| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 1.5 | 1.7 | 2.4 | 1.6 | 1.6 | 1.0 | 1.2 | 1.0 | 0.7 | 0.7 | 0.5 | 0.4 | - | 0.2 | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (2.7) | (3.3) | (7.5) | (3.4) | (3.3) | (2.7) | (2.8) | (2.8) | (2.4) | (2.9) | (5.8) | (0.9) | - | (0.5) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | |
| Per Share | ||||||||||||||||
| EPS Basic | - | (0.36) | (1.38) | (1.07) | - | (1.46) | (2.27) | (2.20) | - | (3.07) | (8.78) | (0.07) | - | (0.05) | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | (3.4) | - | - | - | (2.7) | - | - | - | (0.9) | - | - | - | - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.3 | 1.6 | 5.2 | 1.8 | 1.7 | 1.7 | 1.7 | 1.8 | 1.7 | 2.2 | 0.8 | 0.5 | - | 0.3 | - | - |
| Depreciation & Amortization | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.7 | 3.3 | 7.5 | 3.4 | 3.3 | 2.7 | 2.8 | 2.8 | 2.4 | 2.9 | 5.8 | 0.9 | - | 0.5 | - | - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | (3.0) | (0.2) | (0.2) | 0.0 | - | 0.0 | - | - |
| Pre-Tax Income | (2.7) | (3.3) | (7.5) | (3.3) | (3.2) | (2.7) | (2.8) | (2.7) | (5.4) | (3.1) | (6.0) | (0.9) | - | (0.5) | - | - |
| - |
| Net Income From Continuing Ops | (2.7) | (3.3) | (7.5) | (3.3) | (3.2) | (2.7) | (2.8) | (2.7) | (5.4) | (3.1) | (6.0) | (0.9) | (0.7) | (0.5) | (0.4) | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.7) | (3.3) | (7.5) | (3.3) | (3.2) | (2.7) | (2.8) | (2.7) | (5.4) | (3.1) | (6.0) | (0.9) | (0.7) | (0.5) | (0.4) | (0.3) |
| Net Income Attributable To Parent | (2.7) | (3.3) | (7.5) | (3.3) | (3.2) | (2.7) | (2.8) | (2.7) | (5.4) | (3.1) | (6.0) | (0.9) | (0.7) | (0.5) | (0.4) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.7) | (3.3) | (7.5) | (3.3) | (3.2) | (2.7) | (2.8) | (2.7) | (5.4) | (3.1) | (6.0) | (0.9) | (0.7) | (0.5) | (0.4) | (0.3) |
| EPS Diluted | - | - | - | - | - | - | - | - | - | (0.23) | - | - | - | (0.05) | - | - |
| Shares Basic | - | 9.0 | 5.4 | 3.1 | - | 1.9 | 1.2 | 1.2 | - | 1.0 | 0.7 | 12.9 | - | 12.0 | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | 13.8 | - | - | - | 12.0 | - | - |
| EBIT | (2.7) | (3.3) | (7.5) | (3.4) | (3.3) | (2.7) | (2.8) | (2.8) | (2.4) | (2.9) | (5.8) | (0.9) | - | (0.5) | - | - |
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 7.1 | 4.7 | 2.2 | 0.7 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (17.0) | (11.6) | (12.0) | (2.0) |
| Non-Operating | ||||
| Interest Income | 0.3 | 0.4 | 0.1 | 0.0 |
| Interest Expense | 0.0 | 0.2 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (16.7) | (11.4) | (15.4) | (2.0) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (2.32) | (6.46) | (14.82) | (0.17) |
| EPS Diluted | - | - | - | - |
| Shares Basic | 7.2 | 1.8 | 1.0 | 12.0 |
| Supplementary Data | ||||
| EBITDA | (17.0) | (11.4) | (11.9) | (2.0) |
| EBIT | (17.0) | (11.6) | (12.0) | (2.0) |
| - |
| General & Administrative | 9.9 | 6.9 | 5.2 | 1.2 |
| Depreciation & Amortization | 0.0 | 0.2 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 17.0 | 11.6 | 12.0 | 2.0 |
| - |
| Other Non-Operating Income | 0.3 | 0.2 | (3.4) | 0.0 |
| Pre-Tax Income | (16.7) | (11.4) | (15.4) | (2.0) |
| - |
| Net Income | (16.7) | (11.4) | (15.4) | (2.0) |
| Net Income Attributable To Parent | (16.7) | (11.4) | (15.4) | (2.0) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (16.7) | (11.4) | (15.4) | (2.0) |
| Shares Diluted | - | - | - | - |