| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 224.7 | 232.0 | 241.0 | 218.4 | 226.5 | 236.3 | 251.8 | 236.5 | 240.6 | 273.6 | 318.1 | 317.3 | 313.9 | 328.4 | 336.9 | 362.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 916.1 | 917.9 | 965.3 | 1,222.9 | 1,335.6 | 1,207.9 | 897.0 | 1,424.9 | 1,515.4 | 1,632.3 | 1,624.8 | 1,196.4 | 1,107.4 | 911.8 | 816.0 | 901.2 | 328.3 |
| Cost of Revenue | 870.1 | 883.0 | 955.5 | 1,207.3 | 1,363.2 | 1,140.1 | 844.2 | 1,434.8 | 1,530.5 | 1,626.3 | 1,570.4 | 1,180.8 | 998.9 | 875.5 | 835.6 | 881.8 | 329.1 |
| Gross Profit | 45.9 | 34.9 | 9.7 | 15.7 | (27.6) | 67.8 | 52.9 | (9.9) | (15.2) | 5.9 | 54.4 | 15.6 | 108.5 | 36.3 | (19.5) | 19.4 | (0.8) |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 18.9 | 7.4 | (51.7) | (23.8) | (61.4) | 40.1 | 9.9 | (74.7) | (51.5) | (25.6) | 23.5 | (18.0) | 91.4 | 18.9 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | 22.7 | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | (0.6) | 0.2 | 0.1 | 1.9 | 1.5 | (0.0) | (0.0) | (0.6) | (0.3) | (1.0) | (10.0) | 15.1 | 0.0 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.37 | 0.16 | (0.82) | (0.40) | (0.60) | 0.62 | (0.28) | (1.90) | (1.42) | (0.85) | 0.00 | (0.60) | 0.93 | (0.17) | (2.81) | 0.05 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 44.2 | 32.6 | (27.3) | (0.8) | (36.3) | 63.4 | 40.1 | (26.8) | (10.7) | 13.1 | 59.0 | 5.7 | 104.6 | 31.0 | (19.5) | 16.6 | |
| 308.1 |
| 385.5 |
| 305.6 |
| 298.1 |
| 218.7 |
| 168.8 |
| 204.7 |
| 212.1 |
| 311.4 |
| 357.6 |
| 365.2 |
| 346.3 |
| 355.8 |
| 334.4 |
| 370.4 |
| 410.5 |
| 400.0 |
| 395.3 |
| 445.4 |
| 405.2 |
| 386.3 |
| 441.7 |
| 417.8 |
| 422.9 |
| Cost of Revenue | 215.5 | 216.8 | 217.5 | 220.4 | 228.3 | 237.7 | 245.9 | 228.9 | 243.0 | 276.2 | 314.0 | 300.1 | 317.1 | 349.8 | 356.7 | 353.3 | 303.3 | 343.4 | 309.0 | 282.9 | 204.9 | 155.2 | 183.8 | 180.9 | 324.3 | 354.4 | 380.0 | 342.3 | 358.1 | 355.4 | 366.6 | 411.8 | 396.7 | 397.3 | 433.4 | 403.5 | 392.1 | 412.5 | 411.4 | 405.2 |
| Gross Profit | 9.2 | 15.2 | 23.5 | (1.9) | (1.8) | (1.4) | 6.0 | 7.6 | (2.4) | (2.5) | 4.2 | 17.2 | (3.2) | (21.3) | (19.8) | 8.8 | 4.8 | 42.1 | (3.4) | 15.2 | 13.8 | 13.6 | 20.9 | 31.2 | (12.9) | 3.2 | (14.8) | 4.0 | (2.3) | (21.0) | 3.8 | (1.3) | 3.4 | (2.0) | 12.1 | 1.7 | (5.8) | 29.2 | 6.4 | 17.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 6.7 | 7.3 | 6.5 | 6.2 | 7.2 | 5.3 | 7.5 | 9.0 | 7.9 | 5.6 | 8.5 | 7.9 | 7.9 | 4.1 | 7.4 | 9.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 6.4 | 6.3 | 6.3 | 6.4 | 6.3 | 6.5 | 6.1 | 6.1 | 5.7 | 5.7 | 5.6 | 5.7 | 6.1 | 6.0 | 6.3 | 6.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | 1.6 | - | - | - | 1.6 | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2.5 | 7.5 | 17.0 | (8.1) | (9.0) | (39.2) | (0.7) | (1.4) | (10.3) | (17.2) | (4.3) | 9.3 | (11.6) | (31.1) | (27.2) | (0.2) | (2.9) | 37.3 | (8.9) | 6.1 | 5.6 | (15.9) | 26.3 | 22.6 | (23.1) | (37.9) | (23.5) | (2.7) | (10.5) | (30.2) | (5.2) | (10.2) | (6.0) | (10.6) | 3.3 | (7.1) | (11.2) | 18.8 | 0.4 | 11.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.2 | 2.4 | 2.8 | 2.8 | 2.7 | 3.2 | 1.9 | 1.7 | 0.9 | - | - | - | 0.8 | - | - | - | - | 0.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 1.9 | 0.0 | (0.1) | 0.0 | 0.2 | 0.1 | (0.0) | 0.2 | 0.4 | 0.0 | 0.1 | 0.0 | 0.9 | (0.5) | (0.1) | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 4.3 | 21.2 | 14.2 | (11.0) | (11.7) | (41.5) | (2.4) | (3.1) | (11.7) | (18.8) | (3.5) | 7.6 | (13.2) | - | (28.0) | - | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.6) | (0.3) | 0.0 | 0.0 | 0.0 | (0.7) | 0.0 | (0.2) |
| Net Income From Continuing Ops | 4.3 | 21.8 | 14.2 | (11.0) | (11.7) | (41.7) | (2.4) | (3.1) | (11.7) | (11.3) | (3.5) | (0.1) | (13.2) | (10.7) | (28.0) | (0.3) | (2.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 4.3 | 21.8 | 14.2 | (11.0) | (11.7) | (41.7) | (2.4) | (3.1) | (11.7) | (18.9) | (3.5) | 7.6 | (13.2) | (33.1) | (28.0) | 22.1 | (2.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4.3 | 21.8 | 14.2 | (11.0) | (11.7) | (41.7) | (2.4) | (3.1) | (11.7) | (18.9) | (3.5) | 7.6 | (13.2) | (33.1) | (28.0) | 22.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 4.0 | 21.5 | 13.9 | (11.3) | (12.0) | (42.0) | (2.8) | (3.4) | (12.0) | (19.2) | (3.8) | 7.2 | (13.5) | (33.1) | (28.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.05 | - | 0.19 | (0.15) | (0.16) | - | (0.04) | (0.05) | (0.17) | - | (0.05) | 0.10 | (0.18) | - | (0.39) | 0.29 | (0.04) | - | (0.05) | 0.11 | 0.06 | - | 0.25 | 0.27 | (0.47) | - | (0.58) | - | - | - | - | (0.31) | (0.19) | - | - | (0.22) | (0.31) | - | - | 0.11 |
| EPS Diluted | 0.05 | - | 0.19 | (0.15) | (0.16) | - | (0.04) | (0.05) | (0.17) | - | (0.05) | 0.10 | (0.18) | - | (0.39) | 0.29 | (0.04) | - | ||||||||||||||||||||||
| Shares Basic | 74.8 | - | 74.8 | 74.6 | 73.8 | - | 73.8 | 73.5 | 72.8 | - | 73.2 | 73.4 | 73.8 | - | 73.0 | 0.1 | 0.1 | - | ||||||||||||||||||||||
| Shares Diluted | 76.6 | - | 74.8 | 74.6 | 73.8 | - | 73.8 | 73.5 | 72.8 | - | 73.2 | 74.1 | 73.8 | - | 73.0 | 0.1 | 0.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 8.9 | 13.8 | 23.2 | (1.7) | (2.7) | (32.7) | 5.3 | 4.7 | (4.6) | (11.5) | 1.3 | 15.0 | (5.6) | (25.1) | (21.0) | 6.6 | 3.3 | - | - | - | 11.5 | - | - | 31.7 | (13.4) | (24.5) | (11.5) | 7.6 | 1.6 | (20.0) | 5.0 | 0.1 | 4.2 | (0.4) | 13.4 | 2.2 | (2.1) | 27.7 | 9.3 | 20.6 |
| EBIT | 2.5 | 7.5 | 17.0 | (8.1) | (9.0) | (39.2) | (0.7) | (1.4) | (10.3) | (17.2) | (4.3) | 9.3 | (11.6) | (31.1) | (27.2) | (0.2) | (2.9) | 37.3 | (8.9) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 26.7 | 27.2 | 29.7 | 29.9 | 28.1 | 29.2 | 32.0 | 35.5 | 36.4 | 31.5 | 30.8 | 26.4 | 17.1 | 14.0 | 12.1 | 15.4 | 13.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 25.3 | 25.2 | 24.4 | 23.1 | 25.1 | 23.3 | 30.3 | 47.9 | 40.8 | 38.7 | 35.4 | 23.6 | 13.2 | 12.1 | 12.2 | 12.6 | 9.1 |
| Amortization of Intangibles | - | 0.4 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | 0.0 | 0.1 | 0.5 | 0.5 | 0.5 | 0.9 | - |
| Other Operating Expenses | - | - | - | - | - | 1.2 | 0.8 | 0.1 | 0.2 | (0.3) | (0.0) | 0.0 | (0.9) | (0.4) | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (31.7) |
| 4.0 |
| (13.8) |
| - |
| Interest Expense | 10.2 | 10.8 | 7.6 | 7.4 | 1.8 | 3.6 | 17.9 | 20.2 | 17.1 | 12.9 | 22.4 | 12.6 | 9.4 | 15.7 | 13.0 | 14.8 | 6.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 |
| Other Non-Operating Income | 1.9 | 1.9 | 0.5 | 0.6 | 0.9 | 1.2 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 28.7 | 12.7 | (58.8) | (27.9) | (39.7) | 47.6 | (17.3) | (101.3) | (68.5) | (38.4) | 0.5 | (28.9) | 41.1 | (1.2) | (43.4) | (4.0) | - |
| - |
| - |
| Net Income From Continuing Ops | 29.3 | 13.3 | (59.0) | (28.0) | (41.6) | 0.6 | (17.3) | (101.3) | (67.9) | (38.1) | 1.5 | (18.9) | 26.0 | (1.2) | (43.4) | (4.0) | (45.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 29.3 | 13.3 | (59.0) | (28.0) | (41.6) | 46.1 | (17.3) | (101.3) | (67.9) | (38.1) | 1.5 | (18.9) | 26.0 | (1.2) | (43.4) | (4.0) | 69.5 |
| Net Income Attributable To Parent | 29.3 | 13.3 | (59.0) | (28.0) | (41.6) | 46.1 | (15.1) | (88.9) | (60.3) | (35.0) | 1.4 | (18.8) | 21.3 | (0.8) | (19.1) | 3.1 | 73.9 |
| Less: Minority Interest | - | - | - | - | - | - | (2.2) | (12.3) | (7.7) | (3.1) | 0.1 | - | - | - | - | - | - |
| Less: Preferred Dividends | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 2.8 |
| Net Income To Common Shareholders | 28.0 | 12.1 | (60.3) | (29.3) | (42.9) | 44.2 | (16.4) | (90.2) | (61.5) | (36.2) | 0.1 | (20.1) | 19.4 | (2.0) | (20.3) | 1.8 | 71.0 |
| 6.76 |
| EPS Diluted | 0.37 | 0.16 | (0.82) | (0.40) | (0.60) | 0.61 | (0.28) | (1.90) | (1.42) | (0.85) | 0.00 | (0.60) | 0.86 | (0.17) | (2.81) | 0.05 | 5.57 |
| Shares Basic | 74.8 | 74.5 | 73.5 | 73.3 | 71.9 | 71.1 | 0.1 | 47.4 | 0.0 | 0.0 | 0.0 | 0.0 | 20.8 | 12.3 | 7.2 | 0.0 | - |
| Shares Diluted | 76.6 | 75.7 | 73.5 | 73.3 | 71.9 | 72.2 | 0.1 | 47.4 | 0.0 | 0.0 | 0.0 | 0.0 | 22.7 | 12.3 | 7.2 | 0.0 | 0.0 |
| (4.7) |
| EBIT | 18.9 | 7.4 | (51.7) | (23.8) | (61.4) | 40.1 | 9.9 | (74.7) | (51.5) | (25.6) | 23.5 | (18.0) | 91.4 | 18.9 | (31.7) | 4.0 | (13.8) |
| 7.6 |
| 9.4 |
| 5.5 |
| 7.2 |
| 7.0 |
| 6.7 |
| 6.4 |
| 8.6 |
| 10.2 |
| 11.8 |
| 8.7 |
| 6.7 |
| 8.2 |
| 9.2 |
| 9.0 |
| 8.9 |
| 9.3 |
| 8.6 |
| 8.7 |
| 8.8 |
| 5.5 |
| 10.4 |
| 6.0 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| 5.9 |
| - |
| - |
| 9.1 |
| 9.7 |
| 13.4 |
| 12.0 |
| 10.3 |
| 12.1 |
| 10.2 |
| 10.2 |
| 10.3 |
| 10.2 |
| 10.2 |
| 10.1 |
| 9.3 |
| 9.1 |
| 8.9 |
| 8.9 |
| 9.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| (0.6) |
| 0.9 |
| 1.9 |
| (0.0) |
| (1.7) |
| 0.6 |
| (0.2) |
| (0.4) |
| (0.4) |
| 1.1 |
| (0.1) |
| 0.1 |
| (0.3) |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.0 |
| 1.9 |
| 3.8 |
| 4.2 |
| 4.6 |
| 5.3 |
| 5.2 |
| 5.2 |
| 5.1 |
| 4.7 |
| 4.3 |
| 4.2 |
| 4.2 |
| 4.5 |
| 3.8 |
| 3.8 |
| 2.7 |
| 2.6 |
| 5.8 |
| 3.9 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| (0.6) |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| 37.6 |
| (3.1) |
| 8.4 |
| 4.7 |
| (20.2) |
| 15.2 |
| 14.9 |
| (27.2) |
| (49.8) |
| (29.1) |
| (8.3) |
| (14.2) |
| (34.5) |
| (9.3) |
| (14.6) |
| (10.1) |
| (14.4) |
| (0.5) |
| (9.9) |
| (13.5) |
| 12.4 |
| (3.5) |
| 4.8 |
| (9.3) |
| (3.1) |
| 8.4 |
| 4.7 |
| (20.2) |
| 15.2 |
| 14.9 |
| (27.2) |
| (49.8) |
| (29.1) |
| (8.3) |
| (14.2) |
| (34.5) |
| (9.3) |
| (14.6) |
| (9.5) |
| (14.1) |
| (0.5) |
| (9.9) |
| (13.5) |
| 13.2 |
| (3.5) |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.1 |
| (3.1) |
| 8.4 |
| 4.7 |
| (20.2) |
| 15.2 |
| 14.9 |
| (27.2) |
| (49.8) |
| (29.1) |
| (8.3) |
| (14.2) |
| (34.5) |
| (9.3) |
| (14.6) |
| (9.5) |
| (14.1) |
| (0.5) |
| (9.9) |
| (13.5) |
| 13.2 |
| (3.5) |
| 5.1 |
| (2.6) |
| 36.1 |
| (3.1) |
| 8.4 |
| 4.7 |
| (20.2) |
| 15.2 |
| 15.0 |
| (25.1) |
| (41.1) |
| (27.3) |
| (7.6) |
| (12.9) |
| (32.0) |
| (7.5) |
| (12.9) |
| (7.8) |
| (13.3) |
| (0.2) |
| (8.8) |
| (12.6) |
| 13.1 |
| (3.5) |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (2.1) |
| (8.7) |
| (1.7) |
| (0.6) |
| (1.3) |
| (2.5) |
| (1.8) |
| (1.7) |
| (1.7) |
| (0.8) |
| (0.3) |
| (1.1) |
| (0.8) |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 21.5 |
| (2.9) |
| 35.3 |
| (3.5) |
| 8.0 |
| 4.4 |
| (20.5) |
| 14.9 |
| 14.6 |
| (25.4) |
| (41.4) |
| (27.6) |
| (8.0) |
| (13.2) |
| (32.3) |
| (7.8) |
| (13.2) |
| (8.2) |
| (13.6) |
| (0.5) |
| (9.2) |
| (12.9) |
| 12.8 |
| (3.8) |
| 4.7 |
| (0.05) |
| 0.11 |
| 0.06 |
| - |
| 0.24 |
| 0.27 |
| (0.47) |
| - |
| (0.58) |
| - |
| - |
| - |
| - |
| (0.31) |
| (0.19) |
| - |
| - |
| (0.22) |
| (0.31) |
| - |
| - |
| 0.11 |
| 0.1 |
| 0.1 |
| 70.4 |
| - |
| 58.5 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 42.2 |
| 0.1 |
| 0.1 |
| 72.5 |
| - |
| 61.7 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 42.2 |
| 6.1 |
| 5.6 |
| (15.9) |
| 26.3 |
| 22.6 |
| (23.1) |
| (37.9) |
| (23.5) |
| (2.7) |
| (10.5) |
| (30.2) |
| (5.2) |
| (10.2) |
| (6.0) |
| (10.6) |
| 3.3 |
| (7.1) |
| (11.2) |
| 18.8 |
| 0.4 |
| 11.6 |