| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 3.6 | 1.3 | 5.1 | 3.7 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.6 | 1.3 | 5.1 | 3.7 | 0.0 | 0.0 |
| Receivables | ||||||
| Accounts Receivable | 1.0 | 0.1 | 0.2 | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.0 | 0.0 | 0.0 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 1.0 | 0.6 | 0.3 | 0.1 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.4 | 0.3 | 0.5 | 0.1 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.8 | 0.9 | 0.3 | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 34.5 | 15.9 | 15.2 | 8.8 | 0.0 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 17.3 | 1.4 | 5.3 | 4.4 | 0.0 | 0.0 |
| Property,Plant & Equipment Net |
| 1.2 |
| 1.5 |
| 1.5 |
| 1.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 1.0 | 0.4 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 19.4 | 3.8 | 7.2 | 5.9 | 0.2 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.2 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 0.7 | 0.6 | 0.8 | 0.4 | 0.1 | 0.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1.5 | 1.6 | 1.1 | 0.8 | 0.1 | 0.0 |
| (16.6) |
| (13.6) |
| (9.1) |
| (3.7) |
| (0.0) |
| (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 17.9 | 2.3 | 6.1 | 5.1 | 0.0 | (0.0) |
| Total Equity | 17.9 | 2.3 | 6.1 | 5.1 | 0.0 | (0.0) |
| 16.6 |
| 0.8 |
| 4.6 |
| 4.1 |
| (0.1) |
| (0.0) |
| Book Value | 17.9 | 2.3 | 6.1 | 5.1 | 0.0 | (0.0) |
| Tangible Book Value | 17.9 | 2.3 | 6.1 | 5.1 | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 37.8 | 38.6 | - | 3.6 | 3.9 | 3.1 | - | 1.3 | 1.9 | 2.4 | - | 5.1 | - | - | - | ||||||||
| - |
| 4.8 |
| 5.5 |
| 6.2 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 37.8 | 38.6 | - | 3.6 | 3.9 | 3.1 | - | 1.3 | 1.9 | 2.4 | - | 5.1 | - | - | - | - | 4.8 | 5.5 | 6.2 | 0.0 | 0.2 | 0.0 | 0.0 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 1.1 | 1.0 | - | 1.0 | 1.1 | 1.3 | - | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.7 | - | 0.6 | 0.2 | 0.1 | - | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.3 | 0.0 | 0.1 | 0.2 | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 40.2 | 40.3 | - | 17.3 | 17.2 | 4.5 | - | 1.4 | 2.1 | 2.8 | 4.0 | 5.3 | 5.3 | 3.8 | 3.4 | 4.4 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.3 | 1.2 | - | 1.0 | 0.9 | 0.8 | - | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | ||||||
| Property,Plant & Equipment Net | 1.3 | 1.3 | - | 1.2 | 1.3 | 1.3 | - | 1.5 | 1.6 | 1.5 | 1.4 | 1.5 | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Operating Lease Right Of Use Assets | 1.0 | 1.0 | 0.3 | 0.8 | 0.9 | 0.9 | - | 1.0 | 1.0 | 1.0 | 1.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 42.5 | 42.6 | - | 19.4 | 19.4 | 6.8 | - | 3.8 | 4.7 | 5.3 | 6.5 | 7.2 | 6.8 | 5.2 | 4.9 | 5.9 | 7.2 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 1.0 | 0.2 | - | 0.4 | 0.2 | 0.2 | - | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | - | - | 0.1 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 1.5 | 0.8 | - | 0.7 | 0.5 | 0.5 | - | 0.6 | 0.6 | 0.5 | 0.6 | 0.8 | 0.8 | 0.4 | 0.8 | 0.4 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 0.9 | - | 0.8 | 0.8 | 0.9 | - | 0.9 | 1.0 | 1.0 | - | 0.3 | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 2.4 | 1.8 | - | 1.5 | 1.4 | 7.8 | - | 1.6 | 1.6 | 1.5 | 1.6 | 1.1 | 1.1 | 0.8 | 1.2 | 0.8 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 61.9 | 60.8 | - | 34.5 | 33.8 | 16.2 | - | 15.9 | 15.7 | 15.5 | 15.4 | 15.2 | 13.5 | 10.7 | 8.9 | 8.8 | 8.6 | ||||||
| Retained Earnings | (21.8) | (20.0) | - | (16.6) | (15.8) | (17.2) | - | (13.6) | (12.6) | (11.7) | (10.5) | (9.1) | (7.8) | (6.3) | (5.2) | (3.7) | (2.4) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 40.1 | 40.8 | - | 17.9 | 18.0 | (1.0) | - | 2.3 | 3.1 | 3.9 | 4.9 | 6.1 | 5.7 | 4.4 | 3.6 | 5.1 | 6.3 | ||||||
| Total Equity | 40.1 | 40.8 | - | 17.9 | 18.0 | (1.0) | - | 2.3 | 3.1 | 3.9 | 4.9 | 6.1 | 5.7 | 4.4 | 3.6 | 5.1 | 6.3 | 7.2 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 38.6 | 39.4 | - | 16.6 | 16.7 | 4.0 | - | 0.8 | 1.5 | 2.3 | 3.4 | 4.6 | 4.5 | 3.3 | 2.6 | 4.1 | 5.2 | 6.0 | |||||
| Book Value | 40.1 | 40.8 | - | 17.9 | 18.0 | (1.0) | - | 2.3 | 3.1 | 3.9 | 4.9 | 6.1 | 5.7 | 4.4 | 3.6 | 5.1 | 6.3 | 7.2 | |||||
| Tangible Book Value | - | - | - | - | 18.0 | (1.0) | - | 2.3 | 3.1 | 3.9 | 4.9 | 6.1 | 5.7 | 4.4 | 3.6 | 5.1 | 6.3 | ||||||
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 6.4 |
| 7.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 8.7 |
| 0.2 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| 8.6 |
| 8.6 |
| 0.0 |
| - |
| - |
| - |
| (1.5) |
| (0.8) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 7.8 |
| 0.0 |
| (0.0) |
| - |
| (0.0) |
| 7.8 |
| 0.0 |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| 6.7 |
| (0.1) |
| (0.0) |
| - |
| (0.0) |
| 7.8 |
| 0.0 |
| (0.0) |
| - |
| (0.0) |
| 7.1 |
| 7.8 |
| - |
| - |
| - |
| - |