| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 2.9 | 3.6 | 2.7 | 3.4 | 5.6 | 5.6 | 5.4 | 11.8 | 9.4 | 8.2 | 18.2 | 13.0 | 14.1 | - | 16.1 | 16.3 | - |
| Cost of Revenue | 1.7 | 2.0 | 1.4 | 0.9 | 1.4 | 3.1 | 2.3 | 2.8 | 2.5 | 1.8 | 4.2 | 3.0 | 2.9 | - | 3.5 | 3.5 | - |
| Gross Profit | 1.2 | 1.6 | 1.3 | 2.5 | 4.2 | 2.5 | 3.1 | 9.0 | 6.9 | 6.4 | 14.0 | 10.0 | 11.1 | - | 12.6 | 12.8 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.9 | 1.1 | 2.0 | 1.8 | 2.6 | 4.1 | 3.2 | 4.3 | 5.7 | 6.1 | 7.2 | 6.6 | 7.9 | - | 5.1 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (3.7) | (6.3) | (9.6) | (7.0) | (7.3) | (17.1) | (12.3) | (9.3) | (11.4) | (25.7) | (26.2) | (13.3) | (13.9) | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | - | 0.1 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.46) | - | (1.53) | (1.28) | (0.31) | - | 3.41 | (4.34) | 1.04 | - | (13.56) | (20.95) | (17.09) | - | (0.53) | (0.82) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (3.6) | (6.1) | (9.4) | (6.6) | (7.1) | (16.9) | (12.1) | (9.1) | (11.0) | (25.6) | (26.0) | (13.1) | (13.6) | - | (11.8) | (4.1) | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 12.6 | 15.2 | 32.1 | 53.5 | 64.2 |
| Cost of Revenue | 6.0 | 5.7 | 10.6 | 12.0 | 13.5 |
| Gross Profit | 6.6 | 9.6 | 21.5 | 41.5 | 50.7 |
| Operating Expenses | |||||
| Research & Development | 5.9 | 7.6 | 17.4 | 27.7 | 17.0 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 8.5 | ||||
| Operating Income | |||||
| Operating Income | (26.6) | (30.2) | (50.2) | (79.1) | (32.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 0.0 | 2.3 | 10.6 | 4.4 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.1 | 0.7 | 0.3 | 0.1 |
| Net Income From Continuing Ops | (33.3) | (28.8) | (7.2) | (82.8) | (37.7) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (2.50) | (3.81) | (3.20) | (59.38) | (37.75) |
| EPS Diluted | (2.50) | (3.81) | (3.20) | (59.38) | (37.75) |
| Shares Basic | 13.4 | 7.5 | |||
| Supplementary Data | |||||
| EBITDA | (25.7) | (29.2) | (49.2) | (78.3) | (31.1) |
| EBIT | (26.6) | (30.2) | (50.2) | (79.1) | (32.0) |
| 3.1 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 1.3 | 1.6 | 3.1 | 2.4 | 3.6 | 7.9 | 5.2 | 6.7 | 6.1 | 10.7 | 14.0 | 10.3 | 11.9 | - | 15.7 | 10.9 | - |
| General & Administrative | 2.7 | 5.1 | 5.8 | 5.2 | 5.2 | 7.7 | 7.0 | 7.3 | 6.4 | 15.4 | 18.9 | 6.4 | 5.3 | - | 3.8 | 3.0 | - |
| Depreciation & Amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.0 | 7.9 | 10.9 | 9.4 | 11.4 | 19.7 | 15.5 | 18.3 | 18.3 | 32.2 | 40.1 | 23.3 | 25.0 | - | 24.6 | 17.0 | - |
| (12.0) |
| (4.3) |
| - |
| - |
| Interest Expense | - | - | 0.0 | 0.0 | - | (0.0) | 0.0 | 0.3 | 1.9 | 3.2 | 2.6 | 2.5 | 2.2 | - | 1.1 | 0.8 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.3) | 0.2 | (2.2) | (2.3) | 5.9 | 8.0 | 21.1 | 1.1 | 13.5 | 4.5 | 4.6 | (8.7) | (3.9) | - | (1.5) | (1.1) | - |
| Pre-Tax Income | (6.1) | (6.1) | (11.9) | (9.3) | (1.4) | (9.1) | 8.8 | (8.3) | 2.1 | (21.2) | (21.6) | (22.0) | (17.8) | - | (13.5) | (5.4) | - |
| 0.0 |
| - |
| Net Income From Continuing Ops | (6.1) | (6.0) | (11.9) | (9.3) | (1.5) | (9.6) | 8.7 | (8.3) | 2.0 | (21.4) | (21.6) | (22.0) | (17.8) | (12.3) | (13.6) | (5.4) | (6.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.1) | (6.0) | (11.9) | (9.3) | (1.5) | (9.6) | 8.7 | (8.3) | 2.0 | (21.4) | (21.6) | (22.0) | (17.8) | (12.3) | (13.6) | (5.4) | (6.4) |
| Net Income Attributable To Parent | (6.1) | (6.0) | (11.9) | (9.3) | (1.5) | (9.6) | 8.7 | (8.3) | 2.0 | (21.4) | (21.6) | (22.0) | (17.8) | (12.3) | (13.6) | (5.4) | (6.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.1) | (6.0) | (11.9) | (9.3) | (1.5) | (9.6) | 8.7 | (8.3) | 2.0 | (21.4) | (21.9) | (22.7) | (18.5) | (13.8) | (14.3) | (6.1) | (6.4) |
| - |
| EPS Diluted | (0.46) | - | (1.53) | (1.28) | (0.31) | - | 3.40 | (4.34) | 0.96 | - | (13.56) | (20.95) | (17.09) | - | (0.53) | (0.82) | - |
| Shares Basic | 13.4 | - | 7.8 | 7.3 | 4.8 | - | 2.6 | 1.9 | 1.9 | - | 1.6 | 1.1 | 1.1 | - | 26.9 | 7.5 | - |
| Shares Diluted | 13.4 | - | 7.8 | 7.3 | 4.8 | - | 2.6 | 1.9 | 2.0 | - | 1.6 | 1.1 | 1.1 | - | 26.9 | 7.5 | - |
| - |
| EBIT | (3.7) | (6.3) | (9.6) | (7.0) | (7.3) | (17.1) | (12.3) | (9.3) | (11.4) | (25.7) | (26.2) | (13.3) | (13.9) | - | (12.0) | (4.3) | - |
| 10.8 |
| 25.9 |
| 46.9 |
| 50.4 |
| General & Administrative | 18.9 | 21.4 | 28.4 | 46.0 | 15.4 |
| Depreciation & Amortization | 1.0 | 1.0 | 1.0 | 0.7 | 0.9 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 33.2 | 39.7 | 71.7 | 120.6 | 82.7 |
| - |
| - |
| - |
| Other Non-Operating Income | (6.7) | 1.5 | 43.7 | (3.5) | (5.6) |
| Pre-Tax Income | (33.3) | (28.7) | (6.5) | (82.6) | (37.6) |
| - |
| - |
| - |
| - |
| Net Income | (33.3) | (28.8) | (7.2) | (82.8) | (37.7) |
| Net Income Attributable To Parent | (33.3) | (28.8) | (7.2) | (82.8) | (37.7) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (33.3) | (28.8) | (7.2) | (84.5) | (40.7) |
| 2.2 |
| 1.4 |
| 1.1 |
| Shares Diluted | 13.4 | 7.5 | 2.2 | 1.4 | 1.1 |