| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 168.8 | 121.3 | 212.1 | 351.6 | 282.4 | 197.2 | 214.5 | 99.7 |
| Restricted Cash | 6.6 | 9.8 | 10.0 | 7.1 | 7.4 | 6.7 | 5.4 | 3.5 |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 168.8 | 121.3 | 212.1 | 351.6 | 282.4 | 197.2 | 214.5 | 99.7 |
| Receivables | ||||||||
| Accounts Receivable | 93.2 | 84.6 | 118.5 | 111.3 | 87.4 | 69.5 | 59.5 | - |
| Current Assets | ||||||||
| Inventory | 181.8 | 183.9 | 162.3 | 151.3 | 86.2 | 87.5 | 127.2 | - |
| Prepaid Expenses | 30.3 | 27.7 | 33.6 | 23.3 | 15.0 | 18.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 869.1 | 828.8 | 819.7 | 742.8 | 647.0 | 600.0 | 908.0 | - |
| Accumulated Depreciation | 560.8 | 525.9 | 498.5 | 479.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.5 | 1.4 | 3.9 | - | 0.0 | 0.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 285.7 | 344.7 | 249.6 | 25.0 | 25.0 | 25.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 12.9 | 16.9 | 16.4 | 13.0 | 12.7 | |||
| Common Equity | ||||||||
| Common Stock | 1.9 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 0.0 | - |
| Additional Paid In Capital | 1,050.6 | 1,012.1 | 694.3 | 674.2 | 627.8 | |||
| Supplementary Data | ||||||||
| Total Debt | 287.3 | 346.1 | 253.5 | 25.0 | 25.0 | 25.0 | 43.0 | - |
| Net debt | 118.5 | 224.8 | 41.4 | (326.6) | (257.4) | (172.2) | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 168.8 | 155.2 | 117.5 | 129.1 | 121.3 | 138.5 | 188.8 | 173.1 | 212.1 | 214.3 | 370.0 | 353.4 | 351.6 | 334.3 | 293.6 | ||||||||||||||
| 9.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 503.6 | 483.0 | 572.2 | 665.8 | 511.7 | 430.6 | 448.2 | - |
| 437.0 |
| 407.6 |
| 575.6 |
| - |
| Property,Plant & Equipment Net | 308.3 | 302.9 | 321.2 | 263.1 | 210.0 | 192.4 | 332.3 | - |
| Long Term Investments | - | - | 0.0 | 19.9 | 12.3 | 0.0 | - | - |
| Equity Method Investments | 22.3 | 31.7 | 26.7 | 27.3 | 27.7 | 26.7 | 0.0 | - |
| Goodwill | 203.3 | 202.5 | 202.4 | 27.7 | 20.0 | 20.1 | 1.3 | 1.3 |
| Intangible Assets | 238.7 | 262.1 | 276.9 | 52.4 | 36.0 | 36.4 | 20.0 | - |
| Operating Lease Right Of Use Assets | 13.6 | 20.8 | 20.4 | 16.9 | 16.0 | 0.0 | - | - |
| Deferred Tax Assets | 80.2 | 68.5 | 54.5 | 50.4 | 18.0 | 27.0 | 7.2 | - |
| Other Non-Current Assets | 31.2 | 49.3 | 51.7 | 69.2 | 47.6 | 14.6 | 8.8 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,416.2 | 1,421.0 | 1,530.6 | 1,181.2 | 892.6 | 747.7 | 817.8 | - |
| 43.0 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.7 | 5.5 | 5.3 | 4.5 | 3.7 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 145.9 | 112.3 | 117.9 | 165.3 | 104.2 | 116.7 | 150.1 | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 15.1 | 16.0 | 15.0 | 11.0 | 15.3 | 19.1 | 15.9 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 459.7 | 489.9 | 398.9 | 214.3 | 157.3 | 160.8 | 183.7 | - |
| 592.2 |
| 458.7 |
| - |
| Retained Earnings | (68.5) | (53.6) | 463.0 | 310.3 | 123.0 | 3.6 | 194.4 | - |
| Accumulated Other Comprehensive Income | (29.2) | (30.8) | (28.8) | (20.8) | (18.4) | (11.9) | (20.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 1.7 | 1.5 | 1.3 | 1.2 | 1.2 | 1.1 | 1.0 | - |
| Total Stockholders Equity | 954.7 | 929.6 | 1,130.4 | 965.6 | 734.2 | 585.8 | 633.2 | 589.8 |
| Total Equity | 956.4 | 931.1 | 1,131.7 | 966.8 | 735.4 | 586.9 | 634.1 | 589.8 |
| (171.5) |
| - |
| Working Capital | 357.7 | 370.8 | 454.3 | 500.5 | 407.5 | 313.9 | 298.1 | - |
| Book Value | 954.7 | 929.6 | 1,130.4 | 965.6 | 734.2 | 585.8 | 633.2 | 589.8 |
| Tangible Book Value | 512.8 | 465.0 | 651.2 | 885.6 | 678.2 | 529.3 | 611.9 | 588.5 |
| 286.6 |
| 282.4 |
| 259.2 |
| 248.6 |
| 221.9 |
| 197.2 |
| 157.7 |
| 202.0 |
| 215.6 |
| 214.5 |
| 139.3 |
| 134.3 |
| - |
| 99.7 |
| Restricted Cash | 6.6 | 8.2 | 9.3 | 10.3 | 9.8 | 10.5 | 10.3 | 11.0 | 10.0 | 9.4 | 8.4 | 8.9 | 7.1 | 9.8 | 9.7 | 9.7 | 7.4 | 7.5 | 7.1 | 7.7 | 6.7 | 6.5 | 6.4 | 4.4 | 5.4 | 5.2 | 5.2 | - | 3.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 168.8 | 155.2 | 117.5 | 129.1 | 121.3 | 138.5 | 188.8 | 173.1 | 212.1 | 214.3 | 370.0 | 353.4 | 351.6 | 334.3 | 293.6 | 286.6 | 282.4 | 259.2 | 248.6 | 221.9 | 197.2 | 157.7 | 202.0 | 215.6 | 214.5 | 139.3 | 134.3 | - | 99.7 |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 93.2 | 99.7 | 105.8 | 89.4 | 84.6 | 83.8 | 77.0 | 63.4 | 118.5 | 114.3 | 118.9 | 121.5 | 111.3 | 97.2 | 86.7 | 91.6 | 87.4 | 76.2 | 74.0 | 77.8 | 69.5 | 67.3 | 57.9 | - | 59.5 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | 181.8 | 178.2 | 170.7 | 173.8 | 183.9 | 193.1 | 176.6 | 175.9 | 162.3 | 165.6 | 173.1 | 174.2 | 151.3 | 119.6 | 98.4 | 88.9 | 86.2 | 78.9 | 78.0 | 82.4 | 87.5 | 94.0 | 104.8 | - | 127.2 | - | - | - | - |
| Prepaid Expenses | 30.3 | 47.7 | 40.3 | 27.1 | 30.2 | 33.7 | 32.3 | 33.6 | 33.6 | 42.0 | 39.9 | 38.4 | 27.3 | 22.0 | 19.2 | 18.9 | 15.0 | 16.2 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 503.6 | 515.4 | 469.5 | 447.1 | 483.0 | 495.6 | 523.6 | 490.3 | 572.2 | 549.5 | 714.9 | 700.3 | 665.8 | 620.0 | 545.5 | 529.0 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 869.1 | 854.2 | 843.4 | 841.8 | 828.8 | 845.2 | 842.6 | 825.8 | 819.7 | 830.4 | 800.6 | 774.2 | 742.8 | 698.9 | 672.7 | 660.6 | 647.0 | 636.5 | 616.6 | 615.4 | 600.0 | 621.8 | 614.4 | - | 908.0 | - | - | - | - |
| Accumulated Depreciation | 560.8 | 553.3 | 543.0 | 536.6 | 525.9 | 524.2 | 517.6 | 506.0 | 498.5 | 504.6 | 488.6 | 489.0 | 479.7 | 466.8 | 453.4 | 445.8 | 437.0 | ||||||||||||
| Property,Plant & Equipment Net | 308.3 | 300.9 | 300.4 | 305.2 | 302.9 | 321.0 | 325.1 | 319.8 | 321.2 | 325.8 | 312.0 | 285.2 | 263.1 | 232.1 | 219.2 | 214.8 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | 22.3 | 25.0 | 28.5 | 30.9 | 31.7 | 30.9 | 30.2 | 26.3 | 26.7 | 26.0 | 25.5 | 27.0 | 27.3 | 28.0 | 25.8 | 26.8 | 27.7 | ||||||||||||
| Goodwill | 203.3 | 203.5 | 203.5 | 203.3 | 202.5 | 203.3 | 203.2 | 202.3 | 202.5 | 214.7 | 27.7 | 28.0 | 27.7 | 28.2 | 28.0 | 20.0 | 20.0 | 20.0 | |||||||||||
| Intangible Assets | 238.7 | 244.8 | 250.9 | 256.4 | 262.1 | 261.6 | 266.8 | 271.7 | 276.9 | 293.7 | 51.7 | 52.0 | 52.4 | 53.1 | 52.3 | 36.1 | 36.0 | ||||||||||||
| Operating Lease Right Of Use Assets | 13.6 | 16.5 | 18.0 | 20.7 | 20.8 | 21.1 | 22.3 | 20.4 | 20.4 | 21.6 | 20.8 | 20.7 | 16.9 | 14.7 | 14.0 | 15.2 | |||||||||||||
| Deferred Tax Assets | 80.2 | 76.7 | 73.0 | 73.8 | 68.5 | 65.4 | 61.8 | 59.6 | 54.5 | 79.4 | 68.4 | 58.7 | 50.4 | 46.3 | 33.8 | 25.5 | 18.0 | ||||||||||||
| Other Non-Current Assets | 31.2 | 39.9 | 40.5 | 51.8 | 49.3 | 44.1 | 59.2 | 54.8 | 51.7 | 48.9 | 57.4 | 54.7 | 69.2 | 52.3 | 50.9 | 53.6 | 47.6 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 1,416.2 | 1,422.7 | 1,384.3 | 1,389.2 | 1,421.0 | 1,441.7 | 1,492.1 | 1,448.9 | 1,530.6 | 1,565.3 | 1,284.9 | 1,234.1 | 1,181.2 | 1,084.1 | 979.8 | 926.1 | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.5 | 1.6 | 1.6 | 1.5 | 1.4 | 1.4 | 5.5 | 1.4 | 3.9 | 4.0 | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | 5.7 | 5.9 | 5.8 | 5.8 | 5.5 | 5.4 | 5.5 | 5.2 | 5.3 | 5.5 | 5.2 | 5.0 | 4.5 | 3.8 | 3.5 | 3.7 | |||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 145.9 | 141.1 | 120.7 | 120.7 | 112.3 | 100.9 | 124.0 | 105.5 | 117.9 | 120.2 | 134.2 | 153.5 | 165.3 | 137.2 | 112.8 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | 285.7 | 286.2 | 286.1 | 310.8 | 344.7 | 374.7 | 396.1 | 202.6 | 249.6 | 250.5 | - | - | 25.0 | - | - | - | - | - | - | - | - | 25.0 | - | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 12.9 | 14.6 | 15.2 | 17.0 | 16.9 | 16.6 | 17.7 | 16.0 | 16.4 | 16.3 | 16.0 | 16.4 | 13.0 | 11.4 | 10.9 | 11.9 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 27.7 | - | - | - | 4.4 | 4.1 | - | 0.0 | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | 15.1 | 16.4 | 16.5 | 16.5 | 16.0 | 15.1 | 15.7 | 14.9 | 15.0 | 15.1 | 11.4 | 11.4 | 11.0 | 11.5 | 11.2 | 14.1 | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 459.7 | 458.3 | 438.5 | 465.0 | 489.9 | 507.3 | 553.4 | 339.0 | 398.9 | 429.8 | 186.6 | 206.3 | 214.3 | 189.5 | 163.9 | 162.8 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,050.6 | 1,040.8 | 1,029.0 | 1,013.8 | 1,012.1 | 1,004.1 | 994.0 | 693.3 | 694.3 | 684.1 | 683.9 | 674.7 | 674.2 | 667.9 | 662.1 | 652.3 | |||||||||||||
| Retained Earnings | (68.5) | (52.0) | (60.3) | (66.8) | (53.6) | (38.8) | (31.9) | 445.3 | 463.0 | 470.1 | 436.8 | 371.2 | 310.3 | 248.3 | 183.8 | 133.2 | 123.0 | ||||||||||||
| Accumulated Other Comprehensive Income | (29.2) | (27.9) | (26.4) | (26.2) | (30.8) | (34.1) | (26.6) | (31.9) | (28.8) | (21.9) | (25.5) | (21.2) | (20.8) | (24.8) | (33.0) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | |||||||||||
| Total Stockholders Equity | 954.7 | 962.7 | 944.2 | 922.7 | 929.6 | 933.0 | 937.3 | 1,108.6 | 1,130.4 | 1,134.2 | 1,097.1 | 1,026.6 | 965.6 | 893.4 | 814.8 | 762.2 | 734.2 | ||||||||||||
| Total Equity | 956.4 | 964.4 | 945.8 | 924.3 | 931.1 | 934.4 | 938.7 | 1,109.8 | 1,131.7 | 1,135.5 | 1,098.3 | 1,027.8 | 966.8 | 894.6 | 815.9 | 763.4 | 735.4 | 695.8 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | 287.3 | 287.7 | 287.7 | 312.3 | 346.1 | 376.1 | 401.5 | 204.0 | 253.5 | 254.4 | - | - | 25.0 | - | - | - | - | - | - | - | - | 25.0 | - | - | 43.0 | - | - | - | - |
| Net debt | 118.5 | 132.5 | 170.2 | 183.2 | 224.8 | 237.7 | 212.8 | 30.9 | 41.4 | 40.1 | - | - | (326.6) | - | - | - | - | - | - | ||||||||||
| Working Capital | 357.7 | 374.3 | 348.8 | 326.4 | 370.8 | 394.7 | 399.6 | 384.7 | 454.3 | 429.3 | 580.7 | 546.8 | 500.5 | 482.7 | 432.7 | 417.2 | 407.5 | 368.4 | |||||||||||
| Book Value | 954.7 | 962.7 | 944.2 | 922.7 | 929.6 | 933.0 | 937.3 | 1,108.6 | 1,130.4 | 1,134.2 | 1,097.1 | 1,026.6 | 965.6 | 893.4 | 814.8 | 762.2 | 734.2 | 694.7 | |||||||||||
| Tangible Book Value | 512.8 | 514.4 | 489.8 | 462.9 | 465.0 | 468.2 | 467.4 | 634.6 | 651.1 | 625.8 | 1,017.7 | 946.6 | 885.6 | 812.0 | 734.5 | 706.1 | 678.2 | ||||||||||||
| 13.1 |
| 12.1 |
| 18.4 |
| 31.5 |
| 16.6 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 511.7 |
| 469.2 |
| 445.9 |
| 452.5 |
| 430.6 |
| 378.5 |
| 407.2 |
| - |
| 448.2 |
| - |
| - |
| - |
| - |
| 428.8 |
| 418.5 |
| 418.4 |
| 407.6 |
| 407.4 |
| 396.5 |
| - |
| 575.6 |
| - |
| - |
| - |
| - |
| 210.0 |
| 207.7 |
| 198.1 |
| 197.0 |
| 192.4 |
| 214.4 |
| 217.9 |
| - |
| 332.3 |
| - |
| - |
| - |
| - |
| 13.4 |
| 5.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| 27.2 |
| 26.9 |
| 26.7 |
| 26.7 |
| 25.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 20.1 |
| 20.1 |
| 20.1 |
| 20.2 |
| 20.3 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| 36.0 |
| 36.1 |
| 36.3 |
| 36.4 |
| 36.4 |
| 36.3 |
| - |
| 20.0 |
| - |
| - |
| - |
| - |
| 16.0 |
| 15.9 |
| 17.1 |
| 17.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.9 |
| 20.1 |
| 20.3 |
| 27.0 |
| 23.2 |
| 6.9 |
| - |
| 7.2 |
| - |
| - |
| - |
| - |
| 48.1 |
| 38.7 |
| 26.3 |
| 14.6 |
| 12.5 |
| 14.8 |
| - |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 892.6 |
| 851.4 |
| 803.3 |
| 796.9 |
| 747.7 |
| 711.9 |
| 779.7 |
| - |
| 817.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 43.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.3 |
| 3.5 |
| 3.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.8 |
| 104.2 |
| 100.8 |
| 88.4 |
| 119.0 |
| 116.7 |
| 89.1 |
| 122.9 |
| - |
| 150.1 |
| - |
| - |
| - |
| - |
| 12.7 |
| 12.9 |
| 13.8 |
| 14.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 16.8 |
| 19.5 |
| 19.2 |
| 19.1 |
| 20.9 |
| 21.3 |
| - |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.3 |
| 155.6 |
| 146.7 |
| 177.5 |
| 160.8 |
| 135.0 |
| 144.2 |
| - |
| 183.7 |
| - |
| - |
| - |
| - |
| 627.8 |
| 612.1 |
| 604.5 |
| 597.0 |
| 592.2 |
| 589.2 |
| 439.7 |
| - |
| 458.7 |
| - |
| - |
| - |
| - |
| 97.3 |
| 64.4 |
| 31.2 |
| 3.6 |
| (5.1) |
| 208.8 |
| - |
| 194.4 |
| - |
| - |
| - |
| - |
| (25.2) |
| (18.4) |
| (16.7) |
| (15.4) |
| (11.9) |
| (11.9) |
| (10.2) |
| (14.1) |
| - |
| (20.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 694.7 |
| 655.4 |
| 618.3 |
| 585.8 |
| 575.8 |
| 634.5 |
| 623.9 |
| 633.2 |
| 616.5 |
| 604.3 |
| 594.2 |
| 589.8 |
| 656.6 |
| 619.4 |
| 586.9 |
| 576.9 |
| 635.5 |
| 623.9 |
| 634.1 |
| 616.5 |
| 604.3 |
| 594.2 |
| 589.8 |
| - |
| - |
| (132.7) |
| - |
| - |
| (171.5) |
| - |
| - |
| - |
| - |
| 357.5 |
| 333.5 |
| 313.9 |
| 289.4 |
| 284.3 |
| - |
| 298.1 |
| - |
| - |
| - |
| - |
| 655.4 |
| 618.3 |
| 585.8 |
| 575.8 |
| 634.5 |
| 623.9 |
| 633.2 |
| 616.5 |
| 604.3 |
| 594.2 |
| 589.8 |
| 638.6 |
| 599.2 |
| 561.8 |
| 529.3 |
| 519.2 |
| 577.9 |
| - |
| 611.9 |
| - |
| - |
| - |
| - |