| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | 0.0 | 0.0 | 0.1 | 0.2 | 114.1 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 132.0 | 150.2 | 192.3 | 242.9 | 256.4 | 220.2 | 193.0 | 144.5 | 151.9 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (190.2) | (209.3) | (273.2) | (327.7) | (335.5) | (180.2) | (258.2) | (202.0) | (192.8) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.2 | 1.1 | 0.2 | 0.0 | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | (0.1) |
| Net Income From Continuing Ops | (173.8) | (190.9) | (257.6) | (327.3) | |||||
| Per Share | |||||||||
| EPS Basic | (0.72) | (0.87) | (1.32) | (2.09) | (2.38) | (1.34) | (2.63) | (1.83) | - |
| EPS Diluted | (0.72) | (0.87) | (1.32) | (2.09) | (2.38) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | (197.0) | (259.6) | (313.5) | (321.2) | (169.7) | (250.8) | (197.4) | (191.8) |
| EBIT | (190.2) | (209.3) | (273.2) | (327.7) | (335.5) | ||||
| 0.1 |
| 75.7 |
| 0.0 |
| 0.0 |
| 38.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | 32.0 | 28.6 | 31.2 | 40.2 | 50.2 | 45.0 | 44.7 | 50.4 | 52.3 | 54.7 | 46.0 | 62.0 | 80.2 | 75.4 | 63.6 | 57.2 | 60.2 | 54.0 | 58.7 | 52.3 | 55.2 | 52.2 | 51.4 | 47.3 | 42.0 | 49.4 | 40.0 | 31.8 | 23.4 | - | 10.9 | 122.5 | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | 14.1 | 13.8 | 13.7 | 14.3 | 15.0 | 15.5 | 16.3 | 16.1 | 17.3 | 17.2 | 17.0 | 18.5 | 18.9 | 21.0 | 18.9 | 19.5 | 19.9 | ||||||||||||||||
| Depreciation & Amortization | 2.9 | - | - | - | 3.1 | - | - | - | 3.6 | - | - | - | 3.5 | - | - | - | |||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | 46.1 | 42.4 | 44.9 | 56.8 | 65.2 | 60.5 | 71.8 | 71.4 | 69.5 | 85.1 | 63.0 | 80.6 | 99.1 | 96.4 | 82.5 | 76.7 | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | (46.1) | (42.4) | (44.9) | (56.8) | (65.2) | (60.5) | (71.8) | (71.4) | (69.5) | (85.1) | (63.0) | (80.5) | (99.1) | (96.5) | (82.5) | (76.6) | (80.0) | 1.7 | (77.7) | (71.0) | (33.2) | (69.4) | (68.0) | (63.2) | (57.7) | (64.6) | (55.0) | (46.0) | (36.5) | (33.0) | (22.2) | (135.0) | (2.6) |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||
| Income From Equity Investments | - | - | - | - | 0.0 | - | - | - | (0.9) | - | - | - | (2.9) | - | - | - | |||||||||||||||||
| Other Non-Operating Income | 3.5 | 3.6 | 3.5 | 5.9 | 5.5 | 1.0 | 5.5 | 5.1 | 4.5 | (0.7) | 0.7 | 1.3 | (0.9) | (6.2) | (0.7) | 1.8 | 0.1 | ||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | (0.2) | (0.1) | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (42.6) | (38.8) | (41.4) | (50.9) | (59.7) | (59.9) | (66.3) | (66.4) | (65.0) | (85.8) | (62.3) | (79.2) | (100.0) | (102.6) | (83.1) | (74.8) | (79.9) | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income | (42.6) | (38.8) | (41.4) | (50.9) | (59.7) | (59.9) | (66.3) | (66.4) | (65.0) | (85.8) | (62.3) | (79.2) | (100.0) | (102.6) | (83.1) | (74.8) | (79.9) | ||||||||||||||||
| Net Income Attributable To Parent | (42.6) | (38.8) | (41.4) | (50.9) | (59.7) | (59.9) | (66.3) | (66.4) | (65.0) | (85.8) | (62.3) | (79.2) | (100.0) | (102.6) | (83.1) | (74.8) | |||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | (42.6) | (38.8) | (41.4) | (50.9) | (59.7) | (59.9) | (66.3) | (66.4) | (65.0) | (85.8) | (62.3) | (79.2) | (100.0) | (102.6) | (83.1) | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | (0.18) | - | (0.19) | (0.23) | (0.28) | - | (0.32) | (0.35) | (0.38) | - | (0.37) | (0.54) | (0.69) | - | (0.58) | (0.52) | (0.56) | - | (0.57) | (0.53) | (0.25) | - | (0.52) | (0.53) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.18) | - | (0.19) | (0.23) | (0.28) | - | (0.32) | (0.35) | (0.38) | - | (0.37) | (0.54) | (0.69) | - | (0.58) | (0.52) | (0.56) | - | |||||||||||||||
| Shares Basic | 240.3 | - | 222.0 | 218.9 | 215.4 | - | 209.2 | 190.0 | 169.1 | - | 167.6 | 146.8 | 144.6 | - | 143.7 | 143.4 | 141.4 | - | |||||||||||||||
| Shares Diluted | 240.3 | - | 222.0 | 218.9 | 215.4 | - | 209.2 | 190.0 | 169.1 | - | 167.6 | 146.8 | 144.6 | - | 143.7 | 143.4 | 141.4 | - | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | (43.2) | - | - | - | (62.1) | - | - | - | (65.9) | - | - | - | (95.6) | - | - | - | (76.3) | - | - | - | (31.3) | - | - | - | (55.8) | - | - | - | (35.9) | - | - | - | (2.6) |
| EBIT | (46.1) | (42.4) | (44.9) | (56.8) | (65.2) | (60.5) | (71.8) | (71.4) | (69.5) | (85.1) | (63.0) | (80.5) | (99.1) | (96.5) | (82.5) | (76.6) | (80.0) | 1.7 | (77.7) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 55.9 | 56.8 | 65.2 | 71.7 | 79.3 | 74.1 | 65.3 | 57.5 | 41.0 |
| Depreciation & Amortization | - | 12.4 | 13.6 | 14.2 | 14.3 | 10.5 | 7.4 | 4.6 | 1.0 |
| Amortization of Intangibles | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.6 | 0.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 190.2 | 209.3 | 273.2 | 327.8 | 335.7 | 294.3 | 258.2 | 202.0 | 192.8 |
| - |
| 0.0 |
| 0.0 |
| 3.4 |
| Income From Equity Investments | - | 0.0 | (1.7) | (10.7) | - | - | - | - | - |
| Other Non-Operating Income | 16.5 | 18.4 | 16.1 | 0.5 | (4.9) | (1.9) | (58.1) | 17.1 | (18.8) |
| Pre-Tax Income | - | (190.9) | (257.1) | (327.3) | - | (257.0) | (250.2) | (184.9) | (211.6) |
| (340.4) |
| (182.1) |
| (316.4) |
| (184.6) |
| (211.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (173.8) | (190.9) | (257.6) | (327.3) | (340.4) | (182.1) | (316.4) | (184.6) | (211.5) |
| Net Income Attributable To Parent | (173.8) | (190.9) | (257.6) | (327.3) | (340.4) | (182.1) | (316.4) | (184.6) | (211.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (173.8) | (190.9) | (257.6) | (327.3) | (340.4) | (182.1) | (316.4) | (184.6) | (211.5) |
| (1.34) |
| (2.63) |
| (1.83) |
| - |
| Shares Basic | 240.3 | 220.6 | 194.8 | 156.9 | 143.1 | 135.8 | 120.4 | 101.1 | - |
| Shares Diluted | 240.3 | 220.6 | 194.8 | 156.9 | 143.1 | 135.8 | 120.4 | 101.1 | - |
| (180.2) |
| (258.2) |
| (202.0) |
| (192.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 19.0 |
| 18.8 |
| 16.4 |
| 17.1 |
| 16.6 |
| 15.9 |
| 15.6 |
| 15.2 |
| 15.0 |
| 14.2 |
| 13.1 |
| 14.5 |
| 11.3 |
| 12.5 |
| 2.6 |
| 3.7 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.1 |
| 73.9 |
| 77.7 |
| 71.1 |
| 71.5 |
| 69.4 |
| 68.0 |
| 63.2 |
| 57.7 |
| 64.6 |
| 55.0 |
| 46.0 |
| 36.5 |
| 33.0 |
| 22.2 |
| 135.0 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.6) |
| (0.5) |
| 0.1 |
| 0.2 |
| (65.4) |
| 1.8 |
| 2.2 |
| 3.2 |
| 3.4 |
| 4.3 |
| 4.6 |
| 4.8 |
| - |
| (21.3) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| (68.6) |
| (66.2) |
| (61.0) |
| (54.5) |
| (61.2) |
| (50.7) |
| (41.4) |
| (31.6) |
| (30.6) |
| (43.5) |
| (134.9) |
| (2.6) |
| 0.1 |
| (78.2) |
| (70.9) |
| (33.0) |
| (134.7) |
| (66.2) |
| (61.0) |
| (54.5) |
| (61.0) |
| (50.7) |
| (41.2) |
| (31.6) |
| (30.5) |
| (43.5) |
| (134.9) |
| (2.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (78.2) |
| (70.9) |
| (33.0) |
| (134.7) |
| (66.2) |
| (61.0) |
| (54.5) |
| (61.0) |
| (50.7) |
| (41.2) |
| (31.6) |
| (30.5) |
| (43.5) |
| (134.9) |
| (2.6) |
| (79.9) |
| 0.1 |
| (78.2) |
| (70.9) |
| (33.0) |
| (134.7) |
| (66.2) |
| (61.0) |
| (54.5) |
| (61.0) |
| (50.7) |
| (41.2) |
| (31.6) |
| (30.5) |
| (43.5) |
| (134.9) |
| (2.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (74.8) |
| (79.9) |
| 0.1 |
| (78.2) |
| (70.9) |
| (33.0) |
| (134.7) |
| (66.2) |
| (61.0) |
| (54.5) |
| (61.0) |
| (50.7) |
| (41.2) |
| (31.6) |
| (30.5) |
| (43.5) |
| (134.9) |
| (2.6) |
| (0.57) |
| (0.53) |
| (0.25) |
| - |
| (0.52) |
| (0.53) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.0 |
| 134.8 |
| 132.2 |
| - |
| 127.1 |
| 115.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.0 |
| 134.8 |
| 132.2 |
| - |
| 127.1 |
| 115.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (71.0) |
| (33.2) |
| (69.4) |
| (68.0) |
| (63.2) |
| (57.7) |
| (64.6) |
| (55.0) |
| (46.0) |
| (36.5) |
| (33.0) |
| (22.2) |
| (135.0) |
| (2.6) |