| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 16.4 | 17.6 | 22.4 | 48.8 | 363.7 | 434.2 | 9.0 | - | - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Short Term Investments | 28.4 | 110.2 | 160.3 | 217.4 | - | - | - | - | - |
| Cash And Short Term Investments | 44.8 | 127.8 | 182.7 | 266.2 | 363.7 | 434.2 | 9.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.9 | 6.6 | 5.9 | 4.8 | 3.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 3.2 | 5.0 | 4.8 | 4.3 | 1.0 | 0.1 | 2.3 | - | - |
| Accumulated Depreciation | 2.0 | 2.1 | 1.2 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 4.9 | 4.5 | 8.6 | 8.1 | 3.8 | 0.0 | 3.7 | - | - |
| Short Term Debt | 5.2 | 0.4 | 0.0 | 0.0 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 4.5 | 9.5 | 9.6 | 9.4 | - | - | 5.4 | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | 3.5 | 4.4 | 5.3 | |||||
| Common Equity | |||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 9.7 | 9.9 | 9.6 | 9.4 | - | - | 5.4 | - | - |
| Net debt | (35.0) | (117.9) | (173.1) | (256.8) | - | ||||
| 1.8 |
| 0.3 |
| - |
| - |
| Other Current Assets | 0.0 | 0.0 | 0.4 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 50.7 | 134.4 | 188.7 | 271.0 | 367.0 | 436.0 | 9.8 | - | - |
| 0.4 |
| 0.1 |
| 0.0 |
| 1.4 |
| - |
| - |
| Property,Plant & Equipment Net | 1.2 | 2.9 | 3.6 | 3.9 | 0.9 | 0.1 | 0.9 | - | - |
| Long Term Investments | 3.5 | 3.5 | 35.4 | 16.7 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | 4.0 | 4.8 | 5.6 | 1.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.6 | 7.0 | 14.9 | 14.9 | 12.3 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 59.0 | 147.8 | 242.6 | 306.5 | 380.2 | 436.1 | 10.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.9 | 0.8 | 0.8 | 0.3 | - | - | - | - |
| Accrued Expenses | 4.4 | 5.3 | 6.1 | 3.7 | 3.3 | 2.0 | 0.9 | - | - |
| Other Current Liabilities | 0.0 | 0.1 | 0.5 | 1.7 | - | - | - | - | - |
| Total Current Liabilities | 24.6 | 18.5 | 36.0 | 28.3 | 15.3 | 6.2 | 5.0 | - | - |
| 1.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.0 | 6.2 | 7.2 | 5.3 | 1.8 | 0.0 | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33.1 | 34.2 | 52.8 | 43.0 | 17.1 | 6.2 | 11.0 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (722.8) | (621.1) | (486.3) | (325.5) | (202.0) | (118.5) | (72.8) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.3 | 0.3 | (0.8) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 26.0 | 113.6 | 189.7 | 263.5 | 363.0 | 429.8 | (70.6) | (51.8) | (38.4) |
| Total Equity | 26.0 | 113.6 | 189.7 | 263.5 | 363.0 | 429.8 | (70.6) | (51.8) | (38.4) |
| - |
| (3.6) |
| - |
| - |
| Working Capital | 26.2 | 115.9 | 152.7 | 242.6 | 351.7 | 429.8 | 4.8 | - | - |
| Book Value | 26.0 | 113.6 | 189.7 | 263.5 | 363.0 | 429.8 | (70.6) | (51.8) | (38.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 32.3 | 16.4 | 23.4 | 19.3 | 20.6 | 17.6 | 16.1 | 15.5 | 14.0 | 22.4 | 19.6 | 38.0 | 63.2 | 48.8 | 49.1 | ||||||||||||||||
| 66.4 |
| 159.1 |
| 363.7 |
| 385.1 |
| 410.0 |
| 429.9 |
| 434.2 |
| 259.5 |
| 98.1 |
| - |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 108.0 | 28.4 | 37.2 | 60.0 | 77.2 | 110.2 | 132.5 | 141.2 | 143.4 | 160.3 | 170.4 | 174.8 | 164.8 | 217.4 | 235.9 | 247.0 | 157.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 140.3 | 44.8 | 60.6 | 79.3 | 97.8 | 127.8 | 148.6 | 156.7 | 157.4 | 182.7 | 190.0 | 212.8 | 227.9 | 266.2 | 284.9 | 313.4 | 316.6 | 363.7 | 385.1 | 410.0 | 429.9 | 434.2 | 259.5 | 98.1 | - | 9.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.2 | 5.9 | 5.9 | 5.9 | 4.7 | 6.6 | 7.3 | 12.0 | 10.4 | 5.9 | 9.1 | 6.7 | 4.6 | 4.8 | 5.9 | 3.5 | 4.9 | 3.4 | |||||||||||||
| Other Current Assets | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 1.2 | 0.3 | - | 0.4 | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 145.6 | 50.7 | 66.5 | 85.3 | 102.5 | 134.4 | 155.9 | 168.7 | 167.9 | 188.7 | 199.1 | 219.6 | 232.5 | 271.0 | 290.8 | 316.8 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.1 | 3.2 | 3.2 | 3.2 | 5.0 | 5.0 | 5.0 | 5.0 | 4.9 | 4.8 | 4.6 | 4.7 | 4.5 | 4.3 | 2.6 | 1.8 | 1.5 | 1.0 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 2.3 | - | - | - | - | - |
| Accumulated Depreciation | 2.1 | 2.0 | 1.8 | 1.7 | 2.3 | 2.1 | 1.9 | 1.7 | 1.4 | 1.2 | 1.0 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | ||||||||||||||
| Property,Plant & Equipment Net | 1.1 | 1.2 | 1.4 | 1.5 | 2.7 | 2.9 | 3.1 | 3.3 | 3.4 | 3.6 | 3.6 | 3.8 | 3.9 | 3.9 | 2.3 | 1.6 | 1.3 | ||||||||||||||
| Long Term Investments | 28.8 | 3.5 | 5.8 | 4.2 | 9.2 | 3.5 | 14.0 | 29.5 | 27.0 | 35.4 | 6.4 | 11.6 | 28.2 | 16.7 | 8.2 | 10.9 | 25.1 | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 1.0 | 1.2 | 1.3 | 1.5 | 3.8 | 4.0 | 4.2 | 4.4 | 4.6 | 4.8 | 5.0 | 5.2 | 5.4 | 5.6 | 5.9 | 6.1 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 2.9 | 3.6 | 9.0 | 4.3 | 6.5 | 7.0 | 12.7 | 13.1 | 14.3 | 14.9 | 11.0 | 10.9 | 13.5 | 14.9 | 16.3 | 16.7 | 15.7 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 178.3 | 59.0 | 82.7 | 95.3 | 120.9 | 147.8 | 185.7 | 214.6 | 212.7 | 242.6 | 220.1 | 245.9 | 278.1 | 306.5 | 317.7 | 346.0 | 363.7 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 3.9 | 4.9 | 6.6 | 4.9 | 3.9 | 4.5 | 7.9 | 8.1 | 6.2 | 8.6 | 13.0 | 4.1 | 9.8 | 8.1 | 5.9 | 8.7 | 5.1 | 3.8 | 3.7 | 5.8 | 7.4 | 0.0 | 1.4 | 1.9 | - | 3.7 | - | - | - | - | - |
| Short Term Debt | 5.2 | 5.2 | 4.3 | 3.0 | 1.7 | 0.4 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 0.8 | - | 1.0 | 1.0 | 1.0 | - | 0.9 | 0.9 | 0.9 | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | |||||||||||||||
| Accrued Expenses | 1.8 | 4.4 | 2.8 | 2.8 | 3.8 | 5.3 | 4.6 | 3.9 | 2.5 | 6.1 | 4.0 | 3.0 | 2.1 | 3.7 | 4.8 | 3.6 | 2.4 | 3.3 | |||||||||||||
| Other Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | - | 1.7 | - | - | - | ||||||||||||||
| Total Current Liabilities | 20.2 | 24.6 | 27.7 | 18.8 | 18.7 | 18.5 | 32.3 | 38.4 | 32.2 | 36.0 | 35.1 | 17.6 | 21.9 | 28.3 | 25.2 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 3.3 | 4.5 | 5.8 | 7.0 | 8.2 | 9.5 | 9.8 | 9.8 | 9.7 | 9.6 | 9.6 | 9.5 | 9.5 | 9.4 | - | - | - | - | - | - | - | - | 3.2 | 3.9 | - | 5.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.4 | - | 2.7 | 2.9 | 3.2 | - | 3.7 | 4.0 | 4.2 | - | 4.6 | 4.8 | 5.1 | - | 5.5 | 5.7 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 3.5 | 4.0 | 4.4 | 5.1 | 5.6 | 6.2 | 6.7 | 7.1 | 6.5 | 7.2 | 6.6 | 6.2 | 6.4 | 5.3 | 5.5 | 5.7 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 27.0 | 33.1 | 37.9 | 30.9 | 32.6 | 34.2 | 48.9 | 55.3 | 48.5 | 52.8 | 51.4 | 33.2 | 37.8 | 43.0 | 30.7 | 29.7 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | (740.7) | (722.8) | (700.0) | (677.8) | (651.9) | (621.1) | (592.0) | (561.3) | (521.9) | (486.3) | (440.8) | (389.8) | (355.7) | (325.5) | (294.8) | (259.4) | (226.5) | ||||||||||||||
| Accumulated Other Comprehensive Income | (0.2) | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | (0.1) | 0.0 | 0.3 | (0.2) | (0.3) | (0.1) | (0.8) | (1.5) | (1.3) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 151.3 | 26.0 | 44.8 | 64.4 | 88.3 | 113.6 | 136.8 | 159.3 | 164.2 | 189.7 | 168.8 | 212.7 | 240.4 | 263.5 | 287.0 | 316.3 | 343.6 | ||||||||||||||
| Total Equity | 151.3 | 26.0 | 44.8 | 64.4 | 88.3 | 113.6 | 136.8 | 159.3 | 164.2 | 189.7 | 168.8 | 212.7 | 240.4 | 263.5 | 287.0 | 316.3 | 343.6 | 363.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | 8.5 | 9.7 | 10.1 | 10.0 | 10.0 | 9.9 | 9.8 | 9.8 | 9.7 | 9.6 | 9.6 | 9.5 | 9.5 | 9.4 | - | - | - | - | - | - | - | - | 5.8 | 5.6 | - | 5.4 | - | - | - | - | - |
| Net debt | (131.8) | (35.0) | (50.5) | (69.3) | (87.9) | (117.9) | (138.7) | (147.0) | (147.7) | (173.1) | (180.4) | (203.3) | (218.5) | (256.8) | - | - | - | - | |||||||||||||
| Working Capital | 125.4 | 26.2 | 38.8 | 66.4 | 83.8 | 115.9 | 123.6 | 130.3 | 135.6 | 152.7 | 163.9 | 202.0 | 210.6 | 242.6 | 265.6 | 292.9 | 306.2 | 351.7 | |||||||||||||
| Book Value | 151.3 | 26.0 | 44.8 | 64.4 | 88.3 | 113.6 | 136.8 | 159.3 | 164.2 | 189.7 | 168.8 | 212.7 | 240.4 | 263.5 | 287.0 | 316.3 | 343.6 | 363.0 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| 3.8 |
| 2.3 |
| 2.5 |
| 1.8 |
| 2.4 |
| 1.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 321.5 |
| 367.0 |
| 389.0 |
| 412.3 |
| 432.3 |
| 436.0 |
| 262.4 |
| 100.7 |
| - |
| 9.8 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 1.8 |
| 1.9 |
| 2.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 10.2 |
| 8.8 |
| 0.5 |
| 0.0 |
| - |
| 2.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 380.2 |
| 399.7 |
| 421.3 |
| 432.9 |
| 436.1 |
| 262.4 |
| 103.1 |
| - |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.8 |
| 1.8 |
| 2.0 |
| 1.1 |
| 0.7 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 15.3 |
| 15.3 |
| 12.5 |
| 14.0 |
| 14.1 |
| 6.2 |
| 7.2 |
| 7.7 |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| - |
| 1.7 |
| 1.8 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 1.8 |
| 2.1 |
| 2.3 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.8 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.1 |
| 17.1 |
| 14.6 |
| 16.3 |
| 14.4 |
| 6.2 |
| 10.4 |
| 12.5 |
| - |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (202.0) |
| (173.5) |
| (149.0) |
| (132.7) |
| (118.5) |
| (99.7) |
| (89.6) |
| - |
| (72.8) |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 363.0 |
| 385.2 |
| 405.0 |
| 418.5 |
| 429.8 |
| 252.0 |
| (84.4) |
| (75.9) |
| (70.6) |
| (63.0) |
| (60.0) |
| (55.9) |
| (51.8) |
| (38.4) |
| 385.2 |
| 405.0 |
| 418.5 |
| 429.8 |
| 252.0 |
| (84.4) |
| (75.9) |
| (70.6) |
| (63.0) |
| (60.0) |
| (55.9) |
| (51.8) |
| (38.4) |
| - |
| - |
| - |
| - |
| (253.7) |
| (92.5) |
| - |
| (3.6) |
| - |
| - |
| - |
| - |
| - |
| 376.5 |
| 398.3 |
| 418.2 |
| 429.8 |
| 255.2 |
| 92.9 |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| 385.2 |
| 405.0 |
| 418.5 |
| 429.8 |
| 252.0 |
| (84.4) |
| (75.9) |
| (70.6) |
| (63.0) |
| (60.0) |
| (55.9) |
| (51.8) |
| (38.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |