| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 392.9 | 384.5 | 394.2 | 390.7 | 306.5 | 430.0 | 378.1 | 399.1 | 350.4 | 377.5 | 380.9 | 617.4 | 287.6 | 304.7 | 252.4 | 276.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1,562.3 | 1,475.9 | 1,557.6 | 1,663.4 | 1,111.8 | 1,173.8 | 1,038.8 | 1,170.9 | 1,094.3 | 903.4 | 745.7 | 628.3 | 618.8 | 596.3 | 390.0 | 186.6 | 178.3 |
| Cost of Revenue | 208.8 | 196.5 | 245.3 | 253.0 | 218.1 | 197.3 | 178.3 | 180.4 | 176.4 | 154.7 | 132.1 | 139.0 | 175.8 | - | 127.6 | 52.2 | 49.4 |
| Gross Profit | 1,353.5 | 1,279.4 | 1,312.3 | 1,410.4 | 893.7 | 976.4 | 860.4 | 990.6 | 917.9 | 748.6 | 613.6 | 489.3 | 443.0 | - | 262.4 | 134.5 | 128.8 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 355.5 | 324.0 | 245.3 | 270.8 | 272.7 | 290.9 | 394.6 | 512.8 | 425.4 | 412.9 | 387.1 | 344.4 | 272.0 | - | 141.9 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 191.9 | 254.0 | 420.6 | 414.1 | (6.1) | 97.7 | (112.4) | (175.5) | (99.1) | (147.9) | (208.7) | (224.3) | (87.1) | 34.5 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 43.7 | 45.3 | 42.5 | 30.9 | 7.6 | 2.4 | 7.0 | 14.0 | 9.2 | 4.6 | 3.8 | 3.3 | 2.0 | - | 1.5 | 2.7 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 51.3 | 49.8 | 71.6 | (97.6) | 2.0 | 11.3 | 14.3 | (0.4) | 12.3 | 14.7 | (5.9) | 3.2 | 16.0 | (7.4) | (0.7) | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.92 | 1.47 | 2.22 | 2.14 | (0.97) | (0.30) | (0.70) | - | - | - | - | (1.52) | (0.21) | 0.15 | (0.99) | (0.48) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | 281.1 | 449.2 | 489.0 | 71.8 | 176.4 | (30.6) | (95.1) | 4.5 | (49.4) | (114.4) | (138.7) | 10.9 | - | (40.4) | (37.0) | |
| 278.5 |
| 324.5 |
| 294.1 |
| 303.7 |
| 251.4 |
| 280.0 |
| 265.0 |
| 247.5 |
| 246.2 |
| 412.7 |
| 255.2 |
| 279.9 |
| 223.1 |
| 315.8 |
| 248.7 |
| 304.6 |
| 225.2 |
| 275.4 |
| 217.4 |
| 218.8 |
| 191.8 |
| 213.5 |
| 180.2 |
| 195.2 |
| Cost of Revenue | 61.6 | 46.2 | 51.6 | 49.5 | 49.2 | 62.1 | 63.1 | 61.5 | 58.6 | 70.1 | 61.5 | 63.2 | 58.2 | 53.9 | 50.6 | 58.4 | 55.2 | 53.6 | 49.6 | 53.1 | 41.0 | 42.9 | 43.1 | 45.1 | 47.2 | 46.5 | 42.3 | 46.2 | 45.4 | 49.1 | 39.4 | 43.4 | 44.5 | 38.5 | 36.1 | 39.8 | 40.4 | 35.0 | 35.5 | 34.0 |
| Gross Profit | 331.3 | 338.3 | 342.6 | 341.2 | 257.3 | 367.9 | 315.0 | 337.7 | 291.7 | 307.3 | 319.4 | 554.1 | 229.4 | 250.8 | 201.7 | 217.9 | 223.4 | 270.8 | 244.6 | 250.6 | 210.4 | 237.1 | 221.9 | 202.5 | 199.0 | 366.2 | 212.9 | 233.6 | 177.7 | 266.6 | 209.3 | 261.2 | 180.7 | 236.9 | 181.3 | 179.1 | 151.4 | 178.6 | 144.8 | 161.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 103.3 | 93.0 | 81.7 | 77.4 | 71.8 | 58.2 | 59.9 | 59.6 | 67.6 | 73.9 | 64.9 | 68.2 | 63.8 | (16.6) | 100.4 | 92.9 | 96.0 | (17.2) | 118.4 | 97.5 | 92.3 | 112.1 | 95.0 | 94.2 | 93.3 | 198.2 | 107.7 | 104.4 | 102.6 | 109.0 | 101.3 | 106.8 | 108.3 | 104.5 | 104.4 | 99.2 | 104.8 | 89.6 | 99.4 | 97.0 |
| Selling General & Administrative | 264.6 | 187.2 | 171.8 | 170.8 | 171.7 | 147.0 | 150.4 | 168.1 | 179.7 | 169.8 | 156.4 | 195.8 | 167.8 | 142.5 | 152.8 | 150.4 | ||||||||||||||||||||||||
| Selling & Marketing | 155.6 | 120.3 | 115.6 | 121.2 | 122.9 | 98.9 | 102.0 | 119.7 | 125.6 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 109.0 | 66.9 | 56.1 | 49.7 | 48.8 | 48.1 | 48.3 | 48.4 | 54.1 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 19.4 | - | - | - | 7.4 | - | - | - | 8.1 | - | - | - | 18.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 11.7 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 9.0 | 9.0 | 8.9 | 8.8 | 9.2 | 9.2 | 9.1 | 9.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 441.2 | 326.4 | 305.1 | 297.7 | 292.7 | 267.3 | 273.4 | 289.2 | 307.1 | 322.8 | 291.7 | 336.1 | 298.6 | 189.1 | 313.0 | 310.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (48.3) | 58.1 | 89.1 | 93.0 | 13.8 | 162.7 | 104.8 | 109.9 | 43.3 | 54.6 | 89.2 | 281.3 | (11.0) | 115.6 | (60.6) | (34.5) | (26.6) | 129.4 | (19.7) | 4.4 | (16.4) | (30.7) | (10.7) | (33.7) | (37.4) | (9.9) | (53.6) | (35.9) | (76.0) | 0.0 | (37.2) | (0.1) | (61.9) | 5.8 | (38.4) | (44.5) | (70.9) | (23.5) | (61.1) | (47.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 8.5 | 12.1 | 11.9 | 11.1 | 10.1 | 11.4 | 10.9 | 10.7 | 9.4 | 9.7 | 9.4 | 6.8 | 5.0 | 3.9 | 2.2 | 0.9 | 0.6 | 0.5 | 0.5 | 0.6 | 0.9 | 1.0 | 1.4 | 1.8 | 2.8 | 3.2 | 3.5 | 3.7 | 3.6 | 3.3 | 2.6 | 1.9 | 1.5 | 1.4 | 1.2 | 1.2 | 0.9 | 0.8 | 0.9 | 1.0 |
| Interest Expense | 20.9 | 12.3 | 0.0 | 0.0 | 0.0 | 4.6 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 5.7 | 5.3 | 4.8 | 3.6 | 2.4 | 2.4 | 2.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (13.6) | 2.3 | 11.7 | 11.9 | 11.7 | 7.2 | 5.5 | 6.8 | 3.6 | 3.7 | 3.5 | 0.6 | (0.4) | (1.1) | (6.7) | 1.2 | (18.4) | |||||||||||||||||||||||
| Pre-Tax Income | (61.9) | 60.4 | 100.7 | 104.8 | 25.5 | 169.9 | 110.2 | 116.7 | 46.9 | 58.3 | 92.7 | 281.8 | (11.3) | 114.5 | (67.4) | (33.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.6 | 11.0 | 18.0 | 17.7 | 3.0 | 24.2 | 17.4 | 22.1 | 8.0 | (102.2) | 1.2 | 2.7 | 0.7 | 17.6 | (3.4) | (3.1) | (9.1) | 1.8 | 2.5 | 3.3 | 3.8 | 1.0 | 2.3 | 3.7 | 7.3 | 2.8 | (1.0) | 1.6 | (3.9) | 8.0 | 0.6 | 8.2 | (4.5) | 20.6 | 0.5 | (2.7) | (3.7) | (3.2) | (2.7) | (0.5) |
| Net Income From Continuing Ops | (66.5) | 49.3 | 82.8 | 87.1 | 22.5 | 145.7 | 92.8 | 94.7 | 38.9 | 160.6 | 91.6 | 279.1 | (12.1) | 96.9 | (64.0) | (30.1) | (35.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (66.5) | 49.3 | 82.8 | 87.1 | 22.5 | 146.5 | 92.4 | 91.4 | 36.8 | 112.8 | 47.8 | 237.1 | (41.8) | (28.3) | (64.0) | (30.1) | (35.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (66.5) | 49.3 | 82.8 | 87.1 | 22.5 | 146.5 | 92.4 | 91.4 | 36.8 | 112.8 | 47.8 | 237.1 | (41.8) | (28.3) | (64.0) | (30.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (66.5) | 49.3 | 82.8 | 87.1 | 22.5 | 146.5 | 92.4 | 91.4 | 36.8 | 112.8 | 47.8 | 237.1 | (41.8) | (28.3) | (64.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.40) | - | 0.50 | 0.53 | 0.14 | - | 0.57 | 0.54 | 0.22 | - | 0.29 | 1.43 | (0.25) | - | (0.39) | (0.18) | (0.22) | - | (0.18) | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.40) | - | 0.49 | 0.52 | 0.13 | - | 0.55 | 0.53 | 0.21 | - | 0.28 | 1.38 | (0.25) | - | (0.39) | (0.18) | (0.22) | - | ||||||||||||||||||||||
| Shares Basic | 166.2 | - | 165.1 | 165.0 | 163.4 | - | 163.4 | 168.3 | 168.0 | - | 166.6 | 166.3 | 165.1 | - | 164.3 | 163.8 | 162.5 | - | ||||||||||||||||||||||
| Shares Diluted | 166.2 | - | 168.5 | 168.4 | 168.7 | - | 167.0 | 171.0 | 173.0 | - | 171.9 | 171.6 | 165.1 | - | 164.3 | 163.8 | 162.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (28.9) | - | - | - | 21.2 | - | - | - | 51.4 | - | - | - | 7.7 | - | - | - | (7.4) | - | - | - | 3.2 | - | - | - | (16.8) | - | - | - | (56.4) | - | - | - | (36.2) | - | - | - | (47.1) | - | - | - |
| EBIT | (48.3) | 58.1 | 89.1 | 93.0 | 13.8 | 162.7 | 104.8 | 109.9 | 43.3 | 54.6 | 89.2 | 281.3 | (11.0) | 115.6 | (60.6) | (34.5) | (26.6) | 129.4 | (19.7) | |||||||||||||||||||||
| 97.2 |
| 95.4 |
| Selling General & Administrative | 794.4 | 701.5 | 645.2 | 689.8 | 590.8 | 549.6 | 538.8 | 599.4 | 526.4 | 421.6 | 374.1 | 311.6 | 199.9 | - | 137.6 | 82.8 | 76.5 |
| Selling & Marketing | 512.6 | 480.0 | 446.2 | 490.2 | 392.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 281.8 | 221.5 | 199.0 | 199.6 | 198.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 27.2 | 28.5 | 74.9 | 77.9 | 78.7 | 81.9 | 80.4 | 103.7 | 98.5 | 94.3 | 85.6 | 98.1 | - | 47.9 | 8.7 | 25.0 |
| Amortization of Intangibles | - | - | 1.1 | 35.7 | 36.4 | 38.1 | 39.5 | 40.4 | 65.2 | 62.1 | 61.0 | 57.7 | 58.2 | - | 25.4 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,370.4 | 1,221.9 | 1,137.0 | 1,249.3 | 1,117.9 | 1,076.0 | 1,151.2 | 1,346.4 | 1,193.4 | 1,051.3 | 954.4 | 852.6 | 705.9 | 561.9 | 478.3 | 232.3 | 221.3 |
| (88.3) |
| (45.6) |
| (43.0) |
| 4.7 |
| Interest Expense | 33.2 | 12.3 | 22.6 | 23.0 | 13.0 | 11.2 | 8.7 | 13.6 | 15.4 | 12.0 | 14.9 | 13.2 | 13.4 | - | 28.1 | 3.3 | 6.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 12.2 | 37.5 | 23.1 | 7.4 | (25.0) | (10.0) | 15.9 | (21.6) | (27.8) | 4.6 | (5.7) | 0.3 | 73.1 | (21.2) | (26.1) | (0.9) | (1.7) |
| Pre-Tax Income | 204.0 | 291.5 | 443.8 | 421.5 | (31.1) | 87.7 | (96.5) | (197.1) | (127.0) | (143.3) | (214.4) | (224.0) | (14.0) | 13.3 | (114.4) | (46.5) | (44.7) |
| (1.0) |
| (5.1) |
| Net Income From Continuing Ops | 152.7 | 241.7 | 372.1 | 519.2 | (33.2) | 76.4 | (110.9) | (196.6) | (139.3) | (157.9) | (208.4) | (227.2) | (30.1) | - | (113.7) | (45.5) | (39.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 152.7 | 241.7 | 367.1 | 355.8 | (158.3) | (48.2) | (110.9) | (196.6) | (139.3) | (157.9) | (208.4) | (227.2) | (30.1) | - | (113.7) | (45.5) | (39.6) |
| Net Income Attributable To Parent | 152.7 | 241.7 | 367.1 | 355.8 | (158.3) | (48.2) | (110.9) | (196.6) | (139.3) | (157.9) | (208.4) | (227.2) | (30.1) | - | (113.7) | (45.5) | (39.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 152.7 | 241.7 | 367.1 | 355.8 | (158.3) | (48.2) | (110.9) | (196.6) | (139.3) | (157.9) | (208.4) | (227.2) | (30.1) | 20.6 | (113.7) | (45.5) | (39.6) |
| (0.42) |
| EPS Diluted | 0.92 | 1.43 | 2.17 | 2.10 | (0.97) | (0.29) | (0.70) | - | - | - | - | (1.52) | (0.21) | 0.14 | (0.99) | (0.48) | (0.42) |
| Shares Basic | 166.2 | 164.7 | 165.4 | 166.2 | 163.7 | 160.9 | 158.8 | - | - | - | - | 149.2 | 145.3 | 135.3 | 114.7 | 95.6 | 94.8 |
| Shares Diluted | 166.2 | 168.7 | 169.2 | 169.7 | 163.7 | 164.8 | 158.8 | - | - | - | - | 149.2 | 145.3 | 144.0 | 114.7 | 95.6 | 94.8 |
| (18.0) |
| EBIT | 191.9 | 254.0 | 420.6 | 414.1 | (6.1) | 97.7 | (112.4) | (175.5) | (99.1) | (147.9) | (208.7) | (224.3) | (87.1) | 34.5 | (88.3) | (45.6) | (43.0) |
| 145.1 |
| 149.0 |
| 136.2 |
| 139.2 |
| 125.2 |
| 145.8 |
| 127.7 |
| 132.0 |
| 133.4 |
| 154.5 |
| 148.7 |
| 155.1 |
| 141.2 |
| 141.2 |
| 128.8 |
| 138.3 |
| 118.1 |
| 110.9 |
| 99.6 |
| 109.0 |
| 102.1 |
| 97.1 |
| 91.1 |
| 96.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| - |
| - |
| - |
| 19.6 |
| - |
| - |
| - |
| 20.6 |
| - |
| - |
| - |
| 19.6 |
| - |
| - |
| - |
| 25.7 |
| - |
| - |
| - |
| 23.8 |
| - |
| - |
| - |
| 9.6 |
| 9.6 |
| 9.5 |
| 9.4 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.7 |
| 10.2 |
| 10.2 |
| 10.1 |
| 10.0 |
| 16.4 |
| 16.4 |
| 16.2 |
| 16.1 |
| 15.6 |
| 15.6 |
| 15.5 |
| 15.3 |
| 15.3 |
| 15.3 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.1 |
| 195.0 |
| 313.8 |
| 299.3 |
| 267.9 |
| 310.7 |
| 275.7 |
| 281.2 |
| 283.6 |
| 422.7 |
| 308.9 |
| 315.8 |
| 299.1 |
| 315.7 |
| 285.9 |
| 304.7 |
| 287.0 |
| 269.5 |
| 255.7 |
| 263.4 |
| 262.6 |
| 237.1 |
| 241.4 |
| 242.3 |
| 2.4 |
| 2.4 |
| 4.0 |
| 1.9 |
| 1.8 |
| 2.1 |
| 2.9 |
| 3.2 |
| 3.4 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.3 |
| 3.1 |
| 5.5 |
| 3.2 |
| 3.1 |
| 2.9 |
| 2.8 |
| 4.9 |
| 3.4 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| (6.9) |
| 1.2 |
| (2.2) |
| (10.9) |
| 12.9 |
| 7.9 |
| 6.0 |
| 7.4 |
| (0.2) |
| (4.5) |
| (24.3) |
| (1.7) |
| 3.3 |
| (24.3) |
| (5.1) |
| 5.0 |
| 2.6 |
| (1.2) |
| (1.7) |
| (0.8) |
| (4.2) |
| (0.6) |
| (45.0) |
| 127.3 |
| (26.5) |
| 5.7 |
| (18.7) |
| (41.6) |
| 2.2 |
| (25.8) |
| (31.3) |
| (2.6) |
| (53.9) |
| (40.4) |
| (100.3) |
| (1.7) |
| (33.8) |
| (24.4) |
| (67.0) |
| 10.8 |
| (35.8) |
| (45.7) |
| (72.6) |
| (24.3) |
| (65.3) |
| (47.7) |
| 125.4 |
| (29.0) |
| 2.4 |
| (22.4) |
| (42.6) |
| (0.1) |
| (29.4) |
| (38.7) |
| (5.4) |
| (52.9) |
| (42.0) |
| (96.4) |
| (9.7) |
| (34.4) |
| (32.6) |
| (62.5) |
| - |
| (36.3) |
| - |
| (68.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| (29.0) |
| 2.4 |
| (22.4) |
| (42.6) |
| (0.1) |
| (29.4) |
| (38.7) |
| (5.4) |
| (52.9) |
| (42.0) |
| (96.4) |
| (9.7) |
| (34.4) |
| (32.6) |
| (62.5) |
| - |
| (36.3) |
| - |
| (68.9) |
| - |
| - |
| - |
| (35.9) |
| 0.9 |
| (29.0) |
| 2.4 |
| (22.4) |
| (42.6) |
| (0.1) |
| (29.4) |
| (38.7) |
| (5.4) |
| (52.9) |
| (42.0) |
| (96.4) |
| (9.7) |
| (34.4) |
| (32.6) |
| (62.5) |
| - |
| (36.3) |
| - |
| (68.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.1) |
| (35.9) |
| 0.9 |
| (29.0) |
| 2.4 |
| (22.4) |
| (42.6) |
| (0.1) |
| (29.4) |
| (38.7) |
| (5.4) |
| (52.9) |
| (42.0) |
| (96.4) |
| (9.7) |
| (34.4) |
| (32.6) |
| (62.5) |
| (9.8) |
| (36.3) |
| (43.0) |
| (68.9) |
| (21.1) |
| (62.7) |
| (47.2) |
| (0.18) |
| 0.01 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.5 |
| 160.8 |
| - |
| - |
| - |
| 158.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.5 |
| 163.9 |
| - |
| - |
| - |
| 158.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| (16.4) |
| (30.7) |
| (10.7) |
| (33.7) |
| (37.4) |
| (9.9) |
| (53.6) |
| (35.9) |
| (76.0) |
| 0.0 |
| (37.2) |
| (0.1) |
| (61.9) |
| 5.8 |
| (38.4) |
| (44.5) |
| (70.9) |
| (23.5) |
| (61.1) |
| (47.1) |