| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 291.2 | 60.7 | 90.6 | 63.5 | 330.5 | 38.8 | 122.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 291.2 | 60.7 | 90.6 | 63.5 | 330.5 | 38.8 | 122.5 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 32.8 | 35.0 | 35.7 | 35.5 | 37.0 | 39.7 | 47.7 | - | - |
| Accumulated Depreciation | 28.1 | 28.6 | 27.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | 0.0 | 75.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Additional Paid In Capital | 294.1 | 288.7 | 288.2 | 286.9 | 298.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | 0.0 | 75.0 | - | - |
| Net debt | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 25.6 |
| 25.2 |
| 26.7 |
| 30.0 |
| - |
| - |
| Property,Plant & Equipment Net | 4.7 | 6.4 | 7.8 | 9.9 | 11.7 | 13.0 | 17.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 8.0 | 8.5 | 13.0 | 8.3 | 6.9 | 11.7 | 0.0 | - | - |
| Goodwill | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | - | - |
| Intangible Assets | 0.9 | 1.5 | 2.2 | 3.1 | 4.2 | 5.4 | - | - | - |
| Operating Lease Right Of Use Assets | 9.6 | 14.2 | 21.1 | 28.2 | 33.1 | 36.1 | 47.3 | - | - |
| Deferred Tax Assets | 30.8 | 42.4 | 56.6 | 62.5 | 26.7 | 36.1 | 31.4 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,869.8 | 8,256.9 | 7,972.3 | 7,843.1 | 7,077.9 | 5,978.6 | 5,325.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,075.4 | 7,549.2 | 7,387.0 | 7,334.2 | 6,514.0 | 5,442.8 | 4,834.8 | - | - |
| 301.0 |
| 305.7 |
| - |
| - |
| Retained Earnings | 567.3 | 480.1 | 388.0 | 330.3 | 260.0 | 217.2 | 181.1 | - | - |
| Accumulated Other Comprehensive Income | (32.1) | (58.6) | (86.0) | (108.7) | 5.4 | 17.2 | 3.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Total Stockholders Equity | 794.5 | 707.7 | 585.2 | 508.8 | 563.7 | 535.7 | 490.4 | 439.4 | 344.1 |
| Total Equity | 794.5 | 707.7 | 585.4 | 509.0 | 563.9 | 535.8 | 490.5 | 439.4 | 344.1 |
| (38.8) |
| (47.5) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 794.5 | 707.7 | 585.2 | 508.8 | 563.7 | 535.7 | 490.4 | 439.4 | 344.1 |
| Tangible Book Value | 780.6 | 693.2 | 570.1 | 492.8 | 546.7 | 517.4 | 477.5 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 179.7 | 291.2 | 115.5 | 171.1 | 65.7 | 60.7 | 149.2 | 58.0 | 155.2 | 90.6 | 140.2 | 65.7 | 130.9 | 63.5 | 66.2 | |||||||||||||
| 332.5 |
| 374.0 |
| 330.5 |
| 690.2 |
| 547.4 |
| 504.9 |
| 38.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 179.7 | 291.2 | 115.5 | 171.1 | 65.7 | 60.7 | 149.2 | 58.0 | 155.2 | 90.6 | 140.2 | 65.7 | 130.9 | 63.5 | 66.2 | 332.5 | 374.0 | 330.5 | 690.2 | 547.4 | 504.9 | 38.8 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Property,Plant & Equipment Net | 10.1 | 4.7 | 6.2 | 8.8 | 7.4 | 6.4 | 6.4 | 6.6 | 7.1 | 7.8 | 8.4 | 8.9 | 9.3 | 9.9 | 10.5 | 10.9 | 11.7 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | 5.6 | 8.0 | 6.5 | 5.1 | 5.6 | 8.5 | 11.5 | 12.7 | 14.8 | 13.0 | 11.8 | 11.7 | 8.2 | 8.3 | 7.7 | 6.3 | 7.1 | |||||||||||
| Goodwill | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | ||||||||||
| Intangible Assets | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | 2.0 | 2.2 | 2.4 | 2.7 | 2.9 | - | 3.4 | 3.6 | 3.9 | - | ||||||||||
| Operating Lease Right Of Use Assets | 9.4 | 9.6 | 11.5 | 11.4 | 12.5 | 14.2 | 16.1 | 18.0 | 19.8 | 21.1 | 22.9 | 24.7 | 26.5 | 28.2 | 30.0 | 31.7 | ||||||||||||
| Deferred Tax Assets | 31.3 | 30.8 | 28.0 | 33.7 | 33.8 | 42.4 | 38.5 | 47.7 | 49.2 | 56.6 | 63.3 | 63.5 | 62.5 | 62.5 | 64.0 | 56.2 | 46.1 | |||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 9,170.9 | 8,869.8 | 8,683.0 | 8,621.3 | 8,285.2 | 8,256.9 | 8,413.6 | 8,250.7 | 8,136.7 | 7,972.3 | 7,909.7 | 7,792.8 | 7,836.5 | 7,843.1 | 7,868.2 | 7,943.3 | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 8,363.3 | 8,075.4 | 7,907.4 | 7,867.4 | 7,549.2 | 7,549.2 | 7,715.3 | 7,604.6 | 7,519.7 | 7,387.0 | 7,363.4 | 7,264.2 | 7,317.3 | 7,334.2 | 7,380.5 | 7,445.2 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - |
| Additional Paid In Capital | 294.5 | 294.1 | 292.0 | 290.3 | 288.5 | 288.7 | 287.2 | 286.0 | 287.2 | 288.2 | 287.6 | 286.9 | 287.5 | 286.9 | 286.4 | 286.9 | 295.4 | |||||||||||
| Retained Earnings | 587.3 | 567.3 | 544.9 | 522.4 | 500.8 | 480.1 | 459.4 | 435.2 | 412.2 | 388.0 | 368.4 | 349.2 | 330.7 | 330.3 | 308.7 | 288.9 | 271.7 | |||||||||||
| Accumulated Other Comprehensive Income | (36.6) | (32.1) | (35.2) | (43.0) | (47.3) | (58.6) | (46.7) | (73.6) | (78.9) | (86.0) | (105.3) | (105.2) | (97.3) | (108.7) | (107.9) | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Total Stockholders Equity | 807.6 | 794.5 | 775.6 | 754.0 | 736.0 | 707.7 | 698.2 | 646.0 | 616.8 | 585.2 | 546.2 | 528.5 | 519.0 | 508.8 | 487.6 | 497.9 | 526.6 | |||||||||||
| Total Equity | 807.6 | 794.5 | 775.6 | 754.0 | 736.0 | 707.7 | 698.3 | 646.1 | 616.9 | 585.4 | 546.3 | 528.6 | 519.2 | 509.0 | 487.7 | 498.0 | 526.8 | 563.9 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Book Value | 807.6 | 794.5 | 775.6 | 754.0 | 736.0 | 707.7 | 698.2 | 646.0 | 616.8 | 585.2 | 546.2 | 528.5 | 519.0 | 508.8 | 487.6 | 497.9 | 526.6 | 563.7 | ||||||||||
| Tangible Book Value | 793.8 | 780.6 | 761.6 | 739.8 | 721.7 | 693.2 | 683.6 | 631.2 | 601.8 | 570.1 | 530.8 | 512.9 | 503.2 | 495.9 | 471.3 | 481.3 | 509.8 | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 12.4 |
| 12.9 |
| 13.0 |
| 13.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 5.6 |
| 6.3 |
| 8.1 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 12.9 |
| 12.9 |
| 12.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.8 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.4 |
| 33.1 |
| 34.8 |
| 35.1 |
| 34.5 |
| 36.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.7 |
| 24.7 |
| 24.3 |
| 26.1 |
| 36.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,653.3 |
| 7,077.9 |
| 6,859.8 |
| 6,556.3 |
| 6,385.2 |
| 5,978.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,126.6 |
| 6,514.0 |
| 6,303.4 |
| 6,008.1 |
| 5,845.0 |
| 5,442.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.0 |
| 297.9 |
| 297.3 |
| 300.1 |
| 301.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 260.0 |
| 246.7 |
| 234.8 |
| 226.9 |
| 217.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| (78.2) |
| (40.8) |
| 5.4 |
| 11.4 |
| 15.7 |
| 12.8 |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 563.7 |
| 556.3 |
| 548.1 |
| 540.1 |
| 535.7 |
| 522.5 |
| 503.7 |
| 473.3 |
| 490.5 |
| 439.4 |
| 344.1 |
| 556.4 |
| 548.2 |
| 540.2 |
| 535.8 |
| 522.5 |
| 503.7 |
| 473.3 |
| 490.5 |
| 439.4 |
| 344.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 556.3 |
| 548.1 |
| 540.1 |
| 535.7 |
| 522.5 |
| 503.7 |
| 473.3 |
| 490.5 |
| 439.4 |
| 344.1 |
| 550.8 |
| 538.9 |
| 530.4 |
| 522.1 |
| 522.8 |
| - |
| - |
| - |
| - |
| - |
| - |