| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 19.6 | 14.3 | 43.5 | 41.4 | 52.2 | 36.9 | 39.8 | 19.4 | 27.3 | 10.4 | 41.1 |
| Restricted Cash | - | 26.7 | 22.5 | 36.1 | 42.1 | 23.9 | 0.0 | 0.0 | 5.2 | - | - |
| Short Term Investments | 6.6 | 1.9 | 7.0 | 7.8 | 23.7 | - | 17.4 | - | - | - | - |
| Cash And Short Term Investments | 26.2 | 16.2 | 50.5 | 49.2 | 76.0 | 36.9 | 57.3 | 19.4 | 27.3 | 10.4 | 41.1 |
| Receivables | |||||||||||
| Accounts Receivable | 10.0 | 13.5 | 64.6 | 187.3 | 143.1 | 144.0 | 65.6 | 40.8 | 30.7 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.6 | 0.5 | 2.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 3.8 | 3.8 | 9.2 | 8.9 | 7.8 | 6.9 | 6.5 | 7.2 | 7.0 | - | - |
| Accumulated Depreciation | 3.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 5.2 | 4.5 | 41.7 | 66.6 | 43.1 | 66.2 | 6.6 | 3.9 | 9.2 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.5 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 19.6 | 14.3 | 43.5 | 41.4 | 52.2 | 36.9 | 39.8 | 19.4 | 27.3 | 10.4 | 41.1 |
| Restricted Cash | - | 26.7 | 22.5 | 36.1 | 42.1 | 23.9 | 0.0 | 0.0 | 5.2 | - | - |
| Short Term Investments | 6.6 | 1.9 | 7.0 | 7.8 | 23.7 | - | 17.4 | - | - | - | - |
| Cash And Short Term Investments | 26.2 | 16.2 | 50.5 | 49.2 | 76.0 | 36.9 | 57.3 | 19.4 | 27.3 | 10.4 | 41.1 |
| Receivables | |||||||||||
| Accounts Receivable | 10.0 | 13.5 | 64.6 | 187.3 | 143.1 | 144.0 | 65.6 | 40.8 | 30.7 | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.6 | 0.5 | 2.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 3.8 | 3.8 | 9.2 | 8.9 | 7.8 | 6.9 | 6.5 | 7.2 | 7.0 | - | - |
| Accumulated Depreciation | 3.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 5.2 | 4.5 | 41.7 | 66.6 | 43.1 | 66.2 | 6.6 | 3.9 | 9.2 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.6 | 0.5 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| 7.5 |
| 5.2 |
| 2.8 |
| 1.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| Other Current Assets | 5.6 | 2.5 | 8.0 | 25.0 | 14.1 | 9.0 | 3.2 | 3.1 | 3.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.6 | 159.8 | 204.7 | 351.3 | 321.2 | 245.4 | 149.3 | 127.4 | 103.0 | - | - |
| 3.4 |
| 7.5 |
| 6.9 |
| 6.6 |
| 6.3 |
| 6.0 |
| 5.9 |
| 4.5 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | - | 0.2 | 1.9 | 1.1 | 0.5 | 0.3 | 1.2 | 2.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.5 | 0.0 | - | - | - |
| Equity Method Investments | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | - | 0.0 | 0.0 | - | - |
| Goodwill | 0.0 | 0.0 | - | 81.7 | 74.4 | 65.7 | 48.5 | 48.5 | 48.5 | - | - |
| Intangible Assets | 0.1 | - | 1.0 | 53.7 | 56.4 | 4.4 | 7.2 | 10.6 | 14.8 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 1.3 | 3.8 | 3.4 | 1.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.7 | 1.2 | 1.0 | 1.0 | 1.2 | 0.9 | 0.7 | - | - |
| Other Non-Current Assets | 0.3 | 0.1 | 7.6 | 1.7 | 0.6 | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Total Non-Current Assets | 1.0 | 3.9 | 17.1 | 156.5 | 148.9 | 76.1 | 58.0 | 61.4 | 66.7 | - | - |
| Total Assets | 49.6 | 163.7 | 221.8 | 507.7 | 470.1 | 321.5 | 207.3 | 188.8 | 169.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 8.7 | 7.6 | 8.2 | 22.8 | 28.2 | 27.1 | 27.2 | 33.0 | 25.7 | - | - |
| Operating Lease Liabilities Current | 0.5 | 1.0 | 2.2 | 2.1 | 2.0 | 1.1 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 33.5 | 120.1 | 137.7 | 200.8 | 162.8 | 203.9 | 97.2 | 65.7 | 125.5 | - | - |
| 1.4 |
| 1.5 |
| 1.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.1 | 1.1 | 1.3 | 13.4 | 14.2 | 1.9 | 2.8 | 3.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 2.1 | 0.5 | 4.9 | 0.4 | 0.7 | - | - | - | - |
| Total Non-Current Liabilities | 1.8 | 2.4 | 4.8 | 15.3 | 28.2 | 3.0 | 3.5 | 3.2 | 4.1 | - | - |
| Total Liabilities | 35.2 | 122.5 | 142.5 | 216.1 | 191.0 | 207.0 | 100.6 | 68.8 | 129.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | (149.0) | (124.4) | - | - |
| Accumulated Other Comprehensive Income | (0.3) | (4.1) | (4.1) | 0.9 | (2.5) | (7.5) | (5.9) | (3.3) | (3.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.4 | 4.1 | 4.4 | 7.2 | 7.0 | 12.5 | 1.3 | - | - | - | - |
| Total Stockholders Equity | 13.0 | 37.1 | 74.9 | 284.4 | 272.1 | 102.1 | 105.3 | 120.0 | (64.3) | (55.9) | (62.8) |
| Total Equity | 14.4 | 41.3 | 79.3 | 291.6 | 279.1 | 114.6 | 106.6 | 120.0 | (64.3) | (55.9) | (62.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 15.1 | 39.7 | 66.9 | 150.4 | 158.3 | 41.5 | 52.1 | 61.7 | (22.5) | - | - |
| Book Value | 13.0 | 37.1 | 74.9 | 284.4 | 272.1 | 102.1 | 105.3 | 120.0 | (64.3) | (55.9) | (62.8) |
| Tangible Book Value | 13.0 | 37.1 | 73.9 | 149.0 | 141.3 | 32.0 | 49.6 | 60.9 | (127.6) | - | - |
| 7.5 |
| 5.2 |
| 2.8 |
| 1.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| Other Current Assets | 5.6 | 2.5 | 8.0 | 25.0 | 14.1 | 9.0 | 3.2 | 3.1 | 3.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.6 | 159.8 | 204.7 | 351.3 | 321.2 | 245.4 | 149.3 | 127.4 | 103.0 | - | - |
| 3.4 |
| 7.5 |
| 6.9 |
| 6.6 |
| 6.3 |
| 6.0 |
| 5.9 |
| 4.5 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | - | 0.2 | 1.9 | 1.1 | 0.5 | 0.3 | 1.2 | 2.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.5 | 0.0 | - | - | - |
| Equity Method Investments | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | - | 0.0 | 0.0 | - | - |
| Goodwill | 0.0 | 0.0 | - | 81.7 | 74.4 | 65.7 | 48.5 | 48.5 | 48.5 | - | - |
| Intangible Assets | 0.1 | - | 1.0 | 53.7 | 56.4 | 4.4 | 7.2 | 10.6 | 14.8 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 1.3 | 3.8 | 3.4 | 1.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.7 | 1.2 | 1.0 | 1.0 | 1.2 | 0.9 | 0.7 | - | - |
| Other Non-Current Assets | 0.3 | 0.1 | 7.6 | 1.7 | 0.6 | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Total Non-Current Assets | 1.0 | 3.9 | 17.1 | 156.5 | 148.9 | 76.1 | 58.0 | 61.4 | 66.7 | - | - |
| Total Assets | 49.6 | 163.7 | 221.8 | 507.7 | 470.1 | 321.5 | 207.3 | 188.8 | 169.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 8.7 | 7.6 | 8.2 | 22.8 | 28.2 | 27.1 | 27.2 | 33.0 | 25.7 | - | - |
| Operating Lease Liabilities Current | 0.5 | 1.0 | 2.2 | 2.1 | 2.0 | 1.1 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 33.5 | 120.1 | 137.7 | 200.8 | 162.8 | 203.9 | 97.2 | 65.7 | 125.5 | - | - |
| 1.4 |
| 1.5 |
| 1.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.1 | 1.1 | 1.3 | 13.4 | 14.2 | 1.9 | 2.8 | 3.2 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 2.1 | 0.5 | 4.9 | 0.4 | 0.7 | - | - | - | - |
| Total Non-Current Liabilities | 1.8 | 2.4 | 4.8 | 15.3 | 28.2 | 3.0 | 3.5 | 3.2 | 4.1 | - | - |
| Total Liabilities | 35.2 | 122.5 | 142.5 | 216.1 | 191.0 | 207.0 | 100.6 | 68.8 | 129.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | - | - | - | - | - | - | - | (149.0) | (124.4) | - | - |
| Accumulated Other Comprehensive Income | (0.3) | (4.1) | (4.1) | 0.9 | (2.5) | (7.5) | (5.9) | (3.3) | (3.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.4 | 4.1 | 4.4 | 7.2 | 7.0 | 12.5 | 1.3 | - | - | - | - |
| Total Stockholders Equity | 13.0 | 37.1 | 74.9 | 284.4 | 272.1 | 102.1 | 105.3 | 120.0 | (64.3) | (55.9) | (62.8) |
| Total Equity | 14.4 | 41.3 | 79.3 | 291.6 | 279.1 | 114.6 | 106.6 | 120.0 | (64.3) | (55.9) | (62.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 15.1 | 39.7 | 66.9 | 150.4 | 158.3 | 41.5 | 52.1 | 61.7 | (22.5) | - | - |
| Book Value | 13.0 | 37.1 | 74.9 | 284.4 | 272.1 | 102.1 | 105.3 | 120.0 | (64.3) | (55.9) | (62.8) |
| Tangible Book Value | 13.0 | 37.1 | 73.9 | 149.0 | 141.3 | 32.0 | 49.6 | 60.9 | (127.6) | - | - |