| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 542.1 | 594.8 | 561.7 | 600.0 | 555.2 | 599.3 | 599.6 | 625.9 | 596.5 | 678.8 | 637.0 | 678.6 | 717.4 | 964.5 | 681.8 | 738.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 2,298.7 | 2,311.8 | 2,421.3 | 2,711.9 | 3,096.5 | 3,077.6 | 2,815.0 | 3,060.3 | 2,971.9 | 2,805.7 | 2,755.7 | 2,580.9 | 2,175.6 | 1,591.9 | 1,352.6 | 1,187.7 | 1,078.3 | - |
| Cost of Revenue | 1,157.2 | 1,141.4 | 1,132.6 | 1,327.5 | 1,515.9 | 1,432.1 | 1,401.6 | 1,507.0 | 1,445.9 | 1,341.1 | 1,280.0 | 1,137.1 | 983.6 | 662.2 | 507.4 | 426.0 | 366.1 | |
| Gross Profit | 1,141.5 | 1,170.4 | 1,288.7 | 1,384.4 | 1,580.6 | 1,645.5 | 1,413.4 | 1,553.3 | 1,526.0 | 1,464.6 | 1,475.7 | 1,443.8 | 1,192.1 | 929.6 | 845.1 | 761.8 | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 100.4 | 133.3 | (39.6) | 388.4 | 86.9 | 489.9 | 442.6 | 625.3 | 726.9 | 722.4 | 657.6 | 709.2 | 546.4 | 582.2 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 22.5 | 27.7 | 36.8 | 37.0 | 13.3 | 10.2 | 30.0 | 24.7 | 19.2 | 14.7 | 5.1 | 2.4 | 1.2 | 0.7 | 0.5 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 24.5 | 46.2 | 43.5 | 94.6 | (41.0) | 94.4 | 145.4 | 78.5 | 156.3 | 150.7 | 164.9 | 201.1 | 129.2 | 178.8 | 86.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.20 | 2.01 | (5.10) | 4.92 | 0.18 | 5.92 | 4.70 | 6.77 | 7.68 | 7.26 | 3.77 | 5.06 | 3.62 | 4.06 | 1.94 | 1.83 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 195.3 | 227.7 | 58.4 | 495.8 | 194.1 | 583.8 | 547.3 | 726.4 | 818.2 | 817.0 | 742.3 | 792.2 | 615.4 | 636.8 | 448.2 | 426.4 | ||
| 712.2 |
| 803.7 |
| 810.8 |
| 771.4 |
| 691.7 |
| 780.3 |
| 654.0 |
| 646.3 |
| 734.4 |
| 785.2 |
| 718.6 |
| 772.3 |
| 784.2 |
| 772.8 |
| 696.9 |
| 761.4 |
| 740.8 |
| 726.9 |
| 648.0 |
| 710.5 |
| 720.2 |
| 729.6 |
| 634.6 |
| 684.8 |
| Cost of Revenue | 283.2 | 299.1 | 291.1 | 283.9 | 267.3 | 292.5 | 287.7 | 280.7 | 271.6 | 393.9 | 284.9 | 322.0 | 326.7 | 612.4 | 293.5 | 325.8 | 284.2 | 434.4 | 378.3 | 338.8 | 280.6 | 441.2 | 333.8 | 282.5 | 344.1 | 426.2 | 355.0 | 385.6 | 340.1 | 402.4 | 346.4 | 376.8 | 320.4 | 384.9 | 322.7 | 334.8 | 298.6 | 361.4 | 338.8 | 305.5 |
| Gross Profit | 258.9 | 295.7 | 270.7 | 316.1 | 287.9 | 306.8 | 311.9 | 345.2 | 324.9 | 284.9 | 352.1 | 356.7 | 390.7 | 352.1 | 388.4 | 412.3 | 427.9 | 369.3 | 432.5 | 432.6 | 411.2 | 339.1 | 320.2 | 363.8 | 390.3 | 359.0 | 363.6 | 386.7 | 444.1 | 370.5 | 350.5 | 384.6 | 420.5 | 342.1 | 325.3 | 375.7 | 421.6 | 368.2 | 295.8 | 379.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 201.9 | 209.4 | 189.3 | 221.7 | 198.0 | 192.7 | 191.6 | 208.2 | 188.9 | 197.0 | 187.2 | 194.3 | 185.6 | 226.4 | 208.0 | 231.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 21.4 | 25.7 | 21.4 | 26.4 | 20.9 | 22.6 | 23.1 | 26.5 | 25.8 | 27.8 | 28.0 | 25.7 | 25.9 | 27.7 | 29.7 | 27.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | 7.6 | 7.6 | 7.6 | 8.0 | 7.8 | 7.8 | 7.9 | 9.6 | 8.6 | 9.8 | 9.8 | 10.5 | 10.4 | 10.3 | 10.2 | 10.4 | 10.6 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 510.9 | 645.7 | 506.2 | 535.6 | 491.0 | 853.5 | 506.0 | 615.1 | 486.3 | 690.3 | 516.1 | 572.9 | 544.1 | 1,356.2 | 531.2 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 31.3 | (50.9) | 55.5 | 64.5 | 64.2 | (254.2) | 93.7 | 10.8 | 110.2 | (11.4) | 120.9 | 105.7 | 173.3 | (391.6) | 150.7 | 153.2 | 174.7 | 63.6 | 188.3 | 68.3 | 169.7 | 81.4 | 139.5 | 48.8 | 173.0 | 41.7 | 168.4 | 170.3 | 244.9 | 137.1 | 164.6 | 191.5 | 233.7 | 161.5 | 153.4 | 175.8 | 231.7 | 103.6 | 117.1 | 178.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.1 | 5.0 | 6.1 | 8.2 | 8.4 | 9.3 | 9.3 | 9.3 | 8.9 | 10.1 | 11.7 | 7.3 | 7.9 | 4.8 | 3.6 | 2.5 | 2.5 | 2.6 | 2.3 | 3.0 | 2.3 | 18.8 | 3.0 | 3.7 | 4.6 | 11.1 | 4.6 | 4.7 | 4.2 | 3.7 | 5.1 | 5.3 | 5.0 | 3.9 | 3.6 | 3.8 | 3.5 | 2.2 | 0.5 | 1.7 |
| Interest Expense | 41.3 | 41.9 | 44.6 | 42.5 | 43.4 | 45.0 | 45.1 | 43.2 | 32.8 | 37.4 | 38.8 | 38.9 | 37.6 | 36.7 | 34.3 | 32.0 | 30.8 | 31.4 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (55.2) | (29.9) | 67.3 | 4.3 | (27.1) | (46.2) | (27.3) | (32.2) | (29.1) | (16.6) | (29.3) | (21.4) | (25.1) | (31.9) | (32.2) | (30.3) | (22.5) | |||||||||||||||||||||||
| Pre-Tax Income | (23.9) | (80.7) | 122.8 | 68.8 | 37.1 | (300.5) | 66.3 | (21.4) | 81.0 | (28.0) | 91.6 | 84.3 | 148.2 | (423.5) | 118.4 | 122.9 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (6.7) | (27.6) | 42.8 | 16.1 | 15.0 | (10.9) | 19.9 | 10.9 | 23.6 | 11.9 | 23.7 | 22.2 | 36.9 | (144.1) | 28.5 | 33.0 | 41.6 | 16.4 | 40.7 | 11.3 | 25.9 | 49.9 | 52.2 | 9.7 | 33.6 | 24.7 | 8.7 | (1.4) | 46.5 | 23.2 | 43.7 | 32.5 | 56.9 | (22.7) | 40.1 | 60.2 | 73.1 | 45.8 | 21.2 | 39.4 |
| Net Income From Continuing Ops | (17.2) | (53.2) | 80.1 | 52.7 | 22.2 | (289.5) | 46.4 | (32.3) | 57.4 | (39.9) | 67.9 | 62.1 | 111.3 | (279.4) | 90.0 | 89.9 | 110.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (17.2) | (53.2) | 80.1 | 52.7 | 22.2 | (289.5) | 46.4 | (32.3) | 57.4 | (39.9) | 67.9 | 62.1 | 111.3 | (279.4) | 90.0 | 89.9 | 110.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (18.9) | (55.5) | 76.5 | 50.3 | 18.0 | (284.5) | 41.4 | (29.2) | 45.8 | (21.8) | 63.4 | 70.2 | 103.6 | (264.7) | 84.7 | 83.4 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.7 | 2.3 | 3.6 | 2.4 | 4.1 | (5.0) | 5.1 | (3.1) | 11.6 | (18.1) | 4.5 | (8.1) | 7.7 | (14.7) | 5.3 | 6.5 | 6.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (18.9) | (55.5) | 76.5 | 50.3 | 18.0 | (284.5) | 41.4 | (29.2) | 45.8 | (21.8) | 63.4 | 70.2 | 103.6 | (264.7) | 84.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.43) | - | 1.73 | 1.12 | 0.40 | - | 0.93 | (0.66) | 1.04 | - | 1.44 | 1.60 | 2.37 | - | 1.96 | 1.93 | 2.44 | - | 2.60 | 0.84 | 2.08 | - | 1.18 | 0.29 | 1.24 | - | 2.09 | 2.28 | 2.53 | - | 1.96 | 1.84 | 2.57 | - | 1.37 | 1.55 | 2.00 | - | 0.91 | 1.06 |
| EPS Diluted | (0.43) | - | 1.38 | 0.91 | 0.34 | - | 0.76 | (0.66) | 1.03 | - | 1.44 | 1.60 | 2.36 | - | 1.94 | 1.91 | 2.38 | - | ||||||||||||||||||||||
| Shares Basic | 43.6 | - | 44.1 | 44.9 | 44.8 | - | 44.6 | 44.5 | 44.1 | - | 44.0 | 43.8 | 43.6 | - | 43.2 | 43.2 | 42.8 | - | ||||||||||||||||||||||
| Shares Diluted | 43.6 | - | 56.3 | 56.4 | 56.6 | - | 56.1 | 44.5 | 44.6 | - | 44.0 | 43.9 | 43.8 | - | 43.7 | 43.7 | 43.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 52.7 | (25.2) | 76.9 | 90.9 | 85.1 | (231.6) | 116.8 | 37.3 | 136.0 | 16.3 | 148.9 | 131.4 | 199.2 | (364.0) | 180.4 | 180.4 | 197.3 | 86.3 | 211.7 | 90.9 | 195.0 | 105.8 | 167.0 | 74.7 | 199.7 | 67.2 | 194.1 | 196.2 | 268.9 | 164.4 | 186.6 | 213.2 | 254.0 | 191.1 | 174.3 | 196.4 | 255.2 | 124.9 | 139.4 | 199.6 |
| EBIT | 31.3 | (50.9) | 55.5 | 64.5 | 64.2 | (254.2) | 93.7 | 10.8 | 110.2 | (11.4) | 120.9 | 105.7 | 173.3 | (391.6) | 150.7 | 153.2 | 174.7 | 63.6 | 188.3 | |||||||||||||||||||||
| 310.4 |
| 712.2 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 822.3 | 818.3 | 781.3 | 764.1 | 896.8 | 891.7 | 708.8 | 679.4 | 657.5 | 613.3 | 636.0 | 636.6 | 561.0 | 425.7 | 396.9 | 335.7 | 328.1 | 313.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 94.9 | 94.4 | 98.0 | 107.4 | 107.2 | 93.9 | 104.6 | 101.1 | 91.3 | 94.6 | 84.8 | 83.0 | 69.0 | 54.7 | 85.4 | 99.8 | 106.5 | 106.5 |
| Amortization of Intangibles | 30.8 | 31.0 | 33.9 | 40.5 | 41.5 | 39.1 | 42.2 | 46.2 | 43.0 | 47.1 | 38.6 | 42.0 | 30.8 | 31.6 | 64.5 | 79.1 | 86.7 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,198.3 | 2,178.5 | 2,460.9 | 2,323.5 | 3,009.6 | 2,587.7 | 2,372.3 | 2,435.0 | 2,245.0 | 2,083.3 | 2,098.1 | 1,871.7 | 1,629.3 | 1,009.7 | 989.7 | 861.2 | 798.5 | 735.9 |
| 362.8 |
| 326.5 |
| 279.8 |
| 237.7 |
| 1.1 |
| 2.4 |
| 0.8 |
| Interest Expense | 170.3 | 172.4 | 166.2 | 152.7 | 133.8 | 129.1 | 138.6 | 157.8 | 155.0 | 134.0 | 123.6 | 128.1 | 130.3 | 115.9 | 127.8 | 95.9 | 75.8 | 79.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Non-Operating Income | (13.4) | 14.7 | (134.9) | (92.4) | (116.9) | (115.7) | (40.3) | (139.1) | (106.6) | (82.0) | (202.7) | (126.4) | (149.3) | (113.2) | (140.6) | (115.9) | (73.6) | (78.8) |
| Pre-Tax Income | 87.0 | 148.0 | (174.5) | 296.0 | (30.0) | 374.2 | 402.4 | 486.2 | 620.3 | 640.4 | 454.8 | 582.8 | 397.0 | 469.0 | 222.3 | 210.6 | 206.3 | 159.0 |
| 84.2 |
| 88.1 |
| 70.4 |
| Net Income From Continuing Ops | 62.5 | 101.8 | (218.0) | 201.4 | 11.0 | 279.8 | 257.0 | 407.7 | 464.0 | 489.6 | 290.0 | 381.7 | 267.9 | 290.2 | 136.2 | 126.4 | 118.2 | 88.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (3.4) | 0.0 | 0.3 | 0.1 | (38.1) | (34.8) |
| Net Income | 62.5 | 101.8 | (218.0) | 201.4 | 11.0 | 279.8 | 257.0 | 407.7 | 464.0 | 489.6 | 290.0 | 381.7 | 264.4 | 290.2 | 136.5 | 126.5 | 80.1 | 53.8 |
| Net Income Attributable To Parent | 52.5 | 89.4 | (226.5) | 215.5 | 7.6 | 250.6 | 240.0 | 380.5 | 446.2 | 471.3 | 270.5 | 366.8 | 260.8 | 290.7 | 136.5 | 126.5 | 80.1 | 53.8 |
| Less: Minority Interest | 10.0 | 12.4 | 8.6 | (14.1) | 3.4 | 29.2 | 17.0 | 27.2 | 17.8 | 18.3 | 19.5 | 14.9 | 3.6 | (0.6) | 0.0 | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 52.5 | 89.4 | (226.5) | 215.5 | 7.6 | 250.6 | 240.0 | 380.5 | 446.2 | 471.3 | 270.5 | 366.8 | 260.8 | 290.7 | 136.5 | 126.5 | 80.1 | 53.8 |
| 1.16 |
| 0.78 |
| EPS Diluted | 1.20 | 1.66 | (5.10) | 4.90 | 0.17 | 5.77 | 4.64 | 6.67 | 7.57 | 7.18 | 3.74 | 5.01 | 3.58 | 4.00 | 1.89 | 1.79 | 1.16 | 0.78 |
| Shares Basic | 43.6 | 44.4 | 44.4 | 43.8 | 43.1 | 42.4 | 51.0 | 56.2 | 58.1 | 64.9 | 71.7 | 72.4 | 72.0 | 71.5 | 70.4 | 69.3 | 69.2 | 69.2 |
| Shares Diluted | 43.6 | 56.6 | 44.4 | 44.0 | 43.7 | 43.4 | 51.7 | 57.0 | 58.9 | 65.6 | 72.4 | 73.2 | 72.9 | 72.7 | 72.2 | 70.7 | 69.2 | 69.2 |
| 386.3 |
| 344.2 |
| EBIT | 100.4 | 133.3 | (39.6) | 388.4 | 86.9 | 489.9 | 442.6 | 625.3 | 726.9 | 722.4 | 657.6 | 709.2 | 546.4 | 582.2 | 362.8 | 326.5 | 279.8 | 237.7 |
| 230.7 |
| 281.6 |
| 220.0 |
| 198.6 |
| 191.5 |
| 220.2 |
| 148.8 |
| 155.2 |
| 184.6 |
| 174.2 |
| 159.4 |
| 173.4 |
| 172.5 |
| 163.4 |
| 156.2 |
| 171.4 |
| 166.4 |
| 148.7 |
| 138.7 |
| 162.3 |
| 163.7 |
| 165.6 |
| 137.1 |
| 179.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 22.6 |
| 23.4 |
| 22.6 |
| 25.2 |
| 24.4 |
| 27.5 |
| 25.9 |
| 26.7 |
| 25.5 |
| 25.6 |
| 25.9 |
| 24.1 |
| 27.2 |
| 22.0 |
| 21.7 |
| 20.4 |
| 29.6 |
| 20.9 |
| 20.6 |
| 23.5 |
| 21.3 |
| 22.3 |
| 21.6 |
| 10.0 |
| 10.2 |
| 9.4 |
| 9.5 |
| - |
| - |
| - |
| 12.1 |
| - |
| - |
| - |
| 10.3 |
| - |
| - |
| - |
| 9.3 |
| - |
| - |
| - |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 584.8 |
| 537.5 |
| 740.1 |
| 622.4 |
| 703.1 |
| 522.0 |
| 698.9 |
| 514.5 |
| 597.5 |
| 561.4 |
| 743.5 |
| 550.2 |
| 602.0 |
| 539.4 |
| 635.7 |
| 532.3 |
| 569.9 |
| 507.2 |
| 565.4 |
| 494.7 |
| 534.8 |
| 488.5 |
| 626.0 |
| 517.5 |
| 506.8 |
| 31.4 |
| 31.5 |
| 34.7 |
| 33.3 |
| 33.4 |
| 34.3 |
| 37.6 |
| 38.8 |
| 39.6 |
| 39.7 |
| 39.6 |
| 39.4 |
| 38.1 |
| 39.3 |
| 38.2 |
| 37.4 |
| 35.4 |
| 30.7 |
| 30.5 |
| 30.2 |
| 29.7 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (23.2) |
| (29.1) |
| (14.3) |
| (49.1) |
| 66.7 |
| (19.3) |
| (21.9) |
| (65.9) |
| (16.7) |
| (36.5) |
| (37.7) |
| (48.2) |
| (37.5) |
| (4.3) |
| (48.7) |
| (16.2) |
| (35.7) |
| (22.4) |
| (8.0) |
| (16.0) |
| (38.8) |
| (28.5) |
| (55.3) |
| 152.2 |
| 40.4 |
| 159.2 |
| 53.9 |
| 120.6 |
| 148.1 |
| 120.2 |
| 26.9 |
| 107.1 |
| 25.0 |
| 132.0 |
| 132.6 |
| 196.6 |
| 99.7 |
| 160.3 |
| 142.9 |
| 217.4 |
| 125.9 |
| 131.0 |
| 167.8 |
| 215.7 |
| 64.8 |
| 88.6 |
| 122.8 |
| 24.0 |
| 118.5 |
| 42.6 |
| 94.7 |
| 98.2 |
| 68.0 |
| 17.2 |
| 73.5 |
| 0.3 |
| 123.2 |
| 134.0 |
| 150.2 |
| 76.4 |
| 116.7 |
| 110.3 |
| 160.5 |
| 148.5 |
| 90.8 |
| 107.6 |
| 142.6 |
| 19.0 |
| 67.5 |
| 83.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 118.5 |
| 42.6 |
| 94.7 |
| 98.2 |
| 68.0 |
| 17.2 |
| 73.5 |
| 0.3 |
| 123.2 |
| 134.0 |
| 150.2 |
| 76.4 |
| 116.7 |
| 110.3 |
| 160.5 |
| 148.5 |
| 90.8 |
| 107.6 |
| 142.6 |
| 19.0 |
| 67.5 |
| 83.4 |
| 104.2 |
| 17.0 |
| 110.7 |
| 35.9 |
| 87.0 |
| 94.7 |
| 61.6 |
| 15.0 |
| 68.7 |
| (8.6) |
| 116.9 |
| 128.7 |
| 143.4 |
| 71.9 |
| 111.3 |
| 106.2 |
| 156.9 |
| 145.5 |
| 87.0 |
| 102.6 |
| 136.2 |
| 14.5 |
| 65.4 |
| 77.2 |
| 7.0 |
| 7.8 |
| 6.7 |
| 7.7 |
| 3.5 |
| 6.4 |
| 2.3 |
| 4.9 |
| 8.9 |
| 6.3 |
| 5.2 |
| 6.8 |
| 4.6 |
| 5.4 |
| 4.2 |
| 3.7 |
| 3.0 |
| 3.8 |
| 5.0 |
| 6.4 |
| 4.5 |
| 2.1 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.4 |
| 104.2 |
| 17.0 |
| 110.7 |
| 35.9 |
| 87.0 |
| 94.7 |
| 61.6 |
| 15.0 |
| 68.7 |
| (8.6) |
| 116.9 |
| 128.7 |
| 143.4 |
| 71.9 |
| 111.3 |
| 106.2 |
| 156.9 |
| 145.5 |
| 87.0 |
| 102.6 |
| 136.2 |
| 14.5 |
| 65.4 |
| 77.2 |
| 2.55 |
| 0.83 |
| 2.02 |
| - |
| 1.17 |
| 0.28 |
| 1.22 |
| - |
| 2.07 |
| 2.25 |
| 2.48 |
| - |
| 1.93 |
| 1.82 |
| 2.54 |
| - |
| 1.35 |
| 1.54 |
| 1.98 |
| - |
| 0.91 |
| 1.05 |
| 42.5 |
| 42.5 |
| 41.9 |
| - |
| 52.3 |
| 52.3 |
| 55.5 |
| - |
| 55.8 |
| 56.6 |
| 56.6 |
| - |
| 56.9 |
| 57.8 |
| 61.0 |
| - |
| 63.7 |
| 66.2 |
| 68.0 |
| - |
| 71.5 |
| 72.7 |
| 43.4 |
| 43.4 |
| 43.2 |
| - |
| 52.9 |
| 52.8 |
| 56.1 |
| - |
| 56.6 |
| 57.3 |
| 57.7 |
| - |
| 57.8 |
| 58.4 |
| 61.7 |
| - |
| 64.4 |
| 66.8 |
| 68.8 |
| - |
| 72.1 |
| 73.3 |
| 68.3 |
| 169.7 |
| 81.4 |
| 139.5 |
| 48.8 |
| 173.0 |
| 41.7 |
| 168.4 |
| 170.3 |
| 244.9 |
| 137.1 |
| 164.6 |
| 191.5 |
| 233.7 |
| 161.5 |
| 153.4 |
| 175.8 |
| 231.7 |
| 103.6 |
| 117.1 |
| 178.0 |