| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 1.2 | - | - | - | 1.8 | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | 0.2 | - | - | - | 1.3 | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.0 | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | 0.1 | 3.2 | (2.8) | (0.2) | (0.7) | (2.0) | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.2) | (0.0) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 0.01 | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 0.1 | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 6.0 | 10.2 | - | - |
| Cost of Revenue | - | 3.1 | 9.5 | - | - |
| Gross Profit | - | 2.9 | 0.7 | - | - |
| Operating Expenses | |||||
| Research & Development | - | 0.1 | 0.3 | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | 0.4 | (0.5) | (2.6) | (0.7) | (0.1) |
| Non-Operating | |||||
| Interest Income | - | - | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (24.6) | (24.8) | (0.8) | 2.9 | (0.0) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.09) | (1.36) | (0.04) | - | - |
| EPS Diluted | (0.99) | (1.36) | (0.04) | - | - |
| Shares Basic | 22.6 | 18.3 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | 0.4 | (0.5) | (2.6) | (0.7) | (0.1) |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | - | - | - | 0.8 | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.9 | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (25.3) | 0.2 | 0.2 | 0.7 | (0.0) | 0.7 | 0.5 | 0.6 | 1.0 | 1.0 | 0.8 | 0.8 | - |
| Pre-Tax Income | 0.1 | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - |
| 0.1 |
| (22.1) |
| (2.7) |
| 0.0 |
| (0.1) |
| (2.0) |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.6 |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.1 | (22.1) | (2.7) | 0.0 | (0.1) | (2.0) | 0.5 | 0.4 | 0.3 | 0.8 | 0.8 | 0.7 | 0.6 | (0.0) |
| Net Income Attributable To Parent | 0.1 | (22.1) | (2.7) | 0.0 | (0.1) | (2.0) | 0.5 | 0.4 | 0.3 | 0.8 | 0.8 | 0.7 | 0.6 | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.1 | (22.1) | (2.7) | 0.0 | (0.1) | (2.0) | 0.5 | 0.4 | 0.3 | 0.8 | 0.8 | 0.7 | 0.6 | (0.0) |
| 0.01 |
| - |
| - |
| - |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 22.6 | - | - | - | 18.0 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 24.8 | - | - | - | 18.0 | - | - | - | - | - | - | - | - | - |
| 3.2 |
| (2.8) |
| (0.2) |
| (0.7) |
| (2.0) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.0) |
| 0.6 |
| 2.0 |
| - |
| - |
| General & Administrative | - | 2.7 | 2.2 | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | 0.7 | - | - | - |
| Total Operating Expenses | - | 3.4 | 3.2 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | (25.0) | (24.3) | 1.8 | 3.6 | 0.0 |
| Pre-Tax Income | - | (24.8) | (0.8) | - | - |
| - |
| - |
| - |
| - |
| Net Income | (24.6) | (24.8) | (0.8) | 2.9 | (0.0) |
| Net Income Attributable To Parent | (24.6) | (24.8) | (0.8) | 2.9 | (0.0) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (24.6) | (24.8) | (0.8) | 2.9 | (0.0) |
| 18.0 |
| - |
| - |
| Shares Diluted | 24.8 | 18.3 | 18.0 | - | - |