| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | 0.0 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | 0.0 | 0.0 | 0.0 | - |
| Gross Profit | - | - | 0.0 | 0.0 | 0.0 | - |
| Operating Expenses | ||||||
| Research & Development | 0.8 | 0.9 | 1.4 | 0.5 | 0.5 | 1.4 |
| Selling General & Administrative | 1.5 | 2.0 | 2.6 | 2.9 | 1.6 | 1.4 |
| Operating Income | ||||||
| Operating Income | - | - | - | 4.3 | 2.9 | 3.8 |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | (19.7) | (12.4) | (2.5) | (6.4) | 5.5 | 2.1 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | 22.1 | 15.9 | 7.5 | 10.6 | (8.4) | (5.9) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | (0.03) | (0.01) | (0.02) | - | - |
| EPS Diluted | (0.04) | (0.03) | (0.01) | (0.02) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | 4.3 | 2.9 | 3.8 |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 2.9 | 3.4 | 4.8 | 4.3 | 2.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (19.2) | (12.5) | (2.7) | (6.4) | - | - |
| Pre-Tax Income | (2.3) | (15.9) | (7.5) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 22.1 | 15.9 | 7.5 | 10.6 | (8.4) | (5.9) |
| Net Income Attributable To Parent | (22.1) | (15.9) | (7.5) | (10.6) | (8.4) | (5.9) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (22.1) | (15.9) | (7.5) | (10.6) | (8.4) | (5.9) |
| - |
| 598.9 |
| 581.0 |
| 548.1 |
| - |
| - |
| Shares Diluted | 607.0 | 598.9 | 581.0 | 548.1 | - | - |