| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 5.3 | 1.9 | 0.8 | 8.4 | 18.0 | 16.9 | 0.9 | 13.6 | 18.1 | 14.0 | 0.7 | 7.3 | 21.3 | 10.6 | 1.0 | 25.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 16.4 | 44.1 | 46.6 | 39.8 | 91.9 | 108.6 | 92.5 | 122.3 | 81.3 | 129.8 | 144.2 | 153.1 | 104.0 | 101.7 | 127.2 | 98.6 | 79.8 | 89.5 |
| Cost of Revenue | - | - | - | - | 106.7 | 84.7 | 74.6 | 61.9 | 55.7 | 120.9 | 109.1 | 117.7 | 82.8 | 80.0 | 95.0 | 75.2 | 69.9 | - |
| Gross Profit | - | - | - | - | (14.8) | 23.9 | 17.9 | 60.4 | 25.6 | 8.9 | 35.1 | 35.5 | 21.2 | 21.7 | 32.2 | 23.4 | 9.9 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (56.4) | (203.9) | (67.5) | (4.2) | (24.8) | 14.4 | 6.9 | 45.2 | 10.5 | (6.1) | 21.8 | 19.0 | 9.4 | 11.9 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (9.7) | (38.4) | 4.6 | 0.8 | 1.1 | 11.6 | 7.7 | 12.8 | 0.4 | (3.8) | 5.5 | 10.9 | 11.4 | 12.0 | 11.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (2.48) | (19.29) | 0.91 | 0.24 | 1.65 | 4.64 | 3.16 | 5.06 | 1.59 | (1.14) | 0.84 | 1.64 | 1.29 | 2.69 | 2.51 | 0.96 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 4.6 | (27.3) | (52.4) | 11.3 | (9.6) | 29.6 | 21.2 | 58.8 | 24.3 | 9.1 | 37.2 | 33.7 | 19.0 | 21.6 | 32.2 | 22.6 | ||
| 49.6 |
| 15.3 |
| 4.0 |
| 34.9 |
| 55.9 |
| 13.7 |
| 4.9 |
| 26.1 |
| 50.5 |
| 11.0 |
| 1.4 |
| 57.6 |
| 48.5 |
| 14.8 |
| 1.6 |
| 26.5 |
| 35.6 |
| 17.5 |
| 4.7 |
| 51.5 |
| 56.2 |
| 17.4 |
| 4.9 |
| 46.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 27.6 | 14.4 | 22.9 | 24.6 | 45.6 | 13.5 | 4.2 | 26.4 | 45.7 | 8.3 | 5.4 | 19.9 | 43.9 | 5.4 | (13.5) | 31.6 | 32.2 | 11.6 | (3.6) | 14.6 | 27.8 | 17.0 | 28.0 | 36.5 | 41.7 | 14.7 | 4.4 | 33.2 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | (6.3) | (3.8) | (21.9) | 1.3 | 4.0 | 1.8 | (0.2) | 8.5 | 10.2 | 5.4 | (0.5) | 6.2 | 6.6 | 5.6 | 14.9 | 26.0 | 16.3 | 3.2 | 5.3 | 11.9 | 7.8 | 0.6 | (23.3) | 15.0 | 14.5 | 2.8 | 0.5 | 13.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.2 | 3.0 | 2.9 | 2.9 | 3.4 | 2.6 | 3.0 | 2.4 | 2.3 | 3.3 | 2.5 | 2.9 | 2.7 | 2.5 | 2.4 | 2.6 | 2.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 4.7 | 5.9 | 5.8 | 44.5 | 122.4 | 3.8 | 3.7 | 3.7 | 3.8 | 3.8 | 3.8 | 3.8 | 3.9 | 4.0 | 3.8 | 3.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (7.8) | (8.6) | (9.1) | (30.9) | (153.1) | (10.8) | (22.7) | (6.7) | (20.5) | (17.5) | (1.5) | 12.6 | (9.0) | (6.3) | (24.3) | (1.2) | 1.5 | (0.8) | (2.6) | 6.6 | 7.6 | 2.9 | (3.3) | 3.7 | 3.7 | 2.9 | 10.5 | 23.3 | 11.7 | (0.3) | 0.1 | 9.0 | 4.8 | (3.3) | (27.5) | 11.3 | 11.1 | (1.0) | (3.2) | 10.9 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.0 | 1.0 | 1.9 | 0.9 | 1.2 | 0.9 | 0.6 | 0.6 | 0.7 | 1.6 | 1.3 | 1.2 | 1.3 | 1.1 | 0.7 | 0.9 | 0.9 | 0.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 19.3 | 4.4 | (1.0) | 4.8 | 14.8 | (0.6) | (0.6) | 4.0 | (0.5) | 75.5 | 2.9 | 1.4 | 0.3 | 2.0 | (0.4) | 4.9 | 25.7 | |||||||||||||||||||||||
| Pre-Tax Income | 11.5 | (4.2) | (10.0) | (26.1) | (138.3) | (11.4) | (23.3) | (2.8) | (21.0) | 58.0 | 1.4 | 14.0 | (8.7) | (4.3) | (24.7) | 3.7 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.2 | (0.6) | (1.5) | (7.8) | (26.9) | (2.2) | (5.1) | (0.9) | (5.0) | 15.6 | 0.5 | 1.9 | (0.5) | (1.1) | (3.2) | 1.0 | 6.6 | (3.3) | (0.1) | 8.9 | 1.6 | 1.3 | 5.6 | 0.2 | 1.5 | 0.4 | 5.7 | 5.5 | 2.2 | (0.6) | (0.3) | 4.9 | 8.2 | (12.4) | (10.6) | 3.7 | 4.3 | (1.3) | (1.9) | 3.4 |
| Net Income From Continuing Ops | 11.3 | (3.6) | (8.5) | (18.3) | (111.4) | (9.3) | (18.2) | (1.9) | (16.0) | 42.4 | 0.9 | 12.1 | (8.1) | (3.2) | (21.5) | 2.7 | 20.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 11.3 | (3.6) | (8.5) | (18.3) | (111.4) | (9.3) | (18.2) | (1.9) | (16.0) | 42.4 | 0.9 | 12.1 | (8.1) | (3.2) | (21.5) | 2.7 | 20.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 11.4 | (3.5) | (8.5) | (18.3) | (111.4) | (9.2) | (18.1) | (2.0) | (15.8) | 42.9 | 0.9 | 11.8 | (7.8) | (3.2) | (21.1) | 2.7 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | 0.1 | (0.2) | (0.5) | (0.0) | 0.2 | (0.3) | (0.0) | (0.4) | (0.0) | (0.1) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 11.4 | (3.5) | (8.5) | (18.3) | (111.4) | (9.2) | (18.1) | (2.0) | (15.8) | 42.9 | 0.9 | 11.8 | (7.8) | (3.2) | (21.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.49 | (0.45) | - | (2.39) | (14.58) | (1.20) | - | (0.27) | (2.07) | 5.64 | - | 1.56 | (1.02) | (0.41) | - | 0.36 | 2.74 | 1.34 | - | 3.61 | 0.65 | 0.51 | - | 0.28 | 0.48 | 0.11 | - | 2.17 | 1.01 | (0.33) | - | 1.11 | (0.67) | 1.06 | - | 0.66 | 0.70 | (0.21) | - | 0.56 |
| EPS Diluted | 1.49 | (0.45) | - | (2.39) | (14.58) | (1.20) | - | (0.27) | (2.07) | 5.64 | - | 1.56 | (1.02) | (0.41) | - | 0.36 | 2.74 | 1.34 | ||||||||||||||||||||||
| Shares Basic | 7.6 | 7.7 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 0.0 | 0.0 | 7.5 | ||||||||||||||||||||||
| Shares Diluted | 7.6 | 7.7 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 0.0 | 0.0 | 7.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (3.1) | (2.6) | (3.2) | 13.6 | (30.6) | (7.0) | (19.0) | (3.0) | (16.7) | (13.7) | 2.3 | 16.4 | (5.1) | (2.4) | (20.5) | 2.6 | 5.3 | 3.1 | 1.2 | 10.3 | 11.4 | 6.7 | 0.2 | 7.3 | 7.3 | 6.5 | 13.7 | 26.8 | 15.2 | 3.2 | 3.5 | 12.4 | 8.2 | 0.2 | (23.8) | 15.0 | 15.0 | 2.9 | 0.1 | 15.0 |
| EBIT | (7.8) | (8.6) | (9.1) | (30.9) | (153.1) | (10.8) | (22.7) | (6.7) | (20.5) | (17.5) | (1.5) | 12.6 | (9.0) | (6.3) | (24.3) | (1.2) | 1.5 | (0.8) | (2.6) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 12.0 | 11.7 | 11.1 | 10.6 | 10.1 | 9.5 | 11.0 | 15.1 | 15.1 | 15.0 | 13.2 | 16.5 | 11.8 | 9.7 | 8.5 | 8.2 | 6.5 | 9.1 |
| Depreciation & Amortization | 61.0 | 176.6 | 15.0 | 15.5 | 15.2 | 15.1 | 14.3 | 13.6 | 13.8 | 15.2 | 15.4 | 14.7 | 9.6 | 9.7 | 8.4 | 7.3 | 7.2 | 7.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.2 | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.2 | 69.9 | 87.7 |
| 23.7 |
| 15.2 |
| 3.5 |
| (7.3) |
| - |
| - |
| Interest Expense | 4.7 | 4.8 | 3.5 | 4.9 | 3.3 | 4.0 | 6.0 | 7.2 | 8.6 | 9.1 | 9.9 | 8.4 | 2.4 | 1.3 | 1.6 | 2.0 | 6.9 | 5.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 27.5 | 18.0 | 78.4 | 6.7 | 37.8 | 31.9 | 24.5 | 5.0 | 2.7 | (7.2) | (9.4) | 5.1 | 11.5 | 19.7 | 5.7 | (2.7) | (5.3) | 3.8 |
| Pre-Tax Income | (28.9) | (185.9) | 11.0 | 2.5 | 13.0 | 46.4 | 31.4 | 50.2 | 13.2 | (13.3) | 12.5 | 24.1 | 20.9 | 31.7 | 29.5 | 12.5 | (1.8) | (3.5) |
| 5.4 |
| (1.2) |
| 0.2 |
| Net Income From Continuing Ops | (19.1) | (147.5) | 6.4 | 1.7 | 11.9 | 34.8 | 23.7 | 37.5 | 12.8 | (9.5) | 7.0 | 13.2 | 9.5 | 19.6 | 18.5 | 7.1 | (0.6) | (3.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (19.1) | (147.5) | 6.4 | 1.7 | 11.9 | 34.8 | 23.7 | 37.5 | 12.8 | (9.5) | 7.0 | 13.2 | 9.5 | 19.6 | 18.5 | 7.1 | (0.6) | (3.6) |
| Net Income Attributable To Parent | (18.9) | (147.3) | 7.0 | 1.8 | 12.5 | 34.9 | 23.7 | 37.8 | 13.1 | (9.5) | 7.0 | 13.2 | 9.5 | 19.6 | 18.5 | 7.1 | (0.6) | (3.6) |
| Less: Minority Interest | (0.3) | (0.2) | (0.6) | (0.2) | (0.6) | (0.0) | 0.1 | (0.4) | (0.3) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (18.9) | (147.3) | 7.0 | 1.8 | 12.5 | 34.9 | 23.7 | 37.8 | 13.1 | (9.5) | 7.0 | 13.2 | 9.5 | 19.6 | 18.5 | 7.1 | (0.6) | (3.6) |
| (0.08) |
| (0.49) |
| EPS Diluted | (2.47) | (19.29) | 0.91 | 0.24 | 1.65 | 4.64 | 3.16 | 5.05 | 1.57 | (1.14) | 0.84 | 1.64 | 1.29 | 2.67 | 2.51 | 0.96 | (0.08) | (0.49) |
| Shares Basic | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.5 | 7.5 | 7.5 | 8.2 | 8.3 | 8.3 | 8.1 | 7.3 | 7.3 | 7.4 | 7.4 | 7.4 | 7.4 |
| Shares Diluted | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.5 | 7.5 | 7.5 | 8.3 | 8.3 | 8.3 | 8.1 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 |
| 10.7 |
| 0.3 |
| EBIT | (56.4) | (203.9) | (67.5) | (4.2) | (24.8) | 14.4 | 6.9 | 45.2 | 10.5 | (6.1) | 21.8 | 19.0 | 9.4 | 11.9 | 23.7 | 15.2 | 3.5 | (7.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.4 |
| 1.9 |
| 2.7 |
| 2.5 |
| 2.7 |
| 2.6 |
| 3.0 |
| 2.8 |
| 4.4 |
| 2.7 |
| 4.7 |
| 3.5 |
| 5.1 |
| 3.0 |
| 3.1 |
| 3.9 |
| 4.1 |
| 3.7 |
| 3.4 |
| 3.8 |
| 3.7 |
| 2.7 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.4 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.2 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.4 |
| 3.4 |
| 3.4 |
| 3.5 |
| 3.7 |
| 3.7 |
| 3.9 |
| 3.9 |
| 3.3 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.7 |
| 2.0 |
| 1.9 |
| 1.9 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.4 |
| 2.3 |
| 2.4 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 1.5 |
| 29.4 |
| (1.1) |
| 2.2 |
| 26.1 |
| (1.4) |
| 1.4 |
| (1.6) |
| 11.5 |
| (1.6) |
| (2.0) |
| (2.9) |
| 0.1 |
| 5.1 |
| (2.1) |
| (0.4) |
| (2.2) |
| (2.2) |
| (0.9) |
| (2.0) |
| (2.1) |
| (2.9) |
| 27.2 |
| 6.8 |
| (1.1) |
| 36.0 |
| 6.5 |
| 5.1 |
| 22.8 |
| 2.3 |
| 5.1 |
| 1.3 |
| 22.0 |
| 21.7 |
| 9.7 |
| (3.1) |
| 0.2 |
| 14.0 |
| 2.6 |
| (3.7) |
| (29.7) |
| 9.1 |
| 10.2 |
| (3.0) |
| (5.3) |
| 8.1 |
| 10.1 |
| (1.0) |
| 27.1 |
| 4.9 |
| 3.8 |
| 17.2 |
| 2.1 |
| 3.6 |
| 0.9 |
| 16.3 |
| 16.2 |
| 7.5 |
| (2.5) |
| 0.5 |
| 9.1 |
| (5.5) |
| 8.7 |
| (19.1) |
| 5.5 |
| 5.9 |
| (1.7) |
| (3.4) |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| (1.0) |
| 27.1 |
| 4.9 |
| 3.8 |
| 17.2 |
| 2.1 |
| 3.6 |
| 0.9 |
| 16.3 |
| 16.2 |
| 7.5 |
| (2.5) |
| 0.5 |
| 9.1 |
| (5.5) |
| 8.7 |
| (19.1) |
| 5.5 |
| 5.9 |
| (1.7) |
| (3.4) |
| 4.7 |
| 20.7 |
| 10.1 |
| (1.0) |
| 27.1 |
| 4.9 |
| 3.8 |
| 17.2 |
| 2.1 |
| 3.6 |
| 0.8 |
| 16.5 |
| 16.2 |
| 7.5 |
| (2.5) |
| 0.7 |
| 9.1 |
| (5.5) |
| 8.7 |
| (19.0) |
| 5.5 |
| 5.8 |
| (1.7) |
| (3.4) |
| 4.7 |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 20.7 |
| 10.1 |
| (1.0) |
| 27.1 |
| 4.9 |
| 3.8 |
| 17.2 |
| 2.1 |
| 3.6 |
| 0.8 |
| 16.5 |
| 16.2 |
| 7.5 |
| (2.5) |
| 0.7 |
| 9.1 |
| (5.5) |
| 8.7 |
| (19.0) |
| 5.5 |
| 5.8 |
| (1.7) |
| (3.4) |
| 4.7 |
| - |
| 3.61 |
| 0.65 |
| 0.51 |
| - |
| 0.28 |
| 0.48 |
| 0.11 |
| - |
| 2.17 |
| 1.01 |
| (0.33) |
| - |
| 1.09 |
| (0.67) |
| 1.05 |
| - |
| 0.66 |
| 0.70 |
| (0.21) |
| - |
| 0.56 |
| - |
| 7.5 |
| 7.5 |
| 7.5 |
| - |
| 7.5 |
| 7.5 |
| 7.5 |
| - |
| 0.0 |
| 7.5 |
| 7.5 |
| - |
| 8.2 |
| 8.3 |
| 8.2 |
| - |
| 8.3 |
| 8.3 |
| 8.3 |
| - |
| 8.3 |
| - |
| 7.5 |
| 7.5 |
| 7.5 |
| - |
| 7.5 |
| 7.5 |
| 7.5 |
| - |
| 0.0 |
| 7.5 |
| 7.5 |
| - |
| 8.3 |
| 8.3 |
| 8.4 |
| - |
| 8.4 |
| 8.3 |
| 8.3 |
| - |
| 8.3 |
| 6.6 |
| 7.6 |
| 2.9 |
| (3.3) |
| 3.7 |
| 3.7 |
| 2.9 |
| 10.5 |
| 23.3 |
| 11.7 |
| (0.3) |
| 0.1 |
| 9.0 |
| 4.8 |
| (3.3) |
| (27.5) |
| 11.3 |
| 11.1 |
| (1.0) |
| (3.2) |
| 10.9 |