| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | 4,887.0 | 4,537.0 | 5,144.0 | 4,173.0 | - | 7,800.0 | 4,260.0 | 3,027.0 | 1,944.0 | 4,288.0 | 2,122.0 | 2,540.0 | 2,393.0 | 2,336.0 | 1,291.0 | 3,279.0 | 3,056.0 | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 7,490.0 | 8,085.0 | 7,942.0 | 7,964.0 | 7,976.0 | 7,825.0 | 6,631.0 | 6,451.0 | 6,350.0 | 6,347.0 | 5,124.0 | 5,140.0 | 6,201.0 | 6,057.0 | 5,908.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 7,490.0 | 8,085.0 | 7,942.0 | 7,964.0 | 7,976.0 | 7,825.0 | 6,631.0 | 6,451.0 | 6,350.0 | 6,347.0 | 5,124.0 | 5,140.0 | 6,201.0 | 6,307.0 | 6,258.0 | 5,950.0 | |||
| - |
| - |
| - |
| 8,906.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 2,340.0 | 2,500.0 | 2,590.0 | 2,450.0 | 2,440.0 | 2,810.0 | 2,600.0 | 2,410.0 | 2,270.0 | 2,160.0 | 2,090.0 | 2,120.0 | 2,190.0 | 2,410.0 | 2,290.0 | 2,410.0 | 2,320.0 | - | - |
| Property,Plant & Equipment Net | 627.0 | 669.0 | 859.0 | 987.0 | 939.0 | 1,057.0 | 1,145.0 | 1,045.0 | 1,072.0 | 1,065.0 | 1,024.0 | 1,031.0 | 1,024.0 | 989.0 | 914.0 | 921.0 | 990.0 | 1,059.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 466.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,118.0 | 3,245.0 | 3,502.0 | 3,502.0 | 3,502.0 | 2,369.0 | 2,545.0 | 2,530.0 | 2,181.0 | 1,219.0 | 1,219.0 | 1,219.0 | 1,243.0 | 1,240.0 | 1,242.0 | 874.0 | 875.0 | 874.0 | - |
| Intangible Assets | 558.0 | 754.0 | 966.0 | 1,005.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 154.0 | 165.0 | 163.0 | 234.0 | 314.0 | 393.0 | 483.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 231.0 | 219.0 | 382.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 119,758.0 | 111,617.0 | 103,362.0 | 97,989.0 | 99,440.0 | 125,987.0 | 119,950.0 | 112,249.0 | 112,422.0 | 108,610.0 | 104,656.0 | 108,479.0 | 123,460.0 | 126,947.0 | 125,193.0 | 130,500.0 | 132,209.0 | 134,798.0 | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 250.0 | 350.0 | 42.0 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,908.0 |
| 5,910.0 |
| 5,659.0 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 227.0 | 0.0 | - | 0.0 | 833.0 | 382.0 | 1,154.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 89,169.0 | 90,250.0 | 85,732.0 | 80,626.0 | 74,313.0 | 95,770.0 | 93,952.0 | 90,937.0 | 89,871.0 | 88,037.0 | 84,631.0 | 86,175.0 | 102,040.0 | 106,367.0 | 106,867.0 | 111,855.0 | 115,931.0 | 122,125.0 | - |
| 9.0 |
| 9.0 |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 62,393.0 | 53,288.0 | 49,716.0 | 50,970.0 | 53,294.0 | 52,767.0 | 48,074.0 | 44,033.0 | 41,579.0 | 40,678.0 | 39,413.0 | 37,842.0 | 35,580.0 | 33,783.0 | 31,909.0 | 31,558.0 | 31,492.0 | 30,207.0 | - |
| Accumulated Other Comprehensive Income | 255.0 | (889.0) | (700.0) | (2,392.0) | 655.0 | 3,304.0 | 1,950.0 | 118.0 | 1,889.0 | (416.0) | (755.0) | 561.0 | 1,046.0 | 1,175.0 | 29.0 | (172.0) | (2,106.0) | (4,801.0) | - |
| Treasury Stock | - | - | - | - | 34,471.0 | 31,331.0 | 29,746.0 | 28,085.0 | 25,982.0 | 24,741.0 | 23,620.0 | 21,030.0 | 19,047.0 | 17,508.0 | 16,795.0 | 15,910.0 | 15,828.0 | 15,855.0 | - |
| Minority Interest | (21.0) | (75.0) | (140.0) | (125.0) | (52.0) | 0.0 | - | - | - | - | - | - | - | - | 28.0 | 28.0 | 29.0 | 32.0 | - |
| Total Stockholders Equity | 30,610.0 | 21,442.0 | 17,770.0 | 17,488.0 | 24,944.0 | 30,217.0 | 25,998.0 | 21,312.0 | 22,551.0 | 20,569.0 | 20,025.0 | 22,304.0 | 21,480.0 | 20,580.0 | 18,298.0 | 18,617.0 | 16,692.0 | 12,641.0 | 21,902.0 |
| Total Equity | 30,589.0 | 21,367.0 | 17,630.0 | 17,363.0 | 24,892.0 | (298.0) | 25,998.0 | 21,312.0 | 22,551.0 | 20,569.0 | 20,025.0 | 22,304.0 | 21,480.0 | 20,580.0 | 18,326.0 | 18,645.0 | 16,213.0 | 12,673.0 | 21,902.0 |
| 5,910.0 |
| 5,659.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 30,610.0 | 21,442.0 | 17,770.0 | 17,488.0 | 24,944.0 | 30,217.0 | 25,998.0 | 21,312.0 | 22,551.0 | 20,569.0 | 20,025.0 | 22,304.0 | 21,480.0 | 20,580.0 | 18,298.0 | 18,617.0 | 16,692.0 | 12,641.0 | 21,902.0 |
| Tangible Book Value | 26,934.0 | 17,443.0 | 13,302.0 | 12,981.0 | 21,442.0 | 27,848.0 | 23,453.0 | 18,782.0 | 20,370.0 | 19,350.0 | 18,806.0 | 21,085.0 | 20,237.0 | 19,340.0 | 17,056.0 | 17,743.0 | 15,817.0 | 11,767.0 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 4,705.0 | 4,887.0 | 8,743.0 | 9,640.0 | 6,541.0 | 4,537.0 | 6,994.0 | 5,288.0 | 4,318.0 | 5,144.0 | 3,368.0 | 5,137.0 | 6,722.0 | 4,173.0 | 4,030.0 | 4,384.0 | 4,344.0 | 4,009.0 | 6,428.0 | 5,516.0 | 6,017.0 | 6,807.0 | 4,559.0 | 5,344.0 | 5,671.0 | 4,256.0 | 5,254.0 | 3,740.0 | 4,157.0 | 3,027.0 | 3,071.0 | 3,424.0 | 1,944.0 | 2,198.0 | 2,175.0 | 2,753.0 | 4,288.0 | 1,863.0 | 2,850.0 | 3,526.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 606.0 | 627.0 | 601.0 | 619.0 | 632.0 | 669.0 | 714.0 | 777.0 | 802.0 | 859.0 | 909.0 | 945.0 | 971.0 | 987.0 | 1,008.0 | 975.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 479.0 | 466.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 3,118.0 | 3,118.0 | 3,118.0 | 3,118.0 | 3,115.0 | 3,245.0 | 3,206.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,502.0 | 3,496.0 | 3,497.0 | 3,502.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 12.0 | 0.0 | 0.0 | 117.0 | 229.0 | 231.0 | 0.0 | 212.0 | 161.0 | 219.0 | 816.0 | 480.0 | 345.0 | 382.0 | 492.0 | 118.0 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 123,972.0 | 119,758.0 | 120,402.0 | 115,894.0 | 115,161.0 | 111,617.0 | 113,743.0 | 108,368.0 | 105,241.0 | 103,362.0 | 101,176.0 | 100,514.0 | 99,631.0 | 97,989.0 | 97,676.0 | 96,350.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 7,491.0 | 7,490.0 | 8,089.0 | 8,087.0 | 8,086.0 | 8,085.0 | 8,083.0 | 8,082.0 | 7,938.0 | 7,942.0 | 7,946.0 | 7,949.0 | 8,452.0 | 7,964.0 | 7,967.0 | 7,970.0 | 7,973.0 | 7,976.0 | 7,980.0 | 7,996.0 | 7,996.0 | 7,825.0 | 6,635.0 | 6,634.0 | 6,633.0 | 6,631.0 | 6,630.0 | 6,628.0 | 6,453.0 | 6,451.0 | 6,450.0 | 6,847.0 | 6,350.0 | 6,349.0 | 6,348.0 | 6,346.0 | 6,347.0 | 5,110.0 | 5,109.0 | 5,108.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.0 | 227.0 | 311.0 | - | - | 0.0 | 211.0 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 402.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 92,385.0 | 89,169.0 | 92,913.0 | 91,889.0 | 93,109.0 | 90,250.0 | 92,905.0 | 89,795.0 | 86,761.0 | 85,732.0 | 86,729.0 | 85,142.0 | 82,258.0 | 80,626.0 | 80,115.0 | 76,326.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 64,540.0 | 62,393.0 | 58,853.0 | 55,400.0 | 53,586.0 | 53,288.0 | 51,635.0 | 50,718.0 | 50,662.0 | 49,716.0 | 48,491.0 | 48,766.0 | 50,388.0 | 50,970.0 | 51,490.0 | 52,412.0 | 53,688.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (292.0) | 255.0 | 298.0 | (57.0) | (509.0) | (889.0) | 251.0 | (1,026.0) | (883.0) | (700.0) | (2,570.0) | (1,914.0) | (1,673.0) | (2,392.0) | (3,043.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,208.0 | 34,471.0 | ||||||||||||||||||||||
| Minority Interest | (20.0) | (21.0) | (16.0) | (14.0) | (3.0) | (75.0) | (39.0) | (20.0) | (159.0) | (140.0) | (146.0) | (145.0) | (121.0) | (125.0) | (112.0) | (91.0) | (74.0) | |||||||||||||||||||||||
| Total Stockholders Equity | 31,607.0 | 30,610.0 | 27,505.0 | 24,019.0 | 22,055.0 | 21,442.0 | 20,877.0 | 18,593.0 | 18,639.0 | 17,770.0 | 14,593.0 | 15,517.0 | 17,494.0 | 17,488.0 | 17,683.0 | 20,064.0 | ||||||||||||||||||||||||
| Total Equity | 31,587.0 | 30,589.0 | 27,489.0 | 24,005.0 | 22,052.0 | 21,367.0 | 20,838.0 | 18,573.0 | 18,480.0 | 17,630.0 | 14,447.0 | 15,372.0 | 17,373.0 | 17,363.0 | 17,571.0 | 19,973.0 | 23,001.0 | 25,127.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 7,491.0 | 7,490.0 | 8,089.0 | 8,087.0 | 8,086.0 | 8,085.0 | 8,083.0 | 8,082.0 | 7,938.0 | 7,942.0 | 7,946.0 | 7,949.0 | 8,452.0 | 7,964.0 | 7,967.0 | 7,970.0 | 7,973.0 | 7,976.0 | 7,980.0 | 7,996.0 | 7,996.0 | 7,825.0 | 6,635.0 | 6,634.0 | 6,633.0 | 6,631.0 | 6,630.0 | 6,628.0 | 6,453.0 | 6,451.0 | 6,450.0 | 6,847.0 | 6,350.0 | 6,349.0 | 6,348.0 | 6,346.0 | 6,347.0 | 5,110.0 | 5,109.0 | 5,108.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 31,607.0 | 30,610.0 | 27,505.0 | 24,019.0 | 22,055.0 | 21,442.0 | 20,877.0 | 18,593.0 | 18,639.0 | 17,770.0 | 14,593.0 | 15,517.0 | 17,494.0 | 17,488.0 | 17,683.0 | 20,064.0 | 23,075.0 | 25,179.0 | ||||||||||||||||||||||
| Tangible Book Value | 28,489.0 | 27,492.0 | 24,387.0 | 20,901.0 | 18,940.0 | 18,197.0 | 17,671.0 | 15,091.0 | 15,137.0 | 14,268.0 | 11,091.0 | 12,015.0 | 13,992.0 | 13,986.0 | 14,181.0 | 16,568.0 | 19,578.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 966.0 |
| 939.0 |
| 965.0 |
| 1,026.0 |
| 1,002.0 |
| 1,057.0 |
| 1,076.0 |
| 1,100.0 |
| 1,123.0 |
| 1,145.0 |
| 1,092.0 |
| 1,058.0 |
| 1,047.0 |
| 1,045.0 |
| 1,032.0 |
| 1,060.0 |
| 1,072.0 |
| 1,067.0 |
| 1,072.0 |
| 1,067.0 |
| 1,065.0 |
| 1,013.0 |
| 1,011.0 |
| 1,011.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,389.0 |
| 3,349.0 |
| 3,350.0 |
| 2,369.0 |
| 2,544.0 |
| 2,544.0 |
| 2,544.0 |
| 2,545.0 |
| 2,545.0 |
| 2,547.0 |
| 2,547.0 |
| 2,530.0 |
| 2,189.0 |
| 2,189.0 |
| 2,181.0 |
| 2,309.0 |
| 2,309.0 |
| 2,295.0 |
| 1,219.0 |
| 1,219.0 |
| 1,219.0 |
| 1,219.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 443.0 |
| 461.0 |
| 474.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97,150.0 |
| 99,440.0 |
| 133,440.0 |
| 132,643.0 |
| 129,811.0 |
| 125,987.0 |
| 122,750.0 |
| 121,266.0 |
| 116,107.0 |
| 119,950.0 |
| 121,073.0 |
| 118,374.0 |
| 115,834.0 |
| 112,249.0 |
| 114,490.0 |
| 113,289.0 |
| 112,422.0 |
| 113,632.0 |
| 110,865.0 |
| 110,243.0 |
| 108,610.0 |
| 108,537.0 |
| 107,284.0 |
| 105,947.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 833.0 |
| 711.0 |
| 758.0 |
| 493.0 |
| 382.0 |
| 905.0 |
| 842.0 |
| 331.0 |
| 1,154.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,012.0 |
| 74,313.0 |
| 106,733.0 |
| 104,451.0 |
| 103,019.0 |
| 95,770.0 |
| 95,487.0 |
| 94,280.0 |
| 91,934.0 |
| 93,952.0 |
| 94,933.0 |
| 93,898.0 |
| 92,416.0 |
| 90,937.0 |
| 90,857.0 |
| 90,012.0 |
| 89,871.0 |
| 91,513.0 |
| 89,364.0 |
| 89,085.0 |
| 88,037.0 |
| 87,603.0 |
| 86,731.0 |
| 85,607.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53,294.0 |
| 52,736.0 |
| 52,464.0 |
| 51,107.0 |
| 52,767.0 |
| 50,336.0 |
| 49,380.0 |
| 48,326.0 |
| 48,074.0 |
| 46,527.0 |
| 45,803.0 |
| 45,148.0 |
| 44,033.0 |
| 46,178.0 |
| 45,031.0 |
| 43,162.0 |
| 42,125.0 |
| 41,622.0 |
| 41,208.0 |
| 40,678.0 |
| 39,990.0 |
| 39,623.0 |
| 39,505.0 |
| (2,158.0) |
| (953.0) |
| 655.0 |
| 1,918.0 |
| 2,290.0 |
| 1,823.0 |
| 3,304.0 |
| 2,833.0 |
| 2,628.0 |
| 558.0 |
| 1,950.0 |
| 2,107.0 |
| 1,760.0 |
| 1,085.0 |
| 118.0 |
| (1,284.0) |
| (1,150.0) |
| 306.0 |
| 328.0 |
| 102.0 |
| (197.0) |
| (416.0) |
| 502.0 |
| 295.0 |
| (150.0) |
| 33,604.0 |
| 32,394.0 |
| 31,886.0 |
| 31,331.0 |
| 31,338.0 |
| 30,542.0 |
| 30,209.0 |
| 29,746.0 |
| 29,063.0 |
| 28,500.0 |
| 28,042.0 |
| 28,085.0 |
| 27,011.0 |
| 26,280.0 |
| 25,982.0 |
| 25,413.0 |
| 25,241.0 |
| 24,887.0 |
| 24,741.0 |
| 24,537.0 |
| 24,310.0 |
| 23,994.0 |
| (52.0) |
| (22.0) |
| (15.0) |
| (27.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,075.0 |
| 25,179.0 |
| 26,729.0 |
| 28,207.0 |
| 26,819.0 |
| 30,217.0 |
| 27,263.0 |
| 26,986.0 |
| 24,173.0 |
| 25,998.0 |
| 26,140.0 |
| 24,476.0 |
| 23,418.0 |
| 21,312.0 |
| 23,659.0 |
| 23,273.0 |
| 22,551.0 |
| 22,119.0 |
| 21,501.0 |
| 21,158.0 |
| 20,573.0 |
| 20,934.0 |
| 20,553.0 |
| 20,340.0 |
| 26,707.0 |
| 28,192.0 |
| 26,792.0 |
| 30,217.0 |
| 27,263.0 |
| 26,986.0 |
| 24,173.0 |
| 25,998.0 |
| 26,140.0 |
| 24,476.0 |
| 23,418.0 |
| 21,312.0 |
| 23,659.0 |
| 23,273.0 |
| 22,551.0 |
| 22,119.0 |
| 21,501.0 |
| 21,158.0 |
| 20,573.0 |
| 20,934.0 |
| 20,553.0 |
| 20,340.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26,729.0 |
| 28,207.0 |
| 26,819.0 |
| 30,217.0 |
| 27,263.0 |
| 26,986.0 |
| 24,173.0 |
| 25,998.0 |
| 26,140.0 |
| 24,476.0 |
| 23,418.0 |
| 21,312.0 |
| 23,659.0 |
| 23,273.0 |
| 22,551.0 |
| 22,119.0 |
| 21,501.0 |
| 21,158.0 |
| 20,573.0 |
| 20,934.0 |
| 20,553.0 |
| 20,340.0 |
| 21,677.0 |
| 23,340.0 |
| 24,858.0 |
| 23,469.0 |
| 27,848.0 |
| 24,719.0 |
| 24,442.0 |
| 21,629.0 |
| 23,453.0 |
| 23,595.0 |
| 21,929.0 |
| 20,871.0 |
| 18,782.0 |
| 21,470.0 |
| 21,084.0 |
| 20,370.0 |
| 19,810.0 |
| 19,192.0 |
| 18,863.0 |
| 19,354.0 |
| 19,715.0 |
| 19,334.0 |
| 19,121.0 |