| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 2,806.0 | 2,026.0 | 1,897.0 | 1,779.0 | 2,137.0 | 1,185.0 | 1,731.0 | 1,705.0 | 1,722.0 | 2,019.0 | 2,004.0 | 1,560.0 | 1,575.0 | 1,717.0 | 1,606.0 | 1,792.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 8,508.0 | 6,998.0 | 7,177.0 | 6,856.0 | 6,525.0 | 5,888.0 | 3,619.0 | 2,706.0 | 3,038.0 | 3,519.0 | 1,721.0 | 1,377.0 | 1,072.0 | 256.0 | 109.0 | 1,926.0 | 938.0 | (305.0) | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | 435.0 | 392.0 | 515.0 | 444.0 | 394.0 | 376.0 | 363.0 | 457.0 | 407.0 | 389.0 | 371.0 | 375.0 | 410.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 2,260.0 | 1,190.0 | 1,106.0 | 787.0 | 668.0 | 422.0 | 441.0 | 622.0 | 345.0 | 253.0 | 215.0 | 241.0 | 197.0 | 162.0 | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 991.0 | 694.0 | 0.0 | 0.0 | 0.0 | 2,979.0 | 0.0 | 0.0 | 2,176.0 | 0.0 | 2,581.0 | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 5,698.0 | 7,487.0 | 7,594.0 | 4,612.0 | 4,774.0 | 3,382.0 | 2,806.0 | 3,165.0 | 3,444.0 | 2,313.0 | 948.0 | 1,559.0 | 426.0 | 1,689.0 | |||||
| 1,716.0 |
| 1,330.0 |
| 1,130.0 |
| 1,131.0 |
| 841.0 |
| 755.0 |
| 892.0 |
| 698.0 |
| 571.0 |
| 666.0 |
| 771.0 |
| 757.0 |
| 1,016.0 |
| 1,100.0 |
| 165.0 |
| 1,067.0 |
| 925.0 |
| 824.0 |
| 703.0 |
| 505.0 |
| 286.0 |
| 336.0 |
| 329.0 |
| 364.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 135.0 | 127.0 | - | - | 103.0 | 105.0 | - | - | - | 91.0 | - | - | - | 120.0 | - | 102.0 | - | - | 94.0 | - | - | - | 94.0 | - | - | - | 88.0 | - | - | - | 119.0 | - | - | - | 97.0 | - | 96.0 | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | 11.0 | 11.0 | 11.0 | 10.0 | 11.0 | 12.0 | 11.0 | 11.0 | 10.0 | 11.0 | |||||||||||||||||||||||
| Stock-Based Compensation | 169.0 | 207.0 | 156.0 | 158.0 | 159.0 | 195.0 | 141.0 | 132.0 | 134.0 | 170.0 | 115.0 | 114.0 | 113.0 | 148.0 | 95.0 | 118.0 | 81.0 | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | 466.0 | - | - | - | (100.0) | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | (208.0) | - | - | - | 764.0 | - | - | - | (465.0) | - | - | - | (683.0) | - | (548.0) | ||||||||||||||||||||||||
| Change In Inventory | - | 82.0 | - | - | - | 80.0 | - | - | - | (79.0) | - | - | - | 122.0 | - | 217.0 | - | |||||||||||||||||||||||
| Change In Accounts Payable | - | (760.0) | - | - | - | (429.0) | - | - | - | (539.0) | - | - | - | (567.0) | - | (393.0) | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | 154.0 | - | - | - | (115.0) | - | - | - | (38.0) | - | - | - | (109.0) | - | (347.0) | ||||||||||||||||||||||||
| Other Operating Activities | - | (1.0) | - | - | - | (5.0) | - | - | - | (235.0) | - | - | - | 7.0 | - | 16.0 | - | |||||||||||||||||||||||
| Cash From Operating Activities | - | 1,686.0 | - | - | - | 925.0 | - | - | - | 2,325.0 | - | - | - | 2,270.0 | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | - | 646.0 | - | - | - | 381.0 | - | - | - | 229.0 | - | - | - | 287.0 | - | 144.0 | - | - | 121.0 | - | - | - | 102.0 | - | - | - | 133.0 | - | - | - | 203.0 | - | - | - | 64.0 | - | 68.0 | - | - | - |
| Acquisitions | - | 0.0 | - | - | - | 28.0 | - | - | - | 0.0 | - | - | - | 20.0 | - | 0.0 | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | 1,277.0 | - | - | - | 1,711.0 | - | - | - | 749.0 | - | - | - | 406.0 | - | 312.0 | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | - | (780.0) | - | - | - | (897.0) | - | - | - | (447.0) | - | - | - | (299.0) | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | 337.0 | - | - | - | 1,318.0 | - | - | - | 700.0 | - | - | - | 250.0 | - | 1,803.0 | - | |||||||||||||||||||||||
| Dividends Paid | - | 365.0 | - | - | - | 326.0 | - | - | - | 266.0 | - | - | - | 220.0 | - | 214.0 | - | - | ||||||||||||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | - | (931.0) | - | - | - | (1,786.0) | - | - | - | (1,157.0) | - | - | - | (418.0) | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | (25.0) | - | - | - | (1,758.0) | - | - | - | 721.0 | - | - | - | 1,553.0 | - | 268.0 | - | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | - | 1,040.0 | - | - | - | 544.0 | - | - | - | 2,096.0 | - | - | - | 1,983.0 | - | 2,514.0 | - | - | 1,300.0 | - | - | - | 885.0 | - | - | - | 701.0 | - | - | - | 1,263.0 | - | - | - | 728.0 | - | 139.0 | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 960.7 |
| 1,710.2 |
| 422.0 |
| 246.0 |
| 305.0 |
| 291.0 |
| 320.1 |
| 268.3 |
| Amortization Of Intangibles | - | - | - | 44.0 | 40.0 | 49.0 | 56.0 | 57.0 | 199.0 | 193.0 | 189.0 | 186.0 | 184.0 | 199.0 | 224.0 | 52.0 | 82.0 | 89.0 | 121.0 | - |
| Stock-Based Compensation | 690.0 | 668.0 | 577.0 | 490.0 | 413.0 | 346.0 | 307.0 | 263.0 | 258.0 | 220.0 | 201.0 | 187.0 | 177.0 | 162.0 | 182.0 | 146.0 | 126.0 | 147.0 | 178.9 | 161.2 |
| Deffered Income Tax | - | 1,153.0 | (678.0) | (358.0) | 195.0 | 60.0 | 68.0 | 51.0 | 198.0 | (12.0) | (21.0) | (130.0) | (18.0) | 17.0 | 50.0 | (49.0) | (186.0) | 19.0 | (58.3) | 31.6 |
| Asset Impairments | - | 41.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 30.0 | 9.0 | 17.0 | - | - |
| Gains & Losses On Investments | - | 792.0 | 15.0 | 16.0 | - | - | - | - | - | - | - | - | - | - | (23.0) | (19.0) | (20.0) | (10.0) | (4.4) | 5.5 |
| Change In Accounts Receivable | - | (49.0) | 69.0 | (903.0) | 1,109.0 | 1,989.0 | 427.0 | 207.0 | (16.0) | 37.0 | 542.0 | 61.0 | 21.0 | 404.0 | (493.0) | (292.0) | 767.0 | (587.0) | (421.8) | 33.4 |
| Change In Inventory | - | 494.0 | (304.0) | (207.0) | 1,590.0 | 405.0 | 421.0 | (248.0) | 1,014.0 | 809.0 | 216.0 | 266.0 | 154.0 | 141.0 | (679.0) | 163.0 | (145.0) | (360.0) | 638.3 | 140.9 |
| Change In Accounts Payable | - | 307.0 | 281.0 | (138.0) | 390.0 | 465.0 | 327.0 | (247.0) | 170.0 | 371.0 | 184.0 | (133.0) | 79.0 | 21.0 | (435.0) | (221.0) | 469.0 | (660.0) | (260.0) | (107.2) |
| Change In Other Working Capital | - | 119.0 | (287.0) | 48.0 | 16.0 | 602.0 | 161.0 | 86.0 | 199.0 | 156.0 | (30.0) | (26.0) | (26.0) | 63.0 | (46.0) | 61.0 | 7.0 | 7.0 | 0.4 | 3.4 |
| Other Operating Activities | - | 31.0 | 62.0 | 56.0 | 36.0 | (70.0) | 60.0 | (19.0) | 4.0 | (9.0) | 38.0 | 53.0 | 13.0 | 34.0 | 222.0 | - | - | - | - | - |
| Cash From Operating Activities | - | 7,958.0 | 8,677.0 | 8,700.0 | 5,399.0 | 5,442.0 | 3,804.0 | 3,247.0 | 3,787.0 | 3,789.0 | 2,566.0 | 1,163.0 | 1,800.0 | 623.0 | 1,851.0 | 2,429.0 | 1,723.0 | 333.0 | 1,710.5 | 2,209.3 |
| 209.0 |
| 169.0 |
| 249.0 |
| 287.9 |
| 264.8 |
| Acquisitions | - | 29.0 | 0.0 | 25.0 | 441.0 | 12.0 | 107.0 | 28.0 | 6.0 | 68.0 | 16.0 | 4.0 | 12.0 | 1.0 | 4,190.0 | 0.0 | 323.0 | 0.0 | 235.3 | 599.7 |
| Divestitures | - | 33.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 6,054.0 | 3,588.0 | 1,672.0 | 1,492.0 | 2,007.0 | 1,355.0 | 1,914.0 | 2,077.0 | 4,856.0 | 1,390.0 | 1,162.0 | 811.0 | 607.0 | 1,327.0 | 1,137.0 | 1,778.0 | 956.0 | 5,534.5 | 3,203.4 |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (2,782.0) | (2,327.0) | (1,535.0) | (1,357.0) | (1,216.0) | (130.0) | (443.0) | 571.0 | (2,526.0) | (425.0) | (281.0) | (161.0) | 215.0 | (4,660.0) | 707.0 | (862.0) | 112.0 | (76.0) | (976.6) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | 700.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,882.0 | 0.0 | 0.0 | 205.0 | 1,207.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 202.0 |
| Common Stock Issuance | - | 261.0 | 243.0 | 227.0 | 199.0 | 175.0 | 174.0 | 145.0 | 124.0 | 97.0 | 88.0 | 88.0 | 107.0 | - | 97.0 | 95.0 | 129.0 | 62.0 | 394.0 | 898.0 |
| Common Stock Repurchased | - | 4,895.0 | 3,823.0 | 2,189.0 | 6,103.0 | 3,750.0 | 649.0 | 2,403.0 | 5,283.0 | 1,172.0 | 1,892.0 | 1,325.0 | 0.0 | 245.0 | 1,416.0 | 468.0 | 350.0 | 23.0 | 1,500.0 | 1,332.0 |
| Dividends Paid | - | 1,384.0 | 1,192.0 | 975.0 | 873.0 | 838.0 | 787.0 | 771.0 | 605.0 | 430.0 | 444.0 | 487.0 | 485.0 | 456.0 | 434.0 | 397.0 | 349.0 | 319.0 | 325.4 | 305.7 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (5,977.0) | (4,470.0) | (3,032.0) | (7,043.0) | (4,591.0) | (1,337.0) | (3,115.0) | (5,928.0) | 341.0 | (3,532.0) | 913.0 | (348.0) | (519.0) | (1,754.0) | 960.0 | (576.0) | (281.0) | (1,426.0) | (892.0) |
| (5.0) |
| 6.0 |
| (3.0) |
| 1.0 |
| 0.5 |
| 0.6 |
| Net Change In Cash | - | (801.0) | 1,880.0 | 4,133.0 | (3,001.0) | (365.0) | 2,337.0 | (311.0) | (1,570.0) | 1,604.0 | (1,391.0) | 1,795.0 | 1,291.0 | 319.0 | (4,568.0) | 4,102.0 | 282.0 | 165.0 | 208.9 | 341.3 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,220.0 |
| 1,554.0 |
| 84.0 |
| 1,422.6 |
| 1,944.5 |
| Free Cash Flow To Equity | - | 5,989.0 | 8,181.0 | 7,594.0 | 4,612.0 | 4,774.0 | 3,479.0 | 2,806.0 | 3,165.0 | 5,415.0 | 1,106.0 | 3,529.0 | - | - | - | - | - | - | - | - |
| 13.0 |
| 13.0 |
| 16.0 |
| 14.0 |
| 12.0 |
| 14.0 |
| 14.0 |
| 15.0 |
| 14.0 |
| 14.0 |
| 50.0 |
| 50.0 |
| 49.0 |
| 50.0 |
| 50.0 |
| 49.0 |
| 46.0 |
| 48.0 |
| 47.0 |
| 48.0 |
| 48.0 |
| 46.0 |
| 46.0 |
| 84.0 |
| 107.0 |
| 73.0 |
| 70.0 |
| 71.0 |
| 93.0 |
| 66.0 |
| 67.0 |
| 65.0 |
| 65.0 |
| 65.0 |
| 64.0 |
| 64.0 |
| 65.0 |
| 58.0 |
| 55.0 |
| 53.0 |
| 54.0 |
| 48.0 |
| 54.0 |
| 46.0 |
| 46.0 |
| 47.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 81.0 |
| - |
| - |
| - |
| 146.0 |
| - |
| - |
| - |
| 121.0 |
| - |
| - |
| - |
| (156.0) |
| - |
| - |
| - |
| 89.0 |
| - |
| (113.0) |
| - |
| - |
| - |
| - |
| 21.0 |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| (18.0) |
| - |
| - |
| - |
| 211.0 |
| - |
| - |
| - |
| 231.0 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| (335.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (313.0) |
| - |
| - |
| - |
| (127.0) |
| - |
| - |
| - |
| (56.0) |
| - |
| (423.0) |
| - |
| - |
| - |
| - |
| - |
| (94.0) |
| - |
| - |
| - |
| 99.0 |
| - |
| - |
| - |
| (76.0) |
| - |
| - |
| - |
| (78.0) |
| - |
| - |
| - |
| 42.0 |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 9.0 |
| - |
| 10.0 |
| - |
| - |
| - |
| 2,658.0 |
| - |
| - |
| 1,421.0 |
| - |
| - |
| - |
| 987.0 |
| - |
| - |
| - |
| 834.0 |
| - |
| - |
| - |
| 1,466.0 |
| - |
| - |
| - |
| 792.0 |
| - |
| 207.0 |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 441.0 |
| - |
| - |
| - |
| 428.0 |
| - |
| - |
| - |
| 397.0 |
| - |
| - |
| - |
| 384.0 |
| - |
| - |
| - |
| 589.0 |
| - |
| 282.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (138.0) |
| - |
| - |
| (216.0) |
| - |
| - |
| - |
| (162.0) |
| - |
| - |
| - |
| (66.0) |
| - |
| - |
| - |
| 1,352.0 |
| - |
| - |
| - |
| (367.0) |
| - |
| (109.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 200.0 |
| - |
| - |
| - |
| 750.0 |
| - |
| - |
| - |
| 782.0 |
| - |
| - |
| - |
| 130.0 |
| - |
| 625.0 |
| - |
| - |
| - |
| 201.0 |
| - |
| - |
| - |
| 192.0 |
| - |
| - |
| - |
| 192.0 |
| - |
| - |
| - |
| 106.0 |
| - |
| - |
| - |
| 108.0 |
| - |
| 115.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,252.0) |
| - |
| - |
| (343.0) |
| - |
| - |
| - |
| (530.0) |
| - |
| - |
| - |
| (1,016.0) |
| - |
| - |
| - |
| (1,029.0) |
| - |
| - |
| - |
| (340.0) |
| - |
| (1,933.0) |
| - |
| - |
| - |
| 862.0 |
| - |
| - |
| - |
| 295.0 |
| - |
| - |
| - |
| (248.0) |
| - |
| - |
| - |
| 1,789.0 |
| - |
| - |
| - |
| 85.0 |
| - |
| (1,835.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |