| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 20.6 | 25.7 | 48.2 | 29.5 | 47.3 | 44.9 | 24.7 | 44.4 | 29.8 | 16.3 | 13.2 | 7.6 | 3.7 | 1.5 |
| Operating Income | ||||||||||||||
| Operating Income | (28.4) | (35.3) | (60.1) | (42.8) | (62.7) | (56.2) | (36.4) | (63.1) | (39.7) | (22.5) | (18.7) | (12.0) | (7.3) | (3.7) |
| Non-Operating | ||||||||||||||
| Interest Income | 2.9 | 3.3 | 6.2 | 7.3 | 2.3 | 0.2 | 0.3 | 1.5 | 1.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | (1.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.45) | (0.56) | (0.94) | (0.64) | (1.06) | (1.07) | - | - | - | - | - | (1.40) | (2.51) | 3.49 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (35.0) | (59.9) | (42.5) | (62.4) | (56.0) | (36.4) | (63.0) | (39.6) | (22.5) | (18.7) | (12.0) | (7.3) | - |
| EBIT | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2.4 | 4.3 | 5.4 | 8.5 | 7.4 | 14.6 | 12.4 | 15.0 | 6.2 | 4.3 | 7.0 | 7.0 | 11.2 | 9.0 | 11.5 | 14.6 | 12.2 | 12.8 | 12.9 | 11.5 | 7.7 | 7.0 | 6.1 | 4.9 | 6.6 | 9.6 | 16.2 | 10.7 | 7.8 | 8.5 | 7.9 | 6.8 | 6.6 | 5.5 | 3.5 | 3.8 | 3.4 | 3.4 | 3.4 | 2.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.1 | 2.4 | 2.6 | 1.7 | 3.0 | 1.9 | 3.7 | 3.0 | 3.2 | 1.8 | 2.6 | 3.4 | 5.6 | 4.7 | 3.2 | 3.1 | 4.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (3.5) | (6.7) | (8.0) | (10.2) | (10.4) | (16.6) | (16.1) | (18.0) | (9.4) | (6.1) | (9.6) | (10.3) | (16.8) | (13.7) | (14.8) | (17.7) | (16.5) | (15.4) | (15.4) | (14.5) | (10.8) | (11.3) | (8.4) | (7.1) | (9.6) | (12.9) | (19.0) | (13.7) | (17.4) | (11.1) | (10.9) | (9.2) | (8.5) | (7.0) | (5.0) | (5.3) | (5.1) | (4.7) | (4.8) | (4.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 1.5 | 1.6 | 1.8 | 1.9 | 1.9 | 1.9 | 1.7 | 1.3 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.8 | 1.0 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 0.8 | 0.2 | (0.1) | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (3.5) | (6.5) | (7.7) | (9.8) | (9.9) | (15.8) | (15.1) | (16.8) | (8.1) | (4.8) | (8.2) | (9.0) | (15.6) | (12.9) | (14.6) | (17.8) | (16.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.5) | (6.5) | (7.7) | (9.8) | (9.9) | (15.8) | (15.1) | (16.8) | (8.1) | (4.8) | (8.2) | (9.0) | (15.6) | (12.9) | (14.6) | (17.8) | (16.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.5) | (6.5) | (7.7) | (9.8) | (9.9) | (15.8) | (15.1) | (16.8) | (8.1) | (4.8) | (8.2) | (9.0) | (15.6) | (12.9) | (14.6) | (17.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.5) | (6.5) | (7.7) | (9.8) | (9.9) | (15.8) | (15.1) | (16.8) | (8.1) | (4.8) | (8.2) | (9.0) | (15.6) | (12.9) | (14.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.06) | - | (0.13) | (0.16) | (0.17) | - | (0.25) | (0.28) | (0.14) | - | (0.14) | (0.15) | (0.27) | - | (0.25) | (0.30) | (0.29) | - | (0.27) | (0.28) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.06) | - | (0.13) | (0.16) | (0.17) | - | (0.25) | (0.28) | (0.14) | - | (0.14) | (0.15) | (0.27) | - | (0.25) | (0.30) | (0.29) | - | ||||||||||||||||||||||
| Shares Basic | 60.3 | - | 60.1 | 60.0 | 59.9 | - | 59.5 | 59.4 | 59.4 | - | 59.0 | 58.8 | 58.8 | - | 58.5 | 58.3 | 58.3 | - | ||||||||||||||||||||||
| Shares Diluted | 60.3 | - | 60.1 | 60.0 | 59.9 | - | 59.5 | 59.4 | 59.4 | - | 59.0 | 58.8 | 58.8 | - | 58.5 | 58.3 | 58.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (3.5) | - | - | - | (10.4) | - | - | - | (9.3) | - | - | - | (16.7) | - | - | - | (16.4) | - | - | - | (10.8) | - | - | - | - | - | - | - | (17.4) | - | - | - | (8.5) | - | - | - | (5.1) | - | - | - |
| EBIT | (3.5) | (6.7) | (8.0) | (10.2) | (10.4) | (16.6) | (16.1) | (18.0) | (9.4) | (6.1) | (9.6) | (10.3) | (16.8) | (13.7) | (14.8) | (17.7) | (16.5) | (15.4) | (15.4) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 7.7 | 9.6 | 11.9 | 13.3 | 15.4 | 11.3 | 10.0 | 12.2 | 9.9 | 6.2 | 5.5 | 4.4 | 3.6 | 2.1 |
| Depreciation & Amortization | - | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.1 |
| 1.7 |
| 1.7 |
| 1.9 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.0 | 1.4 | 4.3 | 5.3 | 0.7 | (1.6) | (1.6) | 0.9 | 0.8 | 0.1 | (0.0) | (0.1) | 2.1 | 16.7 |
| Pre-Tax Income | - | - | - | - | - | (57.8) | (38.0) | (62.1) | (38.9) | - | - | - | - | - |
| (27.4) |
| (33.8) |
| (55.9) |
| (37.5) |
| (62.0) |
| (57.8) |
| (37.6) |
| (60.8) |
| (38.9) |
| (22.3) |
| (18.7) |
| (12.1) |
| (5.2) |
| 13.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (27.4) | (33.8) | (55.9) | (37.5) | (62.0) | (57.8) | (37.6) | (60.8) | (38.9) | (22.3) | (18.7) | (12.1) | (5.2) | 13.1 |
| Net Income Attributable To Parent | (27.4) | (33.8) | (55.9) | (37.5) | (62.0) | (57.8) | (37.6) | (60.8) | (38.9) | (22.3) | (18.7) | (12.1) | (5.2) | 13.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | 4.1 | - |
| Net Income To Common Shareholders | (27.4) | (33.8) | (55.9) | (37.5) | (62.0) | (57.8) | (37.6) | (60.8) | (38.9) | (22.3) | (18.7) | (12.1) | (9.6) | 1.1 |
| (0.45) |
| (0.56) |
| (0.94) |
| (0.64) |
| (1.06) |
| (1.07) |
| - |
| - |
| - |
| - |
| - |
| (1.40) |
| (3.09) |
| (17.61) |
| Shares Basic | 60.3 | 60.1 | 59.5 | 58.9 | 58.4 | 54.0 | - | - | - | - | - | 8.6 | 3.8 | 0.3 |
| Shares Diluted | 60.3 | 60.1 | 59.5 | 58.9 | 58.4 | 54.0 | - | - | - | - | - | 8.6 | 3.9 | 0.9 |
| (28.4) |
| (35.3) |
| (60.1) |
| (42.8) |
| (62.7) |
| (56.2) |
| (36.4) |
| (63.1) |
| (39.7) |
| (22.5) |
| (18.7) |
| (12.0) |
| (7.3) |
| (3.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.5 |
| 3.1 |
| 3.1 |
| 2.5 |
| 2.3 |
| 2.2 |
| 3.0 |
| 3.2 |
| 2.8 |
| 3.1 |
| 3.0 |
| 2.5 |
| 3.1 |
| 2.4 |
| 1.9 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.7 |
| 1.2 |
| 1.4 |
| 1.5 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.5) |
| (0.4) |
| (0.2) |
| (0.3) |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| (11.8) |
| (8.9) |
| (7.5) |
| (9.9) |
| (13.2) |
| (18.7) |
| (13.3) |
| (16.9) |
| (10.6) |
| (10.8) |
| (9.1) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.8) |
| (15.8) |
| (14.9) |
| (11.3) |
| (11.3) |
| (8.9) |
| (7.5) |
| (9.9) |
| (13.2) |
| (18.7) |
| (13.3) |
| (15.6) |
| (10.6) |
| (10.8) |
| (9.1) |
| (8.4) |
| (7.0) |
| (5.0) |
| (5.3) |
| (5.1) |
| (4.7) |
| (4.8) |
| (4.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.8) |
| (15.8) |
| (14.9) |
| (11.3) |
| (11.3) |
| (8.9) |
| (7.5) |
| (9.9) |
| (13.2) |
| (18.7) |
| (13.3) |
| (15.6) |
| (10.6) |
| (10.8) |
| (9.1) |
| (8.4) |
| (7.0) |
| (5.0) |
| (5.3) |
| (5.1) |
| (4.7) |
| (4.8) |
| (4.3) |
| (16.8) |
| (15.8) |
| (15.8) |
| (14.9) |
| (11.3) |
| (11.3) |
| (8.9) |
| (7.5) |
| (9.9) |
| (13.2) |
| (18.7) |
| (13.3) |
| (15.6) |
| (10.6) |
| (10.8) |
| (9.1) |
| (8.4) |
| (7.0) |
| (5.0) |
| (5.3) |
| (5.1) |
| (4.7) |
| (4.8) |
| (4.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.8) |
| (16.8) |
| (15.8) |
| (15.8) |
| (14.9) |
| (11.3) |
| (11.3) |
| (8.9) |
| (7.5) |
| (9.9) |
| (13.2) |
| (18.7) |
| (13.3) |
| (15.6) |
| (10.6) |
| (10.8) |
| (9.1) |
| (8.4) |
| (7.0) |
| (5.0) |
| (5.3) |
| (5.1) |
| (4.7) |
| (4.8) |
| (4.3) |
| (0.27) |
| (0.28) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.0 |
| 54.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.0 |
| 54.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.5) |
| (10.8) |
| (11.3) |
| (8.4) |
| (7.1) |
| (9.6) |
| (12.9) |
| (19.0) |
| (13.7) |
| (17.4) |
| (11.1) |
| (10.9) |
| (9.2) |
| (8.5) |
| (7.0) |
| (5.0) |
| (5.3) |
| (5.1) |
| (4.7) |
| (4.8) |
| (4.3) |