| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4.7 | 4.1 | 3.6 | 3.9 | 5.4 | 5.1 | 4.8 | 4.0 | 4.5 | 4.8 | 4.5 | 5.4 | 3.9 | 4.5 | 4.3 | |||||||||||||||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 4.1 | 5.1 | 4.5 | 3.9 | 5.3 | 11.4 | 4.2 | 7.5 | 10.2 | 18.1 | 10.0 | 8.0 | 8.3 | 31.0 | 11.7 | 7.7 | 14.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | 1.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | 6.7 | 10.4 | 15.2 | 18.8 | 8.5 | - | 12.9 | - |
| Cash And Short Term Investments | 4.1 | 5.1 | 4.5 | 3.9 | 5.3 | 11.4 | 4.2 | 7.5 | 10.2 | 24.8 | 20.4 | 23.1 | 27.1 | 39.5 | 11.7 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 19.0 | 21.2 | 23.1 | 21.6 | 17.1 | 17.4 | 19.8 | 23.5 | 22.4 | 15.7 | 15.3 | 14.1 | 11.4 | 9.4 | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 43.3 | 47.9 | 46.4 | 51.3 | 34.6 | 30.1 | 33.9 | 30.2 | 27.6 | 19.5 | 14.9 | 15.6 | 15.2 | 11.2 | - | 14.4 | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 40.4 | 58.6 | 57.0 | 55.4 | 50.8 | 50.8 | 48.0 | 45.3 | 42.9 | 40.4 | 39.7 | 36.8 | 35.0 | 33.9 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 6.8 | 7.9 | 8.1 | 8.5 | 8.6 | 5.7 | 4.4 | 6.0 | 11.8 | 5.0 | 3.2 | 3.2 | 2.4 | 1.9 | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 18.3 | 19.0 | 10.1 | 12.0 | 8.2 | 7.1 | 7.7 | 12.9 | 17.6 | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.4 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 21.3 | 25.2 | 12.9 | 14.1 | 9.2 | 12.4 | 12.9 | 18.1 | 23.1 | - | - | - | - | - | - | - | |
| 5.8 |
| 5.3 |
| 8.7 |
| 11.4 |
| 11.4 |
| 9.6 |
| 11.1 |
| 4.2 |
| 4.5 |
| 5.8 |
| - |
| 7.5 |
| 7.8 |
| 5.9 |
| - |
| 10.2 |
| 8.5 |
| 8.8 |
| 18.6 |
| 18.1 |
| 18.1 |
| 14.9 |
| 14.5 |
| 10.0 |
| 11.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 5.1 | 5.2 | 6.7 | 7.2 | 8.9 | 8.8 | 10.4 | 11.2 |
| Cash And Short Term Investments | 4.7 | 4.1 | 3.6 | 3.9 | 5.4 | 5.1 | 4.8 | 4.0 | 4.5 | 4.8 | 4.5 | 5.4 | 3.9 | 4.5 | 4.3 | 5.8 | 5.3 | 8.7 | 11.4 | 11.4 | 9.6 | 11.1 | 4.2 | 4.5 | 5.8 | - | 7.5 | 7.8 | 5.9 | - | 10.2 | 11.8 | 14.0 | 23.8 | 24.8 | 25.4 | 23.8 | 23.3 | 20.4 | 22.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 21.6 | 19.0 | 20.4 | 18.5 | 21.4 | 21.2 | 23.5 | 17.9 | 23.1 | 22.0 | 18.0 | 19.3 | 21.6 | 21.9 | 17.4 | 18.4 | 17.1 | 16.4 | 15.6 | 17.4 | 15.7 | 18.5 | 19.8 | 20.6 | 22.0 | - | 23.5 | 21.7 | 24.0 | - | 22.4 | 17.9 | 17.0 | 16.1 | 15.7 | 14.7 | 15.2 | 15.0 | 15.3 | 14.9 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 43.9 | 43.3 | 45.1 | 48.4 | 51.5 | 47.9 | 50.6 | 45.2 | 46.4 | 47.0 | 49.1 | 53.1 | 51.3 | 50.0 | 41.7 | 36.9 | 34.6 | 31.7 | 29.1 | 30.1 | 30.9 | 32.6 | 33.9 | 36.9 | 32.0 | - | 30.2 | 28.3 | 28.4 | - | 27.6 | 23.7 | 20.3 | 20.3 | 19.5 | 19.1 | 17.6 | 16.6 | 14.9 | 15.1 |
| Prepaid Expenses | 4.4 | 4.4 | 5.0 | 4.4 | 3.0 | 3.9 | 4.2 | 3.2 | 2.7 | 3.1 | 2.9 | 2.7 | 2.9 | 4.7 | 4.3 | 4.3 | 3.6 | 6.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 74.7 | 70.7 | 74.1 | 75.2 | 81.2 | 78.0 | 83.1 | 70.3 | 76.7 | 76.9 | 74.5 | 80.5 | 79.8 | 81.1 | 67.7 | 65.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 40.4 | 40.4 | 61.2 | 63.1 | 63.1 | 58.6 | 69.2 | 57.4 | 57.0 | 56.6 | 55.9 | 55.5 | 55.4 | - | - | - | - | 50.6 | - | 50.8 | - | - | - | - | - | - | - | 44.6 | 43.6 | - | 42.9 | 42.2 | 41.5 | 40.8 | 40.4 | 40.6 | 40.1 | 40.1 | 39.7 | 39.0 |
| Accumulated Depreciation | 26.7 | 26.3 | 46.5 | 46.1 | 45.5 | 42.8 | 50.5 | 43.2 | 42.9 | 42.3 | 42.0 | 41.6 | 41.1 | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 13.6 | 14.1 | 14.7 | 17.0 | 17.5 | 15.8 | 18.8 | 14.2 | 14.2 | 14.3 | 13.9 | 13.9 | 14.3 | 14.0 | 10.6 | 11.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 17.2 | 17.4 | 17.1 | 15.3 | 15.2 | 16.4 | 25.4 | 14.5 | 14.6 | 14.4 | 14.8 | 14.8 | 14.7 | 17.9 | 11.5 | 11.7 | 12.2 | 12.4 | ||||||||||||||||||||||
| Intangible Assets | 20.7 | 21.5 | 22.1 | 22.7 | 23.4 | 23.5 | 27.3 | 18.4 | 18.8 | 19.4 | 20.0 | 20.6 | 21.2 | 18.9 | 18.3 | 18.7 | 19.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.3 | 2.5 | 2.6 | 2.7 | 2.8 | 1.8 | 1.9 | 0.9 | 0.6 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 9.8 | 9.8 | 8.6 | 8.5 | 8.5 | 8.4 | 10.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 5.6 | 5.6 | 5.6 | 5.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 139.9 | 137.6 | 140.8 | 143.1 | 150.3 | 145.6 | 169.0 | 126.6 | 133.3 | 134.2 | 132.6 | 139.2 | 139.2 | 139.8 | 116.3 | 115.2 | 115.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 7.6 | 6.8 | 7.4 | 6.9 | 11.4 | 7.9 | 10.5 | 7.0 | 8.1 | 4.9 | 5.4 | 8.0 | 8.5 | 9.6 | 7.6 | 7.0 | 8.6 | 6.9 | 6.1 | 5.7 | 4.8 | 4.3 | 4.4 | 9.4 | 5.8 | - | 6.0 | 5.4 | 6.1 | - | 11.8 | 7.2 | 6.4 | 5.1 | 5.0 | 6.5 | 5.4 | 6.4 | 3.2 | 5.4 |
| Short Term Debt | 4.3 | 3.0 | 3.2 | 5.6 | 6.0 | 6.1 | 6.5 | 2.8 | 2.8 | 2.7 | 2.7 | 2.1 | 2.1 | 1.8 | 1.0 | 1.0 | 1.0 | 0.9 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Accrued Expenses | 7.6 | 4.7 | 4.9 | 4.5 | 4.2 | 4.5 | 4.4 | 2.8 | 2.7 | 4.4 | 4.8 | 3.5 | 3.3 | 4.0 | 3.3 | 3.6 | 4.1 | 3.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 42.4 | 38.4 | 40.6 | 43.9 | 48.6 | 46.3 | 44.5 | 22.9 | 29.8 | 33.7 | 33.4 | 37.4 | 37.5 | 41.4 | 22.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 16.2 | 18.3 | 19.0 | 18.6 | 20.0 | 19.0 | 22.7 | 9.3 | 10.1 | 10.0 | 10.7 | 11.7 | 12.0 | 12.7 | 7.9 | 7.9 | 8.2 | 8.4 | 8.6 | 7.1 | 8.5 | 6.3 | 7.7 | 10.3 | 11.6 | - | 12.9 | 14.1 | 15.2 | - | 17.6 | 6.8 | 7.2 | 7.9 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.8 | 2.0 | 2.1 | 2.2 | 2.3 | 1.5 | 1.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.7 | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 62.3 | 60.7 | 64.0 | 67.4 | 73.8 | 69.8 | 77.3 | 35.4 | 43.0 | 47.3 | 48.1 | 53.7 | 54.8 | 58.5 | 35.2 | 34.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 47.7 | 47.0 | 48.1 | 47.8 | 49.0 | 49.4 | 64.7 | 65.1 | 63.9 | 61.2 | 58.4 | 60.0 | 59.2 | 57.8 | 57.5 | 56.9 | 56.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.2) | (1.8) | (2.3) | (2.3) | (2.4) | (3.3) | (2.1) | (2.4) | (2.2) | (2.6) | (2.0) | (2.0) | (2.2) | (3.6) | (3.1) | |||||||||||||||||||||||||
| Treasury Stock | 35.4 | 35.2 | 35.2 | 35.2 | 35.2 | 35.0 | 35.0 | 35.0 | 34.6 | 34.6 | 34.6 | 34.6 | 34.2 | 34.2 | 34.2 | 34.2 | 34.0 | 33.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 77.5 | 76.9 | 76.9 | 75.8 | 76.6 | 75.8 | 91.8 | 91.2 | 90.3 | 86.9 | 84.4 | 85.5 | 84.4 | 81.3 | 81.1 | 80.7 | 81.0 | |||||||||||||||||||||||
| Total Equity | 77.5 | 76.9 | 76.9 | 75.8 | 76.6 | 75.8 | 91.8 | 91.2 | 90.3 | 86.9 | 84.4 | 85.5 | 84.4 | 81.3 | 81.1 | 80.7 | 81.0 | 82.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 20.5 | 21.3 | 22.1 | 24.1 | 26.0 | 25.2 | 29.2 | 12.2 | 12.9 | 12.7 | 13.4 | 13.8 | 14.1 | 14.5 | 8.9 | 8.9 | 9.2 | 9.3 | 9.5 | 12.4 | 13.5 | 12.9 | 12.9 | 15.3 | 16.5 | - | 18.1 | 19.2 | 20.3 | - | 23.1 | 8.5 | 8.8 | 9.0 | - | - | - | - | - | - |
| Net debt | 15.8 | 17.3 | 18.5 | 20.3 | 20.7 | 20.1 | 24.4 | 8.2 | 8.4 | 7.9 | 8.9 | 8.4 | 10.2 | 10.0 | 4.6 | 3.2 | 3.9 | 0.6 | (1.9) | |||||||||||||||||||||
| Working Capital | 32.3 | 32.3 | 33.5 | 31.4 | 32.5 | 31.7 | 38.5 | 47.4 | 46.9 | 43.2 | 41.1 | 43.1 | 42.3 | 39.6 | 45.1 | 44.0 | 43.7 | 44.7 | ||||||||||||||||||||||
| Book Value | 77.5 | 76.9 | 76.9 | 75.8 | 76.6 | 75.8 | 91.8 | 91.2 | 90.3 | 86.9 | 84.4 | 85.5 | 84.4 | 81.3 | 81.1 | 80.7 | 81.0 | 82.2 | ||||||||||||||||||||||
| Tangible Book Value | 39.6 | 38.0 | 37.7 | 37.8 | 37.9 | 35.9 | 39.1 | 58.3 | 56.8 | 53.0 | 49.6 | 50.1 | 48.5 | 44.6 | 51.3 | 50.2 | 49.7 | |||||||||||||||||||||||
| 20.6 |
| 14.2 |
| 11.1 |
| - |
| - |
| Prepaid Expenses | 4.4 | 3.9 | 2.7 | 2.9 | 3.6 | 1.8 | 2.2 | 1.4 | 1.3 | 1.4 | 3.9 | 4.1 | 1.4 | 0.7 | - | 1.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 2.0 | - | - | - |
| Total Current Assets | 70.7 | 78.0 | 76.7 | 79.8 | 63.8 | 60.7 | 60.2 | 62.6 | 62.9 | 61.4 | 54.5 | 59.3 | 65.0 | 70.1 | - | 49.7 | - |
| - |
| 38.1 |
| - |
| Accumulated Depreciation | 26.3 | 42.8 | 42.9 | 41.1 | 39.4 | 38.8 | 36.8 | 34.9 | 33.1 | 31.1 | 29.9 | 28.4 | 27.4 | 26.1 | - | 25.6 | - |
| Property,Plant & Equipment Net | 14.1 | 15.8 | 14.2 | 14.3 | 11.4 | 12.0 | 11.3 | 10.4 | 9.8 | 9.3 | 9.8 | 8.4 | 7.6 | 7.8 | - | 12.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 17.4 | 16.4 | 14.6 | 14.7 | 12.2 | 12.8 | 12.0 | 12.3 | 13.0 | 4.5 | 4.5 | 1.0 | 1.0 | 0.8 | - | 2.3 | - |
| Intangible Assets | 21.5 | 23.5 | 18.8 | 21.2 | 19.2 | 21.5 | 25.4 | 29.7 | 33.6 | 5.3 | 6.0 | 2.7 | 3.4 | - | - | 0.3 | - |
| Operating Lease Right Of Use Assets | 2.5 | 1.8 | 0.6 | 0.8 | 1.1 | 1.4 | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 9.8 | 8.4 | 6.9 | 6.9 | 5.6 | 5.9 | 5.1 | 2.9 | 1.8 | 2.8 | 3.0 | 2.6 | 0.3 | 0.4 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 48.8 | 13.0 | 13.6 | 6.7 | 5.3 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 5.3 | 2.0 | - | 2.8 | - |
| Total Assets | 137.6 | 145.6 | 133.3 | 139.2 | 115.0 | 115.5 | 116.7 | 119.0 | 122.3 | 83.7 | 78.0 | 74.3 | 78.0 | 79.9 | - | 65.0 | - |
| 2.7 |
| - |
| Short Term Debt | 3.0 | 6.1 | 2.8 | 2.1 | 1.0 | 5.3 | 5.2 | 5.2 | 5.5 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.3 | - | 0.8 | - |
| Operating Lease Liabilities Current | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.7 | 4.5 | 2.7 | 3.3 | 4.1 | 3.9 | 4.7 | 2.9 | 2.4 | 2.2 | 2.2 | 2.3 | 2.3 | 3.2 | - | 2.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 38.4 | 46.3 | 29.8 | 37.5 | 20.0 | 21.0 | 26.8 | 24.7 | 25.9 | 12.0 | 9.5 | 9.6 | 9.9 | 13.5 | - | 7.5 | - |
| - |
| Operating Lease Liabilities Non-Current | 2.0 | 1.5 | 0.4 | 0.6 | 0.8 | 1.1 | 1.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.0 | 0.7 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 2.1 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.0 | - | - | - | - | 1.1 | 1.7 | 2.6 | 1.1 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 60.7 | 69.8 | 43.0 | 54.8 | 33.9 | 40.8 | 45.3 | 49.2 | 58.7 | 13.1 | 10.6 | 10.8 | 11.4 | 16.1 | - | 10.7 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 43.6 | 41.2 | 38.8 | - | 36.6 | - |
| Retained Earnings | 47.0 | 49.4 | 63.9 | 59.2 | 56.5 | 50.1 | 49.3 | 49.5 | 45.7 | 44.4 | 42.2 | 39.7 | 37.2 | 36.1 | - | 26.8 | - |
| Accumulated Other Comprehensive Income | (1.8) | (3.3) | (2.2) | (2.2) | (1.7) | (0.4) | (1.1) | (0.8) | (0.2) | (1.1) | (1.0) | (0.7) | 0.2 | 0.2 | 0.1 | 0.3 | - |
| Treasury Stock | 35.2 | 35.0 | 34.6 | 34.2 | 34.0 | 33.6 | 33.5 | 33.0 | 32.4 | 20.8 | 20.0 | 19.6 | 12.5 | 11.7 | - | 9.8 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 76.9 | 75.8 | 90.3 | 84.4 | 81.0 | 74.7 | 71.4 | 69.8 | 63.6 | 70.5 | 67.4 | 63.5 | 66.6 | 63.8 | - | 54.3 | - |
| Total Equity | 76.9 | 75.8 | 90.3 | 84.4 | 81.0 | 74.7 | 71.4 | 69.8 | 63.6 | 70.5 | 67.4 | 63.5 | 66.6 | 63.8 | - | 54.3 | - |
| - |
| Net debt | 17.3 | 20.1 | 8.4 | 10.2 | 3.9 | 1.0 | 8.7 | 10.5 | 13.0 | - | - | - | - | - | - | - | - |
| Working Capital | 32.3 | 31.7 | 46.9 | 42.3 | 43.7 | 39.8 | 33.4 | 37.9 | 37.0 | 49.4 | 45.0 | 49.7 | 55.1 | 56.6 | - | 42.2 | - |
| Book Value | 76.9 | 75.8 | 90.3 | 84.4 | 81.0 | 74.7 | 71.4 | 69.8 | 63.6 | 70.5 | 67.4 | 63.5 | 66.6 | 63.8 | - | 54.3 | - |
| Tangible Book Value | 38.0 | 35.9 | 56.8 | 48.5 | 49.7 | 40.4 | 34.0 | 27.8 | 17.0 | 60.8 | 56.9 | 59.8 | 62.2 | 63.0 | - | 51.6 | - |
| 5.3 |
| 1.8 |
| 2.8 |
| 2.5 |
| 2.2 |
| 3.1 |
| 1.2 |
| - |
| 1.4 |
| 2.0 |
| 1.8 |
| - |
| 1.3 |
| 2.1 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.3 |
| 1.8 |
| 2.6 |
| 3.5 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.8 |
| 63.2 |
| 61.4 |
| 60.7 |
| 58.9 |
| 64.6 |
| 60.2 |
| 65.0 |
| 61.0 |
| - |
| 62.6 |
| 59.9 |
| 60.2 |
| - |
| 62.9 |
| 55.3 |
| 52.8 |
| 61.8 |
| 61.4 |
| 60.6 |
| 58.5 |
| 57.7 |
| 54.5 |
| 59.8 |
| 39.0 |
| - |
| 38.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 34.0 |
| - |
| 33.1 |
| 32.5 |
| 32.1 |
| 31.5 |
| 31.1 |
| 31.2 |
| 30.8 |
| 30.5 |
| 29.9 |
| 29.5 |
| 11.4 |
| 11.7 |
| 12.3 |
| 12.0 |
| 11.9 |
| 11.4 |
| 11.3 |
| 10.9 |
| 10.5 |
| - |
| 10.4 |
| 10.1 |
| 9.5 |
| - |
| 9.8 |
| 9.8 |
| 9.5 |
| 9.2 |
| 9.3 |
| 9.4 |
| 9.3 |
| 9.6 |
| 9.8 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 12.8 |
| 12.5 |
| 12.0 |
| 12.0 |
| 12.1 |
| 12.1 |
| - |
| 12.3 |
| 12.3 |
| 12.5 |
| - |
| 13.0 |
| 12.4 |
| 12.5 |
| 12.0 |
| 4.5 |
| 4.5 |
| 4.5 |
| 4.5 |
| 4.5 |
| 4.5 |
| 19.6 |
| 20.1 |
| 21.5 |
| 22.4 |
| 24.3 |
| 25.4 |
| 27.5 |
| 28.6 |
| - |
| 29.7 |
| 30.7 |
| 31.8 |
| - |
| 33.6 |
| 29.8 |
| 8.2 |
| 8.2 |
| 5.3 |
| 5.4 |
| 5.6 |
| 5.8 |
| 6.0 |
| 6.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 5.9 |
| 5.9 |
| 5.1 |
| 5.1 |
| 5.1 |
| 3.5 |
| 2.9 |
| - |
| 2.9 |
| 1.8 |
| 1.8 |
| - |
| 1.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 3.1 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.1 |
| 47.4 |
| - |
| 49.6 |
| 45.2 |
| 23.7 |
| 23.1 |
| 13.0 |
| 12.9 |
| 13.0 |
| 13.5 |
| 13.6 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 115.6 |
| 115.2 |
| 115.5 |
| 113.3 |
| 120.0 |
| 116.7 |
| 121.7 |
| 117.9 |
| - |
| 119.0 |
| 116.1 |
| 117.1 |
| - |
| 122.3 |
| 110.3 |
| 85.9 |
| 94.1 |
| 83.7 |
| 82.8 |
| 80.9 |
| 80.7 |
| 78.0 |
| 79.9 |
| 0.9 |
| 5.3 |
| 5.0 |
| 6.6 |
| 5.2 |
| 5.0 |
| 4.9 |
| - |
| 5.2 |
| 5.1 |
| 5.0 |
| - |
| 5.5 |
| 1.7 |
| 1.6 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.9 |
| 3.5 |
| 3.7 |
| 4.7 |
| 3.3 |
| 2.8 |
| - |
| 2.9 |
| 2.7 |
| 3.4 |
| - |
| 2.4 |
| 2.3 |
| 2.0 |
| 2.0 |
| 2.2 |
| 2.2 |
| 1.9 |
| 1.9 |
| 2.2 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.4 |
| 20.0 |
| 18.5 |
| 16.9 |
| 21.0 |
| 18.5 |
| 31.9 |
| 26.8 |
| 26.9 |
| 22.3 |
| - |
| 24.7 |
| 21.9 |
| 22.9 |
| - |
| 25.9 |
| 16.9 |
| 13.7 |
| 12.3 |
| 12.0 |
| 11.7 |
| 10.5 |
| 11.2 |
| 9.5 |
| 12.2 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.0 |
| - |
| 0.0 |
| 0.6 |
| 0.6 |
| - |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.7 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 1.0 |
| 1.1 |
| 1.6 |
| 1.5 |
| - |
| 1.7 |
| 1.7 |
| 1.9 |
| - |
| 2.6 |
| 2.9 |
| 3.3 |
| 2.4 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.9 |
| 33.4 |
| 32.7 |
| 40.8 |
| 40.3 |
| 48.4 |
| 45.3 |
| 49.6 |
| 46.3 |
| - |
| 49.2 |
| 48.6 |
| 51.6 |
| - |
| 58.7 |
| 48.1 |
| 25.1 |
| 23.4 |
| 13.1 |
| 12.8 |
| 11.5 |
| 12.3 |
| 10.6 |
| 13.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.3 |
| 57.7 |
| 50.1 |
| 49.2 |
| 49.2 |
| 49.3 |
| 51.2 |
| 50.7 |
| - |
| 49.5 |
| 47.7 |
| 46.8 |
| - |
| 45.7 |
| 45.5 |
| 44.6 |
| 44.3 |
| 44.4 |
| 44.1 |
| 43.5 |
| 42.7 |
| 42.2 |
| 41.9 |
| (2.7) |
| (1.7) |
| (1.2) |
| (0.8) |
| (0.4) |
| (1.1) |
| (1.3) |
| (1.1) |
| (1.3) |
| (1.0) |
| - |
| (0.8) |
| (0.8) |
| (0.7) |
| - |
| (0.2) |
| (0.9) |
| (0.8) |
| (1.3) |
| (1.1) |
| (1.0) |
| (0.8) |
| (0.7) |
| (1.0) |
| (0.8) |
| 33.9 |
| 33.6 |
| 33.6 |
| 33.5 |
| 33.5 |
| 33.5 |
| 33.1 |
| - |
| 33.0 |
| 33.0 |
| 33.0 |
| - |
| 32.4 |
| 32.4 |
| 32.4 |
| 21.0 |
| 20.8 |
| 20.8 |
| 20.6 |
| 20.2 |
| 20.0 |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.2 |
| 82.6 |
| 74.7 |
| 73.0 |
| 71.6 |
| 71.4 |
| 72.1 |
| 71.6 |
| 69.8 |
| 69.8 |
| 67.4 |
| 65.5 |
| 63.6 |
| 63.6 |
| 62.2 |
| 60.8 |
| 70.7 |
| 70.5 |
| 70.0 |
| 69.3 |
| 68.5 |
| 67.4 |
| 66.6 |
| 82.6 |
| 74.7 |
| 73.0 |
| 71.6 |
| 71.4 |
| 72.1 |
| 71.6 |
| 69.8 |
| 69.8 |
| 67.4 |
| 65.5 |
| 63.6 |
| 63.6 |
| 62.2 |
| 60.8 |
| 70.7 |
| 70.5 |
| 70.0 |
| 69.3 |
| 68.5 |
| 67.4 |
| 66.6 |
| 1.0 |
| 3.9 |
| 1.8 |
| 8.7 |
| 10.8 |
| 10.7 |
| - |
| 10.5 |
| 11.4 |
| 14.3 |
| - |
| 13.0 |
| (3.2) |
| (5.2) |
| (14.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.5 |
| 39.8 |
| 40.4 |
| 32.7 |
| 33.4 |
| 38.2 |
| 38.7 |
| - |
| 37.9 |
| 38.0 |
| 37.3 |
| - |
| 37.0 |
| 38.4 |
| 39.1 |
| 49.4 |
| 49.4 |
| 48.9 |
| 48.0 |
| 46.5 |
| 45.0 |
| 47.6 |
| 82.6 |
| 74.7 |
| 73.0 |
| 71.6 |
| 71.4 |
| 72.1 |
| 71.6 |
| 69.8 |
| 69.8 |
| 67.4 |
| 65.5 |
| 63.6 |
| 63.6 |
| 62.2 |
| 60.8 |
| 70.7 |
| 70.5 |
| 70.0 |
| 69.3 |
| 68.5 |
| 67.4 |
| 66.6 |
| 50.1 |
| 49.9 |
| 40.4 |
| 38.2 |
| 35.2 |
| 34.0 |
| 32.5 |
| 30.9 |
| - |
| 27.8 |
| 24.4 |
| 21.2 |
| - |
| 17.0 |
| 20.0 |
| 40.1 |
| 50.5 |
| 60.8 |
| 60.0 |
| 59.2 |
| 58.2 |
| 56.9 |
| 56.0 |