9 |
| 194.8 |
| 228.3 |
| 230.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,381.0 |
| 5,168.5 |
| 4,937.1 |
| 4,431.2 |
| 4,347.7 |
| 5,982.4 |
| 5,906.6 |
| 5,964.1 |
| 5,806.1 |
| 5,767.3 |
| 4,133.3 |
| 4,120.0 |
| 4,007.0 |
| 3,822.6 |
| 3,800.9 |
| 3,701.1 |
| 3,612.9 |
| 3,933.1 |
| 3,483.7 |
| 3,392.2 |
| 3,582.5 |
| 4,218.6 |
| 5,945.5 |
| 6,006.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,096.5 |
| 3,146.0 |
| 3,584.4 |
| 3,205.4 |
| 3,155.3 |
| 3,111.7 |
| 3,054.4 |
| 3,009.7 |
| 2,943.5 |
| 2,892.1 |
| 2,775.9 |
| 2,660.7 |
| 2,566.1 |
| 2,478.7 |
| 2,384.6 |
| 2,118.6 |
| 2,035.2 |
| 2,288.9 |
| 2,205.6 |
| 2,137.7 |
| 2,121.9 |
| 1,554.2 |
| 1,460.2 |
| (507.1) |
| (393.6) |
| (392.5) |
| (366.4) |
| (328.0) |
| (350.1) |
| (326.1) |
| (398.5) |
| (431.1) |
| (526.5) |
| (395.7) |
| (436.0) |
| (349.4) |
| (357.5) |
| (350.7) |
| (314.2) |
| (301.7) |
| (174.7) |
| (225.7) |
| (249.9) |
| (296.8) |
| (347.0) |
| (412.4) |
| (334.4) |
| (375.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.3 |
| 201.1 |
| 200.2 |
| 196.2 |
| 200.4 |
| 200.5 |
| 181.7 |
| 163.5 |
| 161.3 |
| 171.8 |
| 173.6 |
| 191.8 |
| 173.8 |
| 157.4 |
| 143.7 |
| 143.1 |
| 143.1 |
| 140.8 |
| 139.0 |
| 146.3 |
| 147.5 |
| 152.4 |
| 149.7 |
| 5,826.6 |
| 5,625.3 |
| 5,694.1 |
| 6,165.5 |
| 5,746.4 |
| 4,268.2 |
| 4,124.9 |
| 4,024.5 |
| 3,878.0 |
| 3,932.3 |
| 3,836.6 |
| 3,800.8 |
| 3,672.3 |
| 3,585.3 |
| 3,528.8 |
| 3,693.6 |
| 3,800.3 |
| 3,674.5 |
| 3,898.8 |
| 3,760.8 |
| 3,637.7 |
| 3,795.1 |
| 3,299.0 |
| 3,156.6 |
| 5,895.2 |
| 6,365.8 |
| 5,942.6 |
| 4,468.6 |
| 4,325.4 |
| 4,206.2 |
| 4,041.5 |
| 4,093.6 |
| 4,008.3 |
| 3,974.4 |
| 3,864.0 |
| 3,759.1 |
| 3,686.3 |
| 3,837.3 |
| 3,943.4 |
| 3,817.7 |
| 4,039.6 |
| 3,899.8 |
| 3,784.0 |
| 3,942.6 |
| 3,451.4 |
| 3,306.3 |
| 1,427.0 |
| 1,220.8 |
| 1,460.8 |
| 2,825.3 |
| 2,842.2 |
| 2,801.7 |
| 2,587.6 |
| 2,437.1 |
| 1,604.1 |
| 1,490.9 |
| 1,354.3 |
| 1,149.9 |
| 1,056.6 |
| 707.3 |
| 783.9 |
| 700.1 |
| 1,097.3 |
| 721.6 |
| 458.4 |
| 99.5 |
| 3,215.7 |
| 3,319.5 |
| 119.3 |
| 487.1 |
| 1,166.4 |
| 1,056.1 |
| 404.3 |
| 614.3 |
| 871.6 |
| 962.3 |
| 816.1 |
| 548.5 |
| 636.7 |
| 709.0 |
| 815.2 |
| 932.6 |
| 1,241.4 |
| 1,289.9 |
| 1,276.6 |
| 1,224.3 |
| 1,220.8 |
| 1,182.3 |
| 2,166.5 |
| 480.9 |
| 368.7 |
| 5,694.1 |
| 6,165.5 |
| 5,746.4 |
| 4,268.2 |
| 4,124.9 |
| 4,024.5 |
| 3,878.0 |
| 3,932.3 |
| 3,836.6 |
| 3,800.8 |
| 3,672.3 |
| 3,585.3 |
| 3,528.8 |
| 3,693.6 |
| 3,800.3 |
| 3,674.5 |
| 3,898.8 |
| 3,760.8 |
| 3,637.7 |
| 3,795.1 |
| 3,299.0 |
| 3,156.6 |
| 3,718.7 |
| 3,749.7 |
| 4,193.7 |
| 3,782.2 |
| 2,253.6 |
| 2,177.9 |
| 2,110.4 |
| 1,974.4 |
| 1,998.8 |
| 1,941.3 |
| 1,861.3 |
| 1,732.7 |
| 1,632.0 |
| 1,539.9 |
| 1,702.6 |
| 1,727.0 |
| 1,642.7 |
| 1,865.9 |
| 1,756.6 |
| 1,682.7 |
| 1,900.5 |
| 1,434.5 |
| 1,303.1 |