| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 226.7 | 77.4 | 170.2 | 62.5 | 50.2 | - |
| Restricted Cash | 1.0 | 1.4 | 0.7 | - | - | - |
| Short Term Investments | 90.3 | 99.1 | 201.2 | 284.4 | 45.9 | - |
| Cash And Short Term Investments | 317.0 | 176.5 | 371.4 | 346.9 | 96.1 | - |
| Receivables | ||||||
| Accounts Receivable | 0.1 | 0.4 | 40.1 | 15.3 | - | - |
| Current Assets | ||||||
| Inventory | - | - | 38.3 | 9.8 | - | - |
| Prepaid Expenses | 6.6 | 12.5 | 14.9 | 10.1 | 5.4 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1.9 | 2.3 | 4.3 | 3.2 | 0.5 | - |
| Accumulated Depreciation | 1.6 | 1.4 | 1.6 | 0.5 | 0.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.5 | 2.9 | 22.1 | 6.3 | 4.4 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.7 | 0.5 | 2.0 | 4.2 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 323.7 | 189.4 | 464.7 | 382.1 | 105.0 | - |
| Property,Plant & Equipment Net |
| 0.3 |
| 1.0 |
| 2.7 |
| 2.6 |
| 0.5 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.2 | 1.8 | 3.7 | 5.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.7 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 332.6 | 193.6 | 517.5 | 391.5 | 105.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.3 | 1.5 | 2.3 | 2.0 | - | - |
| Accrued Expenses | 17.9 | 23.9 | 57.7 | 38.3 | 4.3 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 22.7 | 28.4 | 82.0 | 46.6 | 17.4 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 27.4 | 28.9 | 84.0 | 50.8 | 17.4 | - |
| (751.4) |
| (606.7) |
| (304.9) |
| (354.2) |
| (155.8) |
| - |
| Accumulated Other Comprehensive Income | 0.4 | (0.1) | 0.2 | (0.1) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 305.3 | 164.8 | 433.4 | 340.6 | (151.2) | (66.7) |
| Total Equity | 305.3 | 164.8 | 433.4 | 340.6 | (151.2) | (66.7) |
| 301.0 |
| 161.0 |
| 382.6 |
| 335.5 |
| 87.6 |
| - |
| Book Value | 305.3 | 164.8 | 433.4 | 340.6 | (151.2) | (66.7) |
| Tangible Book Value | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 229.1 | 226.7 | 225.2 | 58.1 | 59.8 | - | 71.8 | 75.0 | 170.6 | 170.2 | 135.3 | 247.8 | 114.6 | - | 107.7 | |||||||
| 67.4 |
| 110.4 |
| 50.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.0 | - | 1.0 | 1.5 | 1.4 | - | 1.4 | 0.7 | 0.7 | - | 0.7 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 50.6 | 90.3 | 118.8 | 122.7 | 144.3 | - | 162.6 | 234.8 | 202.7 | 201.2 | 219.8 | 109.5 | 231.1 | - | 54.9 | 139.2 | 144.8 | 45.9 | - | - | - | - |
| Cash And Short Term Investments | 279.8 | 317.0 | 344.0 | 180.8 | 204.1 | - | 234.4 | 309.8 | 373.3 | 371.4 | 355.0 | 357.3 | 345.7 | - | 162.6 | 206.7 | 255.2 | 96.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | 0.1 | 0.1 | 0.3 | - | 1.7 | 4.1 | 20.4 | 40.1 | 29.4 | 33.5 | 17.6 | - | 0.1 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | 38.3 | 32.4 | 24.9 | 13.1 | - | 0.6 | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.3 | 6.7 | 9.3 | 6.0 | 11.8 | - | 9.1 | 12.8 | 16.9 | 14.9 | 17.3 | 11.8 | 12.7 | - | 8.3 | 9.5 | 10.3 | 5.4 | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 285.0 | 323.7 | 353.4 | 186.9 | 216.1 | - | 245.3 | 326.7 | 410.5 | 464.7 | 434.1 | 427.4 | 389.1 | - | 172.2 | 216.1 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 | - | 1.3 | 1.5 | 2.5 | 2.7 | 2.8 | 2.6 | 2.6 | - | 2.1 | 1.9 | 1.3 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 4.9 | 5.2 | 5.5 | 5.8 | 1.3 | 5.1 | 5.1 | 2.8 | 3.3 | 3.7 | 4.2 | 4.6 | 5.1 | 5.0 | 6.0 | 6.4 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 2.5 | 2.5 | 2.5 | - | 0.0 | - | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 293.6 | 332.6 | 362.7 | 194.6 | 219.7 | - | 250.7 | 332.2 | 417.5 | 517.5 | 466.6 | 453.6 | 408.0 | - | 181.4 | 225.2 | 274.4 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 3.5 | 3.5 | 5.3 | 3.3 | 4.8 | - | 1.5 | 5.0 | 21.5 | 22.1 | 6.4 | 24.7 | 10.8 | - | 7.1 | 8.1 | 10.0 | 4.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 1.2 | 1.3 | 1.0 | 0.7 | 1.1 | - | 2.0 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | - | 2.0 | 1.8 | ||||||
| Accrued Expenses | 11.3 | 17.9 | 19.5 | 17.5 | 12.1 | - | 50.5 | 62.8 | 67.9 | 57.7 | 37.0 | 37.2 | 38.8 | - | 9.0 | 6.5 | 3.6 | 4.3 | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 16.0 | 22.7 | 25.8 | 21.4 | 17.9 | - | 53.9 | 70.1 | 91.6 | 82.0 | 45.6 | 64.1 | 51.6 | - | 32.6 | 27.2 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.5 | 4.7 | 5.0 | 5.3 | 0.3 | - | 0.6 | 0.8 | 1.4 | 2.0 | 2.6 | 3.1 | 3.7 | - | 4.8 | 5.3 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 20.4 | 27.4 | 30.7 | 26.7 | 18.3 | - | 54.5 | 70.9 | 93.0 | 84.0 | 48.2 | 67.2 | 55.3 | - | 37.4 | 32.5 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Retained Earnings | (792.7) | (751.4) | (718.4) | (684.0) | (642.6) | - | (569.1) | (496.4) | (423.7) | (304.9) | (309.7) | (330.6) | (352.6) | - | (311.5) | (257.8) | (203.7) | |||||
| Accumulated Other Comprehensive Income | 0.2 | 0.4 | 0.8 | 0.6 | 0.0 | - | 0.6 | (0.1) | (0.1) | 0.2 | (0.2) | (0.1) | 0.0 | - | (0.7) | (0.2) | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 273.2 | 305.3 | 332.0 | 167.9 | 201.4 | - | 196.2 | 261.3 | 324.4 | 433.4 | 418.4 | 386.4 | 352.6 | - | 144.0 | 192.8 | 240.9 | |||||
| Total Equity | 273.2 | 305.3 | 332.0 | 167.9 | 201.4 | - | 196.2 | 261.3 | 324.4 | 433.4 | 418.4 | 386.4 | 352.6 | - | 144.0 | 192.8 | 240.9 | (151.2) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 269.1 | 301.0 | 327.6 | 165.5 | 198.2 | - | 191.3 | 256.6 | 318.9 | 382.6 | 388.5 | 363.3 | 337.4 | - | 139.6 | 189.0 | 237.8 | 87.6 | ||||
| Book Value | 273.2 | 305.3 | 332.0 | 167.9 | 201.4 | - | 196.2 | 261.3 | 324.4 | 433.4 | 418.4 | 386.4 | 352.6 | - | 144.0 | 192.8 | 240.9 | (151.2) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 265.5 |
| 105.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.7 |
| 17.4 |
| - |
| - |
| - |
| - |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.5 |
| 17.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (155.8) |
| - |
| - |
| - |
| - |
| (0.2) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (151.2) |
| (124.1) |
| (101.9) |
| (80.6) |
| (66.7) |
| (124.1) |
| (101.9) |
| (80.6) |
| (66.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (124.1) |
| (101.9) |
| (80.6) |
| (66.7) |
| - |
| - |
| - |
| - |