| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 63.3 | 108.5 | 45.6 | 323.3 | 69.7 | 199.4 | 162.5 | 718.4 | 124.8 | 59.4 | 69.5 | 199.6 | 255.6 | 69.2 | 97.2 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 108.5 | 199.4 | 59.4 | 69.2 | 48.2 | 137.1 | 37.6 | 30.3 | 46.2 | 118.8 | 57.7 | 108.8 | 149.0 | 397.2 | - |
| Restricted Cash | 122.2 | 150.8 | 162.5 | 148.8 | 143.6 | 128.0 | 126.5 | 144.9 | 136.7 | 131.4 | 111.3 | 77.2 | 26.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 108.5 | 199.4 | 59.4 | 69.2 | 48.2 | 137.1 | 37.6 | 30.3 | 46.2 | 118.8 | 57.7 | 108.8 | 149.0 | 397.2 | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 5,095.7 | 5,010.8 | 4,461.6 | 4,516.0 | 3,880.5 | 2,817.4 | 2,833.5 | 2,803.5 | 2,475.9 | 2,922.6 | 2,524.4 | 1,778.0 | 375.0 | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 5,095.7 | 5,010.8 | 4,461.6 | 4,516.0 | 3,880.5 | 2,817.4 | 2,833.5 | 2,803.5 | 2,475.9 | 2,922.6 | 2,524.4 | 1,778.0 | 375.0 | - | - |
| 70.4 |
| 56.6 |
| 48.2 |
| 64.0 |
| 40.6 |
| 75.2 |
| 137.1 |
| 315.8 |
| 32.0 |
| 33.1 |
| 37.6 |
| 171.2 |
| 119.2 |
| 154.6 |
| 30.3 |
| 110.1 |
| 53.5 |
| 203.9 |
| 46.2 |
| 243.5 |
| 67.3 |
| 495.8 |
| 118.8 |
| 106.3 |
| 270.4 |
| Restricted Cash | 144.9 | 122.2 | 130.1 | 143.3 | 149.2 | 150.8 | 155.4 | 163.3 | 158.5 | 162.5 | 173.1 | 162.2 | 153.3 | 148.8 | 160.5 | 151.8 | 150.4 | 143.6 | 138.0 | 143.0 | 136.9 | 128.0 | 126.2 | 129.2 | 128.6 | 126.5 | 126.8 | 165.7 | 158.2 | 144.9 | 156.0 | 159.0 | 156.3 | 136.7 | 119.6 | 128.5 | 135.1 | 131.4 | 131.4 | 134.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 63.3 | 108.5 | 45.6 | 323.3 | 69.7 | 199.4 | 162.5 | 718.4 | 124.8 | 59.4 | 69.5 | 199.6 | 255.6 | 69.2 | 97.2 | 70.4 | 56.6 | 48.2 | 64.0 | 40.6 | 75.2 | 137.1 | 315.8 | 32.0 | 33.1 | 37.6 | 171.2 | 119.2 | 154.6 | 30.3 | 110.1 | 53.5 | 203.9 | 46.2 | 243.5 | 67.3 | 495.8 | 118.8 | 106.3 | 270.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 11,033.8 | 11,011.6 | 11,035.9 | 10,947.7 | 10,933.0 | 10,880.6 | 10,398.7 | 10,295.1 | 10,217.3 | 10,165.7 | 10,132.2 | 10,007.3 | 9,917.1 | 9,938.7 | 9,905.4 | 9,837.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 150.7 | 148.9 | 162.0 | 147.8 | 160.8 | 159.1 | 155.0 | 150.1 | 114.6 | 114.2 | 117.4 | 108.4 | 108.7 | 107.3 | 110.4 | 115.2 | 109.9 | |||||||||||||||||||||||
| Goodwill | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | ||||||||||||||||||||||
| Intangible Assets | 8.7 | 9.5 | 10.5 | 11.4 | 12.0 | 12.4 | 12.6 | 6.6 | 7.0 | 7.6 | 8.4 | 9.0 | 9.7 | 10.2 | 10.8 | 11.5 | 12.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 16.0 | 15.7 | 15.7 | 14.6 | 14.7 | 14.7 | 14.4 | 15.3 | 15.7 | 16.6 | 17.1 | 17.4 | 18.3 | 19.1 | 18.8 | 19.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,175.0 | 13,242.1 | 13,253.5 | 13,592.3 | 13,289.2 | 13,381.2 | 12,844.3 | 13,303.9 | 12,761.1 | 12,688.2 | 12,559.4 | 12,522.4 | 12,420.0 | 12,175.1 | 12,098.8 | 11,854.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 5,127.9 | 5,095.7 | 4,843.5 | 5,158.6 | 4,926.7 | 5,010.8 | 4,518.8 | 4,992.6 | 4,503.1 | 4,461.6 | 4,375.0 | 4,378.0 | 4,381.7 | 4,516.0 | 4,389.2 | 4,392.2 | 3,936.5 | 3,880.5 | 3,534.7 | 3,428.3 | 2,892.9 | 2,817.4 | 2,821.2 | 2,954.9 | 2,934.7 | 2,833.5 | 2,837.1 | 2,841.1 | 2,943.9 | 2,803.5 | 2,671.7 | 2,674.4 | 2,824.9 | 2,475.9 | 2,339.2 | 2,434.7 | 2,944.1 | 2,922.6 | 2,926.8 | 3,094.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,575.0 | 5,532.6 | 5,415.5 | 5,746.8 | 5,447.1 | 5,532.5 | 5,148.7 | 5,592.0 | 5,056.4 | 5,035.3 | 5,008.8 | 4,972.2 | 4,902.1 | 5,000.4 | 4,956.4 | 4,890.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 7,297.9 | 7,411.0 | 7,551.0 | 7,542.9 | 7,526.3 | 7,529.0 | 7,412.2 | 7,406.1 | 7,394.5 | 7,357.8 | 7,251.5 | 7,244.2 | 7,232.2 | 6,931.8 | 6,926.6 | 6,734.3 | ||||||||||||||||||||||||
| Retained Earnings | (380.2) | (387.6) | (400.4) | (388.7) | (382.4) | (380.6) | (407.3) | (385.3) | (381.5) | (394.9) | (391.5) | (385.4) | (403.3) | (440.8) | (464.4) | (452.2) | (445.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 6.3 | 6.6 | 6.9 | 7.2 | 6.2 | 7.9 | 2.8 | 0.6 | 0.7 | 0.8 | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 672.2 | 675.8 | 676.7 | 680.3 | 688.2 | 688.6 | 684.1 | 686.8 | 687.3 | 685.4 | 685.8 | 686.7 | 684.1 | 678.7 | 675.2 | 677.0 | 677.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 6,927.8 | 7,033.7 | 7,161.3 | 7,165.2 | 7,153.9 | 7,160.0 | 7,011.5 | 7,025.2 | 7,017.4 | 6,967.5 | 6,864.7 | 6,863.6 | 6,833.8 | 6,496.0 | 6,467.3 | 6,287.3 | ||||||||||||||||||||||||
| Total Equity | 7,600.0 | 7,709.5 | 7,838.0 | 7,845.5 | 7,842.1 | 7,848.6 | 7,695.6 | 7,712.0 | 7,704.7 | 7,652.9 | 7,550.5 | 7,550.2 | 7,517.9 | 7,174.7 | 7,142.4 | 6,964.3 | 7,110.8 | 6,738.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,127.9 | 5,095.7 | 4,843.5 | 5,158.6 | 4,926.7 | 5,010.8 | 4,518.8 | 4,992.6 | 4,503.1 | 4,461.6 | 4,375.0 | 4,378.0 | 4,381.7 | 4,516.0 | 4,389.2 | 4,392.2 | 3,936.5 | 3,880.5 | 3,534.7 | 3,428.3 | 2,892.9 | 2,817.4 | 2,821.2 | 2,954.9 | 2,934.7 | 2,833.5 | 2,837.1 | 2,841.1 | 2,943.9 | 2,803.5 | 2,671.7 | 2,674.4 | 2,824.9 | 2,475.9 | 2,339.2 | 2,434.7 | 2,944.1 | 2,922.6 | 2,926.8 | 3,094.5 |
| Net debt | 5,064.6 | 4,987.2 | 4,797.9 | 4,835.4 | 4,857.0 | 4,811.3 | 4,356.3 | 4,274.2 | 4,378.3 | 4,402.3 | 4,305.5 | 4,178.4 | 4,126.2 | 4,446.8 | 4,291.9 | 4,321.8 | 3,879.9 | 3,832.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 6,927.8 | 7,033.7 | 7,161.3 | 7,165.2 | 7,153.9 | 7,160.0 | 7,011.5 | 7,025.2 | 7,017.4 | 6,967.5 | 6,864.7 | 6,863.6 | 6,833.8 | 6,496.0 | 6,467.3 | 6,287.3 | 6,432.9 | 6,059.6 | ||||||||||||||||||||||
| Tangible Book Value | 6,798.8 | 6,904.0 | 7,030.5 | 7,033.5 | 7,021.6 | 7,027.3 | 6,878.6 | 6,898.3 | 6,890.2 | 6,839.6 | 6,736.0 | 6,734.3 | 6,703.8 | 6,365.5 | 6,336.2 | 6,155.5 | 6,300.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 11,011.6 | 10,880.6 | 10,165.7 | 9,938.7 | 9,247.5 | 8,245.4 | 7,986.3 | 8,020.6 | 8,029.2 | 7,547.9 | 6,289.9 | 5,710.7 | 3,861.4 | 505.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 148.9 | 159.1 | 114.2 | 107.3 | 122.0 | 93.1 | 67,935.0 | - | - | - | - | - | - | - | - |
| Goodwill | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.3 | 120.7 | 120.7 | 120.7 | - | - |
| Intangible Assets | 9.5 | 12.4 | 7.6 | 10.2 | 13.1 | 4.9 | 6.8 | 12.7 | - | - | - | - | 20.6 | - | - |
| Operating Lease Right Of Use Assets | 15.7 | 14.7 | 16.6 | 19.1 | 17.3 | 18.8 | 3.8 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 13,242.1 | 13,381.2 | 12,688.2 | 12,175.1 | 10,962.4 | 9,593.6 | 9,100.1 | 9,001.5 | 8,608.8 | 8,107.2 | 6,751.2 | 6,227.4 | 4,224.1 | 921.5 | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,532.6 | 5,532.5 | 5,035.3 | 5,000.4 | 4,224.0 | 3,121.2 | 3,081.3 | 3,027.7 | 2,732.9 | 3,169.6 | 2,816.0 | 2,057.8 | 573.5 | 16.3 | - |
| 7,411.0 |
| 7,529.0 |
| 7,357.8 |
| 6,931.8 |
| 6,492.9 |
| 6,223.3 |
| 5,790.8 |
| 5,732.5 |
| 5,600.3 |
| 4,568.6 |
| 3,554.1 |
| 3,618.2 |
| 2,996.5 |
| 914.6 |
| - |
| Retained Earnings | (387.6) | (380.6) | (394.9) | (440.8) | (438.7) | (443.5) | (465.4) | (491.2) | (454.0) | (378.6) | (296.9) | (170.2) | (63.5) | (10.3) | - |
| Accumulated Other Comprehensive Income | 6.6 | 7.9 | 0.8 | 1.3 | 1.8 | 5.8 | 6.7 | 7.4 | 0.1 | 0.1 | (0.1) | (0.2) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 675.8 | 688.6 | 685.4 | 678.7 | 678.9 | 683.3 | 683.4 | 721.8 | 726.2 | 744.7 | 675.9 | 719.5 | 715.7 | 0.5 | - |
| Total Stockholders Equity | 7,033.7 | 7,160.0 | 6,967.5 | 6,496.0 | 6,059.6 | 5,789.1 | 5,335.4 | 5,252.0 | 5,149.6 | 4,192.9 | 3,259.3 | 3,450.1 | 2,934.9 | 904.7 | 3.5 |
| Total Equity | 7,709.5 | 7,848.6 | 7,652.9 | 7,174.7 | 6,738.4 | 6,472.4 | 6,018.8 | 5,973.7 | 5,875.8 | 4,937.6 | 3,935.2 | 4,169.6 | 3,650.7 | 905.2 | 3.5 |
| Net debt |
| 4,987.2 |
| 4,811.3 |
| 4,402.3 |
| 4,446.8 |
| 3,832.3 |
| 2,680.4 |
| 2,795.9 |
| 2,773.3 |
| 2,429.7 |
| 2,803.8 |
| 2,466.7 |
| 1,669.2 |
| 226.0 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 7,033.7 | 7,160.0 | 6,967.5 | 6,496.0 | 6,059.6 | 5,789.1 | 5,335.4 | 5,252.0 | 5,149.6 | 4,192.9 | 3,259.3 | 3,450.1 | 2,934.9 | 904.7 | 3.5 |
| Tangible Book Value | 6,904.0 | 7,027.3 | 6,839.6 | 6,365.5 | 5,926.2 | 5,664.0 | 5,208.3 | 5,119.0 | 5,029.4 | 4,072.7 | 3,138.7 | 3,329.4 | 2,793.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,558.2 |
| 9,247.5 |
| 8,955.1 |
| 8,546.7 |
| 8,330.2 |
| 8,245.4 |
| 8,158.9 |
| 8,096.2 |
| 8,067.4 |
| 7,986.3 |
| 7,959.5 |
| 7,977.5 |
| 8,040.6 |
| 8,020.6 |
| 8,258.6 |
| 8,183.9 |
| 8,169.1 |
| 8,065.0 |
| 7,802.5 |
| 7,633.8 |
| 7,542.2 |
| 7,547.9 |
| 7,545.4 |
| 7,521.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.0 |
| 110.6 |
| 103.6 |
| 100.1 |
| 93.1 |
| 75.0 |
| 70.0 |
| - |
| 67.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.3 |
| 120.7 |
| 13.1 |
| 13.9 |
| 14.7 |
| 4.3 |
| - |
| 5.4 |
| 5.7 |
| 6.2 |
| - |
| 7.8 |
| 9.0 |
| 10.7 |
| - |
| 13.4 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 17.3 |
| 17.6 |
| 17.9 |
| 18.6 |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,441.4 |
| 10,962.4 |
| 10,505.4 |
| 9,968.7 |
| 9,686.7 |
| 9,593.6 |
| 9,600.4 |
| 9,271.8 |
| 9,201.4 |
| 9,100.1 |
| 9,140.1 |
| 9,142.6 |
| 9,191.0 |
| 9,001.5 |
| 8,971.4 |
| 8,830.4 |
| 8,958.0 |
| 8,608.8 |
| 8,509.9 |
| 8,146.3 |
| 8,490.6 |
| 8,107.2 |
| 8,086.5 |
| 8,252.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,330.6 |
| 4,224.0 |
| 3,922.7 |
| 3,795.2 |
| 3,200.5 |
| 3,121.2 |
| 3,145.9 |
| 3,242.0 |
| 3,176.6 |
| 3,081.3 |
| 3,132.9 |
| 3,147.1 |
| 3,215.7 |
| 3,027.7 |
| 2,982.4 |
| 2,961.7 |
| 3,117.4 |
| 2,732.9 |
| 2,671.4 |
| 2,734.6 |
| 3,219.0 |
| 3,169.6 |
| 3,233.6 |
| 3,373.1 |
| 6,873.3 |
| 6,492.9 |
| 6,353.6 |
| 5,949.6 |
| 6,234.5 |
| 6,223.3 |
| 6,214.1 |
| 5,797.4 |
| 5,792.4 |
| 5,790.8 |
| 5,789.0 |
| 5,784.4 |
| 5,739.2 |
| 5,732.5 |
| 5,750.3 |
| 5,630.3 |
| 5,565.9 |
| 5,600.3 |
| 5,518.0 |
| 5,075.5 |
| 4,919.3 |
| 4,568.6 |
| 4,464.8 |
| 4,462.7 |
| (438.7) |
| (452.9) |
| (457.4) |
| (445.1) |
| (443.5) |
| (454.7) |
| (461.4) |
| (461.7) |
| (465.4) |
| (473.9) |
| (482.4) |
| (489.8) |
| (491.2) |
| (494.0) |
| (494.3) |
| (462.5) |
| (454.0) |
| (417.6) |
| (405.4) |
| (392.3) |
| (378.6) |
| (368.8) |
| (335.7) |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 13.6 |
| 5.8 |
| 6.0 |
| 6.2 |
| 6.5 |
| 6.7 |
| 6.9 |
| 7.1 |
| 7.2 |
| 7.4 |
| 9.0 |
| 9.3 |
| 9.5 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 678.9 |
| 676.6 |
| 675.9 |
| 679.7 |
| 683.3 |
| 685.4 |
| 684.2 |
| 684.2 |
| 683.4 |
| 681.9 |
| 683.1 |
| 715.5 |
| 721.8 |
| 720.3 |
| 720.2 |
| 724.5 |
| 726.2 |
| 734.8 |
| 738.7 |
| 741.6 |
| 744.7 |
| 754.1 |
| 749.5 |
| 6,432.9 |
| 6,059.6 |
| 5,906.1 |
| 5,497.6 |
| 5,806.5 |
| 5,789.1 |
| 5,769.0 |
| 5,345.6 |
| 5,340.5 |
| 5,335.4 |
| 5,325.3 |
| 5,312.5 |
| 5,259.9 |
| 5,252.0 |
| 5,268.7 |
| 5,148.5 |
| 5,116.1 |
| 5,149.6 |
| 5,103.6 |
| 4,673.1 |
| 4,530.0 |
| 4,192.9 |
| 4,098.8 |
| 4,129.8 |
| 6,582.7 |
| 6,173.5 |
| 6,486.2 |
| 6,472.4 |
| 6,454.4 |
| 6,029.8 |
| 6,024.8 |
| 6,018.8 |
| 6,007.2 |
| 5,995.5 |
| 5,975.4 |
| 5,973.7 |
| 5,989.0 |
| 5,868.8 |
| 5,840.7 |
| 5,875.8 |
| 5,838.4 |
| 5,411.8 |
| 5,271.6 |
| 4,937.6 |
| 4,852.9 |
| 4,879.3 |
| 3,470.7 |
| 3,387.7 |
| 2,817.6 |
| 2,680.4 |
| 2,505.4 |
| 2,922.9 |
| 2,901.6 |
| 2,795.9 |
| 2,665.9 |
| 2,721.9 |
| 2,789.3 |
| 2,773.3 |
| 2,561.6 |
| 2,620.9 |
| 2,621.0 |
| 2,429.7 |
| 2,095.7 |
| 2,367.4 |
| 2,448.3 |
| 2,803.8 |
| 2,820.5 |
| 2,824.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,906.1 |
| 5,497.6 |
| 5,806.5 |
| 5,789.1 |
| 5,769.0 |
| 5,345.6 |
| 5,340.5 |
| 5,335.4 |
| 5,325.3 |
| 5,312.5 |
| 5,259.9 |
| 5,252.0 |
| 5,268.7 |
| 5,148.5 |
| 5,116.1 |
| 5,149.6 |
| 5,103.6 |
| 4,673.1 |
| 4,530.0 |
| 4,192.9 |
| 4,098.8 |
| 4,129.8 |
| 5,926.2 |
| 5,771.9 |
| 5,362.6 |
| 5,681.9 |
| 5,668.8 |
| 5,643.4 |
| 5,219.6 |
| 5,214.1 |
| 5,215.1 |
| 5,197.2 |
| 5,183.2 |
| 5,128.9 |
| 5,131.7 |
| 5,134.9 |
| 5,015.1 |
| 4,995.8 |
| 5,029.4 |
| 4,983.3 |
| 4,552.8 |
| 4,409.7 |
| 4,072.7 |
| 3,978.5 |
| 4,009.2 |