| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 30.0 | 18.3 | 41.9 | 18.7 | 73.8 | 37.0 | 35.3 | 45.1 | 24.2 | 135.7 | 70.4 | 90.8 | 78.7 | 81.3 | 86.4 | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 18.3 | 37.0 | 135.7 | 81.3 | 186.8 | 220.4 | 69.6 | - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.5 | - |
| Short Term Investments | 59.5 | 19.9 | - | 44.5 | 3.9 | 23.1 | 48.1 | - |
| Cash And Short Term Investments | 77.8 | 56.9 | 135.7 | 125.8 | 190.7 | 243.5 | 117.7 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 14.6 | 14.1 | 14.0 | 14.4 | 13.4 | 12.3 | 10.0 | - |
| Accumulated Depreciation | 12.7 | 11.8 | 10.8 | 9.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 4.0 | 2.6 | 2.5 | 4.7 | 3.0 | 3.3 | 3.8 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 4.8 | 7.7 | 9.2 | 11.3 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 71.2 |
| 104.6 |
| 186.8 |
| 239.7 |
| 187.7 |
| 200.4 |
| 220.4 |
| 31.8 |
| 22.7 |
| 25.4 |
| 69.6 |
| 21.1 |
| - |
| - |
| Restricted Cash | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.4 | 0.1 | 0.1 | 0.0 | 1.6 | 0.2 | 0.7 | 0.2 | 0.6 | 0.6 | 0.6 | - | - | 0.5 | - | - | - |
| Short Term Investments | 24.9 | 59.5 | 57.2 | 104.3 | 64.1 | 19.9 | 39.6 | 49.5 | 88.6 | - | - | 0.0 | 24.8 | 44.5 | 55.9 | 88.2 | 78.7 | 3.9 | 2.5 | 3.0 | 13.1 | 23.1 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 54.9 | 77.8 | 99.1 | 122.9 | 137.9 | 56.9 | 74.9 | 94.5 | 112.7 | 135.7 | 70.4 | 90.8 | 103.5 | 125.8 | 142.3 | 159.3 | 183.2 | 190.7 | 242.2 | 190.7 | 213.4 | 243.5 | 31.8 | 22.7 | 25.4 | 69.6 | 21.1 | - | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | 4.5 | 4.9 | 4.2 | 4.9 | 5.2 | 5.1 | 4.8 | 5.0 | 5.1 | 5.3 | 4.1 | 3.4 | 5.5 | 7.6 | 7.7 | 8.3 | 10.3 | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 59.6 | 82.9 | 103.4 | 127.9 | 143.2 | 62.1 | 79.8 | 99.6 | 118.1 | 141.1 | 74.6 | 94.2 | 109.4 | 133.5 | 150.1 | 167.7 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 14.6 | 14.6 | 14.5 | 14.3 | 14.2 | 14.1 | 14.1 | 14.1 | 14.5 | 14.0 | 14.4 | 14.4 | 14.4 | 14.4 | 14.3 | 14.3 | 14.0 | 13.4 | 12.8 | 12.7 | 12.6 | 12.3 | 12.1 | - | - | 10.0 | - | - | - |
| Accumulated Depreciation | 13.1 | 12.7 | 12.5 | 12.2 | 12.0 | 11.8 | 11.5 | 11.3 | 11.4 | 10.8 | 10.7 | 10.4 | 10.0 | 9.6 | 9.0 | 8.5 | 7.9 | ||||||||||||
| Property,Plant & Equipment Net | 1.6 | 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | 2.6 | 2.8 | 3.0 | 3.3 | 3.6 | 4.0 | 4.4 | 4.8 | 5.3 | 5.8 | 6.0 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | 2.6 | 3.1 | 3.6 | 4.1 | 4.6 | 5.0 | 5.4 | 5.8 | 6.2 | 6.6 | 6.9 | 7.3 | 7.3 | 7.7 | 8.1 | 8.4 | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 64.6 | 88.5 | 109.8 | 134.7 | 150.7 | 70.1 | 88.4 | 108.8 | 127.9 | 151.5 | 85.9 | 106.1 | 121.7 | 146.7 | 164.1 | 182.5 | 210.5 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 7.6 | 4.0 | 4.7 | 3.9 | 4.5 | 2.6 | 2.7 | 6.8 | 2.8 | 2.5 | 2.9 | 3.2 | 2.8 | 4.7 | 2.9 | 2.8 | 3.8 | 3.0 | 2.6 | 1.6 | 2.8 | 3.3 | 7.7 | - | - | 3.8 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | 0.2 | 0.6 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | 3.6 | 3.6 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.3 | 3.2 | 3.2 | 3.2 | 3.0 | 3.0 | 3.1 | 2.8 | |||||||||||||
| Accrued Expenses | 12.0 | 13.5 | 13.6 | 12.2 | 11.0 | 15.6 | 14.2 | 12.1 | 12.0 | 16.8 | 12.3 | 13.8 | 15.1 | 16.0 | 13.7 | 12.8 | 19.2 | 25.4 | |||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 23.3 | 21.2 | 22.0 | 20.3 | 18.9 | 21.7 | 21.0 | 23.6 | 18.9 | 23.9 | 22.5 | 27.2 | 28.1 | 33.1 | 30.5 | ||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 1.5 | 2.4 | 3.2 | 4.3 | 4.8 | 5.5 | 6.3 | 7.0 | 7.7 | 8.3 | 9.0 | 8.6 | 9.2 | 9.7 | 10.3 | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Liabilities | 32.8 | 35.0 | 37.9 | 32.8 | 34.3 | 99.1 | 38.3 | 41.6 | 68.1 | 59.4 | 31.0 | 36.5 | 37.0 | 42.8 | 42.1 | 45.5 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Retained Earnings | (665.2) | (642.2) | (622.3) | (590.8) | (574.9) | (618.0) | (535.9) | (516.6) | (521.7) | (486.8) | (458.9) | (440.9) | (422.1) | (399.1) | (377.2) | (358.6) | (338.7) | ||||||||||||
| Accumulated Other Comprehensive Income | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.1 | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | 31.8 | 53.5 | 71.8 | 101.9 | 116.4 | (29.0) | 50.1 | 67.2 | 59.8 | 92.1 | 54.8 | 69.6 | 84.8 | 103.9 | 122.0 | 137.0 | 152.9 | ||||||||||||
| Total Equity | 31.8 | 53.5 | 71.8 | 101.9 | 116.4 | (29.0) | 50.1 | 67.2 | 59.8 | 92.1 | 54.8 | 69.6 | 84.8 | 103.9 | 122.0 | 137.0 | 152.9 | 184.7 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Working Capital | 36.3 | 61.6 | 81.4 | 107.7 | 124.3 | 40.4 | 58.9 | 76.0 | 99.2 | 117.2 | 52.2 | 67.0 | 81.4 | 100.4 | 119.6 | 136.0 | 153.7 | 165.5 | |||||||||||
| Book Value | 31.8 | 53.5 | 71.8 | 101.9 | 116.4 | (29.0) | 50.1 | 67.2 | 59.8 | 92.1 | 54.8 | 69.6 | 84.8 | 103.9 | 122.0 | 137.0 | 152.9 | 184.7 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| - |
| - |
| Other Current Assets | 4.9 | 5.1 | 5.3 | 7.6 | 13.5 | 5.9 | 2.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 82.9 | 62.1 | 141.1 | 133.5 | 204.4 | 250.0 | 120.2 | - |
| 7.3 |
| 4.2 |
| 1.5 |
| - |
| Property,Plant & Equipment Net | 1.9 | 2.4 | 3.3 | 4.8 | 6.2 | 8.0 | 8.5 | - |
| Long Term Investments | - | - | - | - | 15.1 | - | 10.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.1 | 5.0 | 6.6 | 7.7 | 8.8 | 6.9 | 7.6 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 0.6 | 0.6 | 0.6 | 0.9 | 0.4 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 88.5 | 70.1 | 151.5 | 146.7 | 235.4 | 265.3 | 146.5 | - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.2 | 1.3 | - | - | 7.9 | - | - |
| Operating Lease Liabilities Current | 3.6 | 3.4 | 3.2 | 3.0 | 2.8 | 2.4 | 2.4 | - |
| Accrued Expenses | 13.5 | 15.6 | 16.8 | 16.0 | 25.4 | 16.6 | 7.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.2 | 21.7 | 23.9 | 33.1 | 39.0 | 30.3 | 13.8 | - |
| 10.4 |
| 11.7 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 4.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 35.0 | 99.1 | 59.4 | 42.8 | 50.6 | 45.3 | 29.3 | - |
| - |
| - |
| Retained Earnings | (642.2) | (618.0) | (486.8) | (399.1) | (303.1) | (174.7) | (66.2) | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | (0.2) | (0.1) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 53.5 | (29.0) | 92.1 | 103.9 | 184.7 | 220.0 | (64.9) | (13.7) |
| Total Equity | 53.5 | (29.0) | 92.1 | 103.9 | 184.7 | 220.0 | (64.9) | (13.7) |
| - |
| - |
| Working Capital | 61.6 | 40.4 | 117.2 | 100.4 | 165.5 | 219.7 | 106.4 | - |
| Book Value | 53.5 | (29.0) | 92.1 | 103.9 | 184.7 | 220.0 | (64.9) | (13.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 5.8 |
| 5.8 |
| 5.9 |
| 5.9 |
| 3.1 |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.1 |
| 204.4 |
| 248.7 |
| 196.6 |
| 219.8 |
| 250.0 |
| 73.7 |
| - |
| - |
| 120.2 |
| - |
| - |
| - |
| 7.3 |
| 6.5 |
| 5.8 |
| 5.0 |
| 4.2 |
| 3.5 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 6.2 |
| 6.3 |
| 7.0 |
| 7.6 |
| 8.0 |
| 8.6 |
| - |
| - |
| 8.5 |
| - |
| - |
| - |
| 15.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 8.8 |
| 6.9 |
| 6.8 |
| 7.0 |
| 6.9 |
| 7.1 |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.7 |
| 1.5 |
| 0.2 |
| 0.4 |
| 2.8 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 235.4 |
| 263.1 |
| 211.9 |
| 234.5 |
| 265.3 |
| 92.2 |
| - |
| - |
| 146.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.4 |
| 2.4 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| 22.8 |
| 19.1 |
| 12.3 |
| 16.6 |
| 9.8 |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 41.4 |
| 39.0 |
| 34.8 |
| 30.1 |
| 25.2 |
| 30.3 |
| 20.0 |
| - |
| - |
| 13.8 |
| - |
| - |
| - |
| 10.9 |
| 11.3 |
| 9.6 |
| 9.8 |
| 10.2 |
| 10.4 |
| 10.7 |
| - |
| - |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.6 |
| 50.6 |
| 46.1 |
| 43.0 |
| 39.3 |
| 45.3 |
| 46.3 |
| - |
| - |
| 29.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (303.1) |
| (265.4) |
| (232.2) |
| (202.4) |
| (174.7) |
| (140.3) |
| - |
| - |
| (66.2) |
| - |
| - |
| - |
| 0.2 |
| 0.5 |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| 0.0 |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 184.7 |
| 217.0 |
| 168.9 |
| 195.2 |
| 220.0 |
| (136.7) |
| (104.6) |
| (83.9) |
| (64.9) |
| (47.0) |
| (33.4) |
| (13.7) |
| 217.0 |
| 168.9 |
| 195.2 |
| 220.0 |
| (136.7) |
| (104.6) |
| (83.9) |
| (64.9) |
| (47.0) |
| (33.4) |
| (13.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 213.9 |
| 166.5 |
| 194.6 |
| 219.7 |
| 53.7 |
| - |
| - |
| 106.4 |
| - |
| - |
| - |
| 217.0 |
| 168.9 |
| 195.2 |
| 220.0 |
| (136.7) |
| (104.6) |
| (83.9) |
| (64.9) |
| (47.0) |
| (33.4) |
| (13.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |