| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 191.0 | 144.6 | 144.9 | 113.5 | 171.0 | 241.3 | 231.4 | 194.0 | 346.7 | 322.9 | 268.1 | 170.3 | 143.4 | 100.5 | 58.9 | 41.9 | 26.6 |
| Restricted Cash | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 191.0 | 144.6 | 144.9 | 113.5 | 171.0 | 241.3 | 231.4 | 194.0 | 346.7 | 322.9 | 268.1 | 170.3 | 143.4 | 100.5 | 58.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 39.2 | 29.8 | 25.0 | 52.0 | 44.3 | 25.0 | 18.5 | 26.2 | 31.3 | 38.6 | 39.4 | 40.2 | 18.8 | 20.2 | 9.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | 52.2 | 34.4 | 29.0 | 40.5 | 45.2 | 26.1 | 23.0 | 18.3 | 23.4 | 20.1 | 18.2 | 21.7 | 10.5 | 8.9 | 6.8 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 43.6 | 39.5 | 37.0 | 34.2 | 29.3 | 22.0 | 20.0 | 18.4 | 16.4 | 13.4 | 11.3 | 9.3 | 8.2 | 6.7 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 54.0 | 21.8 | 28.5 | 17.8 | 31.2 | 21.1 | 14.9 | 12.8 | 19.8 | 20.0 | 14.2 | 21.0 | 8.3 | 7.1 | 6.5 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 114.4 | 191.0 | 174.1 | 142.7 | 141.3 | 144.6 | 127.1 | 153.9 | 131.8 | 144.9 | 143.8 | 122.5 | 127.7 | 113.5 | 112.8 | |||||||||||||||||||||||||
| 41.9 |
| 26.6 |
| - |
| - |
| - |
| Prepaid Expenses | 5.8 | 6.1 | 6.2 | 5.3 | 6.2 | 5.5 | 5.0 | 6.2 | 4.0 | 4.4 | 4.2 | 3.5 | 3.0 | 2.4 | 1.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 410.3 | 320.6 | 280.2 | 304.6 | 266.7 | 497.3 | 451.2 | 409.6 | 493.3 | 468.5 | 369.6 | 275.4 | 177.2 | 133.1 | 77.8 | - | - |
| 5.3 |
| - |
| - |
| Accumulated Depreciation | 32.1 | 30.4 | 26.6 | 22.4 | 19.1 | 16.5 | 14.4 | 11.7 | 9.9 | 8.4 | 7.9 | 6.2 | 5.2 | 4.2 | 3.6 | - | - |
| Property,Plant & Equipment Net | 11.6 | 9.1 | 10.4 | 11.8 | 10.1 | 5.5 | 5.6 | 6.7 | 6.4 | 5.0 | 3.4 | 3.1 | 3.0 | 2.5 | 1.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 0.0 | - | - | - | - | - |
| Intangible Assets | 58.0 | 47.3 | 55.1 | 58.5 | 46.3 | 18.7 | 17.8 | 10.9 | 14.4 | 4.1 | 4.2 | 0.0 | - | 0.0 | 0.3 | - | - |
| Operating Lease Right Of Use Assets | 12.1 | 5.2 | 5.3 | 8.3 | 11.1 | 9.7 | 9.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.2 | 19.3 | 15.3 | 10.9 | 10.4 | 10.6 | 3.6 | 5.8 | 4.6 | 3.9 | 1.1 | 0.9 | 0.4 | - | - |
| Other Non-Current Assets | 3.0 | 3.2 | 3.0 | 4.0 | 4.3 | 4.6 | 5.7 | 2.4 | 2.3 | 2.2 | 2.1 | 1.9 | 1.9 | 2.0 | 1.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 798.6 | 689.0 | 657.7 | 710.2 | 657.5 | 573.3 | 527.3 | 466.9 | 546.6 | 512.3 | 410.6 | 284.3 | 183.3 | 138.6 | 81.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 22.4 | 14.2 | 0.9 | 1.3 | 1.4 | 0.8 | 0.7 | 0.5 | 0.3 | 7.4 | 10.1 | 4.9 | 4.8 | 3.5 | 8.0 | - | - |
| Operating Lease Liabilities Current | 2.0 | 2.8 | 3.4 | 3.5 | 3.4 | 2.9 | 2.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 98.0 | 80.8 | 48.6 | 56.7 | 30.0 | 18.1 | 16.9 | 10.6 | 16.0 | 26.4 | 23.8 | 18.7 | 11.7 | 14.0 | 7.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 177.9 | 121.0 | 83.0 | 83.5 | 89.3 | 74.0 | 53.5 | 39.0 | 53.2 | 54.4 | 48.8 | 45.5 | 25.4 | 24.8 | 22.9 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 11.4 | 2.4 | 1.9 | 5.1 | 8.3 | 7.5 | 8.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | - | 0.0 | 0.2 | - | - |
| Deferred Tax Liabilities | 0.6 | 0.7 | 0.9 | 1.1 | 1.8 | 1.3 | 1.3 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 14.5 | 4.1 | 12.9 | 15.5 | 12.8 | 16.8 | 17.8 | 8.3 | 11.2 | 3.2 | 12.3 | 1.4 | 1.5 | 1.4 | 1.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 203.8 | 127.6 | 97.8 | 104.1 | 110.4 | 98.3 | 79.2 | 47.4 | 64.5 | 57.6 | 61.2 | 47.1 | 26.9 | 26.3 | 24.4 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 188.5 | 221.2 | 212.3 | 176.3 | 140.6 | 110.3 | 91.9 | 4.2 | - | - |
| Retained Earnings | (327.9) | (252.1) | (134.9) | 34.5 | 99.9 | 126.3 | 186.1 | 230.9 | 261.3 | 242.4 | 173.1 | 96.6 | 46.1 | 20.4 | 2.2 | - | - |
| Accumulated Other Comprehensive Income | 0.6 | (0.2) | (0.2) | (0.5) | 0.0 | 1.2 | 0.8 | 0.1 | (0.3) | (0.1) | (0.0) | (0.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 594.8 | 561.4 | 559.9 | 606.1 | 547.2 | 475.0 | 448.1 | 419.5 | 482.2 | 454.6 | 349.5 | 237.2 | 156.4 | 112.3 | 6.4 | (1.1) | (17.4) |
| Total Equity | 594.8 | 561.4 | 559.9 | 606.1 | 547.2 | 475.0 | 448.1 | 419.5 | 482.2 | 454.6 | 349.5 | 237.2 | 156.4 | 112.3 | 6.4 | (1.1) | (17.4) |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 232.3 | 199.6 | 197.2 | 221.2 | 177.5 | 423.3 | 397.7 | 370.6 | 440.0 | 414.1 | 320.8 | 229.9 | 151.8 | 108.3 | 54.9 | - | - |
| Book Value | 594.8 | 561.4 | 559.9 | 606.1 | 547.2 | 475.0 | 448.1 | 419.5 | 482.2 | 454.6 | 349.5 | 237.2 | 156.4 | 112.3 | 6.4 | (1.1) | (17.4) |
| Tangible Book Value | 233.1 | 210.5 | 201.1 | 244.0 | 197.2 | 429.7 | 403.6 | 382.0 | 441.2 | 423.9 | 318.7 | 237.2 | - | 112.3 | 6.2 | - | - |
| 194.9 |
| 200.6 |
| 171.0 |
| 457.8 |
| 258.4 |
| 227.5 |
| 241.3 |
| 225.5 |
| 220.6 |
| 236.6 |
| 231.4 |
| 252.3 |
| 222.7 |
| 204.4 |
| 194.0 |
| 212.3 |
| 295.3 |
| 336.7 |
| 346.7 |
| 320.9 |
| 309.7 |
| 335.2 |
| 322.9 |
| 313.5 |
| 276.5 |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 114.4 | 191.0 | 174.1 | 142.7 | 141.3 | 144.6 | 127.1 | 153.9 | 131.8 | 144.9 | 143.8 | 122.5 | 127.7 | 113.5 | 112.8 | 194.9 | 200.6 | 171.0 | 457.8 | 258.4 | 227.5 | 241.3 | 225.5 | 220.6 | 236.6 | 231.4 | 252.3 | 222.7 | 204.4 | 194.0 | 212.3 | 295.3 | 336.7 | 346.7 | 320.9 | 309.7 | 335.2 | 322.9 | 313.5 | 276.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 39.2 | 39.2 | 42.2 | 42.9 | 30.2 | 29.8 | 34.0 | 23.2 | 28.3 | 25.0 | 23.0 | 30.2 | 29.8 | 52.0 | 48.6 | 37.7 | 28.0 | 44.3 | 44.8 | 38.3 | 34.5 | 25.0 | 24.1 | 23.3 | 20.7 | 18.5 | 21.6 | 27.9 | 26.5 | 26.2 | 32.4 | 29.0 | 25.7 | 31.3 | 47.2 | 38.4 | 22.9 | 38.6 | 41.4 | 33.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 80.4 | 52.2 | 39.2 | 33.8 | 39.3 | 34.4 | 36.6 | 30.7 | 28.3 | 29.0 | 30.8 | 34.8 | 41.2 | 40.5 | 45.4 | 40.1 | 41.5 | 45.2 | 47.0 | 42.1 | 33.1 | 26.1 | 23.7 | 23.9 | 22.0 | 23.0 | 19.8 | 17.4 | 17.6 | 18.3 | 23.3 | 30.8 | 23.0 | 23.4 | 21.1 | 17.7 | 19.1 | 20.1 | 23.3 | 20.9 |
| Prepaid Expenses | 7.4 | 5.8 | 6.5 | 5.5 | 6.2 | 6.1 | 6.5 | 6.1 | 6.9 | 6.2 | 3.7 | 5.2 | 6.1 | 5.3 | 5.3 | 7.1 | 8.1 | 6.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 405.2 | 410.3 | 383.7 | 343.9 | 335.5 | 320.6 | 303.6 | 279.7 | 266.9 | 280.2 | 279.8 | 286.6 | 304.5 | 304.6 | 298.3 | 282.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 45.9 | 43.6 | 41.9 | 42.4 | 41.8 | 39.5 | 39.5 | 38.1 | 37.6 | 37.0 | 36.2 | 35.9 | 34.8 | 34.2 | 32.5 | 31.2 | 30.0 | 29.3 | 26.9 | 25.9 | 23.4 | 22.0 | 21.2 | 20.5 | 20.4 | 20.0 | 19.6 | 19.1 | 18.7 | 20.0 | 17.8 | 18.2 | 17.2 | 16.4 | 15.2 | 14.8 | 14.0 | 13.4 | 13.0 | 12.2 |
| Accumulated Depreciation | 33.3 | 32.1 | 31.2 | 32.4 | 31.5 | 30.4 | 29.8 | 29.0 | 27.8 | 26.6 | 25.3 | 24.6 | 23.5 | 22.4 | 21.7 | 20.8 | 19.9 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 12.6 | 11.6 | 10.7 | 10.1 | 10.2 | 9.1 | 9.7 | 9.0 | 9.8 | 10.4 | 10.9 | 11.2 | 11.3 | 11.8 | 10.8 | 10.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 303.6 | 303.6 | 303.6 | 3.5 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | 303.6 | ||||||||||||||||||||||
| Intangible Assets | 59.0 | 58.0 | 38.0 | 41.9 | 44.9 | 47.3 | 45.0 | 48.4 | 51.1 | 55.1 | 58.8 | 63.1 | 55.5 | 58.5 | 47.6 | 49.6 | 48.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.5 | 12.1 | 12.8 | 303.6 | 4.4 | 5.2 | 6.0 | 6.7 | 4.3 | 5.3 | 5.8 | 6.6 | 7.5 | 8.3 | 9.2 | 10.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.2 | 23.0 | 22.2 | 18.4 | 19.3 | 14.6 | 14.2 | 14.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 2.9 | 3.0 | 3.2 | 3.5 | 3.2 | 3.2 | 3.0 | 2.7 | 2.8 | 3.0 | 2.7 | 2.8 | 3.9 | 4.0 | 3.4 | 3.5 | 3.8 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 794.8 | 798.6 | 751.9 | 706.4 | 701.9 | 689.0 | 670.8 | 650.3 | 638.7 | 657.7 | 684.6 | 696.2 | 704.8 | 710.2 | 687.5 | 674.4 | 668.7 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 53.3 | 54.0 | 34.9 | 26.8 | 35.3 | 21.8 | 25.2 | 19.4 | 16.5 | 28.5 | 9.3 | 11.9 | 25.6 | 17.8 | 29.1 | 22.1 | 29.8 | 31.2 | 27.1 | 33.1 | 20.6 | 21.1 | 14.6 | 13.7 | 20.6 | 14.9 | 18.7 | 18.9 | 16.1 | 12.8 | 11.1 | 23.4 | 17.4 | 19.8 | 26.2 | 23.5 | 18.7 | 20.0 | 28.4 | 19.7 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 17.0 | 22.4 | 17.5 | 19.5 | 12.1 | 14.2 | 4.6 | 5.2 | 2.0 | 0.9 | 2.6 | 2.7 | 1.3 | 1.3 | 1.0 | 0.5 | 1.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 2.4 | 2.0 | 1.7 | 1.8 | 2.3 | 2.8 | 3.3 | 3.7 | 3.1 | 3.4 | 3.6 | 3.5 | 3.6 | 3.5 | 3.4 | 3.5 | ||||||||||||||||||||||||
| Accrued Expenses | 92.5 | 98.0 | 88.4 | 76.2 | 73.5 | 80.8 | 73.0 | 62.4 | 49.7 | 48.6 | 14.9 | 16.8 | 16.0 | 22.2 | 20.2 | 24.2 | 20.8 | 30.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 167.0 | 177.9 | 144.5 | 125.9 | 124.9 | 121.0 | 106.9 | 91.5 | 72.2 | 83.0 | 75.8 | 74.7 | 80.1 | 83.5 | 80.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.9 | 11.4 | 11.9 | 1.7 | 2.1 | 2.4 | 2.7 | 3.1 | 1.2 | 1.9 | 2.3 | 3.2 | 4.2 | 5.1 | 5.9 | 7.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 3.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.5 | 1.6 | 2.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 11.1 | 14.5 | 5.4 | 2.3 | 2.3 | 4.1 | 6.9 | 8.2 | 9.7 | 12.9 | 14.7 | 16.0 | 14.3 | 15.5 | 12.2 | 11.7 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 189.0 | 203.8 | 161.8 | 129.9 | 129.2 | 127.6 | 116.5 | 102.8 | 83.2 | 97.8 | 92.8 | 93.9 | 98.6 | 104.1 | 99.1 | 96.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (346.0) | (327.9) | (311.5) | (296.4) | (276.4) | (252.1) | (231.8) | (207.8) | (172.9) | (134.9) | (74.3) | (32.6) | (1.4) | 34.5 | 45.6 | 65.4 | 89.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.2) | 0.6 | 0.5 | 0.1 | 0.3 | (0.2) | (0.3) | (0.2) | (0.6) | (0.2) | (1.2) | (0.9) | (0.4) | (0.5) | (1.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 605.8 | 594.8 | 590.1 | 576.5 | 572.7 | 561.4 | 554.3 | 547.6 | 555.4 | 559.9 | 591.8 | 602.3 | 606.2 | 606.1 | 588.4 | 578.1 | 574.3 | |||||||||||||||||||||||
| Total Equity | 605.8 | 594.8 | 590.1 | 576.5 | 572.7 | 561.4 | 554.3 | 547.6 | 555.4 | 559.9 | 591.8 | 602.3 | 606.2 | 606.1 | 588.4 | 578.1 | 574.3 | 547.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 238.2 | 232.3 | 239.2 | 217.9 | 210.7 | 199.6 | 196.7 | 188.2 | 194.7 | 197.2 | 204.0 | 212.0 | 224.4 | 221.2 | 217.4 | 205.3 | 203.5 | 177.5 | ||||||||||||||||||||||
| Book Value | 605.8 | 594.8 | 590.1 | 576.5 | 572.7 | 561.4 | 554.3 | 547.6 | 555.4 | 559.9 | 591.8 | 602.3 | 606.2 | 606.1 | 588.4 | 578.1 | 574.3 | 547.2 | ||||||||||||||||||||||
| Tangible Book Value | 243.2 | 233.1 | 248.5 | 531.1 | 224.2 | 210.5 | 205.7 | 195.5 | 200.7 | 201.1 | 229.4 | 235.6 | 247.0 | 244.0 | 237.2 | 224.9 | 222.2 | |||||||||||||||||||||||
| 5.8 |
| 4.5 |
| 5.4 |
| 5.5 |
| 4.8 |
| 3.5 |
| 4.8 |
| 5.0 |
| 5.2 |
| 4.5 |
| 5.0 |
| 6.2 |
| 3.3 |
| 2.7 |
| 3.8 |
| 4.0 |
| 4.0 |
| 2.8 |
| 3.3 |
| 4.4 |
| 4.8 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.3 |
| 266.7 |
| 555.4 |
| 534.0 |
| 508.5 |
| 497.3 |
| 476.2 |
| 461.4 |
| 458.8 |
| 451.2 |
| 447.4 |
| 425.6 |
| 415.3 |
| 409.6 |
| 407.7 |
| 438.4 |
| 466.6 |
| 493.3 |
| 486.3 |
| 459.7 |
| 465.4 |
| 468.5 |
| 441.6 |
| 385.7 |
| 19.1 |
| 18.4 |
| 17.7 |
| 17.1 |
| 16.5 |
| 16.1 |
| 15.5 |
| 15.0 |
| 14.4 |
| 13.7 |
| 13.0 |
| 12.3 |
| 14.4 |
| 11.1 |
| 11.2 |
| 10.6 |
| 9.9 |
| 9.6 |
| 9.2 |
| 8.7 |
| 8.4 |
| 8.7 |
| 8.6 |
| 10.1 |
| 10.1 |
| 8.5 |
| 8.2 |
| 6.3 |
| 5.5 |
| 5.1 |
| 5.0 |
| 5.4 |
| 5.6 |
| 5.9 |
| 6.1 |
| 6.4 |
| 5.6 |
| 6.7 |
| 7.0 |
| 6.6 |
| 6.4 |
| 5.7 |
| 5.6 |
| 5.2 |
| 5.0 |
| 4.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 26.6 |
| 46.3 |
| 15.3 |
| 15.8 |
| 17.3 |
| 18.7 |
| 17.4 |
| 16.1 |
| 16.4 |
| 17.8 |
| 8.2 |
| 9.0 |
| 10.1 |
| 10.9 |
| 11.2 |
| 12.4 |
| 13.3 |
| 14.4 |
| 15.2 |
| 13.0 |
| 13.6 |
| 4.1 |
| 4.2 |
| 4.2 |
| 10.3 |
| 11.1 |
| 12.0 |
| 10.1 |
| 10.8 |
| 9.7 |
| 8.7 |
| 8.7 |
| 9.3 |
| 9.9 |
| 10.6 |
| 7.2 |
| 7.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 11.5 |
| 10.7 |
| 10.5 |
| 10.9 |
| 10.5 |
| 10.2 |
| 9.9 |
| 10.4 |
| 10.3 |
| 10.4 |
| 10.6 |
| 10.6 |
| 3.9 |
| 3.8 |
| 3.7 |
| 3.6 |
| 6.5 |
| 6.3 |
| 6.0 |
| 5.8 |
| 6.0 |
| 5.7 |
| 4.3 |
| 4.2 |
| 4.6 |
| 4.6 |
| 4.6 |
| 5.0 |
| 5.4 |
| 5.4 |
| 5.7 |
| 5.4 |
| 5.2 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.3 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 657.5 |
| 633.4 |
| 610.1 |
| 584.6 |
| 573.3 |
| 549.6 |
| 533.4 |
| 531.7 |
| 527.3 |
| 514.5 |
| 490.2 |
| 479.3 |
| 466.9 |
| 458.6 |
| 490.7 |
| 519.2 |
| 546.6 |
| 542.6 |
| 513.4 |
| 519.1 |
| 512.3 |
| 484.8 |
| 427.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 1.2 |
| 1.4 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.5 |
| 0.3 |
| 5.2 |
| 6.2 |
| 5.6 |
| 7.4 |
| 6.9 |
| 5.5 |
| 3.3 |
| 3.4 |
| 3.5 |
| 2.9 |
| 3.0 |
| 2.9 |
| 2.8 |
| 2.4 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.5 |
| 18.2 |
| 13.0 |
| 18.1 |
| 15.7 |
| 13.2 |
| 9.9 |
| 16.9 |
| 15.0 |
| 12.7 |
| 8.9 |
| 10.6 |
| 11.7 |
| 11.7 |
| 8.9 |
| 16.0 |
| 12.7 |
| 12.0 |
| 8.7 |
| 14.7 |
| 23.3 |
| 23.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.5 |
| 74.9 |
| 89.3 |
| 81.6 |
| 85.5 |
| 70.0 |
| 74.0 |
| 62.2 |
| 51.2 |
| 51.5 |
| 53.5 |
| 50.8 |
| 47.2 |
| 42.2 |
| 39.0 |
| 37.9 |
| 47.6 |
| 39.7 |
| 53.2 |
| 60.5 |
| 51.6 |
| 45.7 |
| 54.4 |
| 59.9 |
| 48.3 |
| 7.4 |
| 8.3 |
| 9.1 |
| 7.8 |
| 8.5 |
| 7.5 |
| 6.7 |
| 6.9 |
| 7.4 |
| 8.0 |
| 8.5 |
| 5.1 |
| 5.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.8 |
| 13.4 |
| 13.7 |
| 14.9 |
| 16.8 |
| 18.0 |
| 16.7 |
| 17.3 |
| 17.8 |
| 9.9 |
| 9.4 |
| 9.0 |
| 8.3 |
| 9.6 |
| 10.3 |
| 10.7 |
| 11.2 |
| 13.1 |
| 9.1 |
| 9.0 |
| 3.2 |
| 2.3 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.3 |
| 110.4 |
| 104.1 |
| 107.0 |
| 93.3 |
| 98.3 |
| 86.9 |
| 74.8 |
| 76.2 |
| 79.2 |
| 69.2 |
| 61.8 |
| 56.8 |
| 47.4 |
| 47.5 |
| 57.8 |
| 50.3 |
| 64.5 |
| 73.5 |
| 60.7 |
| 54.7 |
| 57.6 |
| 62.2 |
| 51.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.5 |
| 188.5 |
| 175.9 |
| 188.7 |
| 217.9 |
| 221.2 |
| 209.2 |
| 204.5 |
| 219.4 |
| 212.3 |
| 198.6 |
| 181.7 |
| 99.9 |
| 109.1 |
| 108.3 |
| 115.5 |
| 126.3 |
| 138.8 |
| 155.9 |
| 170.6 |
| 186.1 |
| 199.1 |
| 203.4 |
| 213.6 |
| 230.9 |
| 235.4 |
| 244.4 |
| 251.3 |
| 261.3 |
| 260.0 |
| 248.3 |
| 245.0 |
| 242.4 |
| 224.1 |
| 195.0 |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.8 |
| 1.2 |
| 1.4 |
| 1.6 |
| 0.4 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.1 |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 547.2 |
| 529.2 |
| 503.1 |
| 491.3 |
| 475.0 |
| 462.7 |
| 458.6 |
| 455.6 |
| 448.1 |
| 445.2 |
| 428.5 |
| 422.4 |
| 419.5 |
| 411.1 |
| 432.9 |
| 468.8 |
| 482.2 |
| 469.1 |
| 452.7 |
| 464.3 |
| 454.6 |
| 422.6 |
| 376.8 |
| 529.2 |
| 503.1 |
| 491.3 |
| 475.0 |
| 462.7 |
| 458.6 |
| 455.6 |
| 448.1 |
| 445.2 |
| 428.5 |
| 422.4 |
| 419.5 |
| 411.1 |
| 432.9 |
| 468.8 |
| 482.2 |
| 469.1 |
| 452.7 |
| 464.3 |
| 454.6 |
| 422.6 |
| 376.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 473.8 |
| 448.5 |
| 438.5 |
| 423.3 |
| 414.0 |
| 410.2 |
| 407.3 |
| 397.7 |
| 396.6 |
| 378.4 |
| 373.1 |
| 370.6 |
| 369.8 |
| 390.9 |
| 427.0 |
| 440.0 |
| 425.9 |
| 408.1 |
| 419.7 |
| 414.1 |
| 381.7 |
| 337.4 |
| 529.2 |
| 503.1 |
| 491.3 |
| 475.0 |
| 462.7 |
| 458.6 |
| 455.6 |
| 448.1 |
| 445.2 |
| 428.5 |
| 422.4 |
| 419.5 |
| 411.1 |
| 432.9 |
| 468.8 |
| 482.2 |
| 469.1 |
| 452.7 |
| 464.3 |
| 454.6 |
| 422.6 |
| 376.8 |
| 197.2 |
| 487.4 |
| 460.7 |
| 447.4 |
| 429.7 |
| 418.7 |
| 416.0 |
| 412.6 |
| 403.6 |
| 410.4 |
| 392.9 |
| 385.7 |
| 382.0 |
| 373.3 |
| 393.9 |
| 428.9 |
| 441.2 |
| 427.2 |
| 413.2 |
| 424.1 |
| 423.9 |
| 391.9 |
| 346.0 |