| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 28.5 | 25.2 | 21.4 | 15.1 | 11.3 | 10.6 | 7.9 | 3.3 | 2.3 | 3.9 | 2.8 | 1.6 | 0.7 | 0.8 | 0.8 | 0.7 | 2.1 | 0.3 | - |
| Cost of Revenue | 22.8 | 19.3 | 18.1 | 13.7 | 13.6 | 12.9 | 13.0 | 9.9 | 6.8 | 7.8 | 7.0 | 4.7 | 4.2 | 2.5 | 2.3 | 2.1 | 3.1 | 2.0 | |
| Gross Profit | 5.7 | 6.0 | 3.3 | 1.3 | (2.4) | (2.3) | (5.1) | (6.5) | (4.4) | (3.9) | (4.2) | (3.0) | (3.5) | (1.7) | (1.5) | (1.4) | (1.0) | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 3.8 | 2.8 | 2.5 | 2.2 | 2.0 | 2.3 | 1.8 | 1.7 | 1.6 | 1.3 | 0.8 | 0.8 | 0.8 | 0.7 | 0.5 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (6.7) | (25.5) | (4.7) | (6.8) | (9.7) | (11.8) | (11.3) | (12.9) | (10.3) | (9.7) | (9.1) | (10.1) | (9.8) | (6.6) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.04) | - | (0.03) | (0.05) | (0.08) | - | (0.10) | (0.13) | (0.11) | - | (0.10) | (0.11) | (0.11) | - | (0.06) | (0.06) | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (5.9) | (24.3) | (3.5) | (5.7) | (8.7) | (10.9) | (10.5) | (11.8) | (9.3) | (9.3) | (8.7) | (9.6) | (9.3) | (6.2) | (3.9) | (3.9) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 90.3 | 73.0 | 24.2 | 9.1 | 4.4 | 2.8 |
| Cost of Revenue | 73.9 | 64.7 | 42.5 | 23.7 | 10.1 | 7.1 |
| Gross Profit | 16.4 | 8.3 | (18.3) | (14.7) | (5.7) | (4.3) |
| Operating Expenses | ||||||
| Research & Development | 11.2 | 9.4 | 7.3 | 3.7 | 2.0 | 1.5 |
| Selling General & Administrative | 26.3 | 23.0 | 18.7 | 20.4 | 10.4 | 4.8 |
| Operating Income | ||||||
| Operating Income | (43.7) | (46.6) | (46.3) | (38.7) | (18.0) | (10.6) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (39.7) | (44.0) | (44.7) | (36.8) | (17.3) | (9.9) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.29) | (0.35) | (0.45) | (0.43) | (0.24) | (0.15) |
| EPS Diluted | (0.29) | (0.35) | (0.45) | (0.43) | (0.24) | (0.15) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (39.5) | (42.3) | (42.5) | (36.9) | (16.5) | (9.2) |
| EBIT | (43.7) | (46.6) | (46.3) | (38.7) | (18.0) | (10.6) |
| - |
| (1.7) |
| - |
| 0.5 |
| 0.4 |
| 0.3 |
| - |
| Selling General & Administrative | 8.6 | 6.2 | 5.5 | 6.0 | 5.3 | 5.4 | 4.3 | 4.7 | 4.3 | 4.6 | 4.1 | 6.3 | 5.4 | 4.2 | 2.3 | 2.3 | 1.5 | 1.2 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 0.1 | - | 0.0 |
| Depreciation & Amortization | 0.8 | 1.1 | 1.2 | 1.1 | 0.9 | 0.9 | 0.8 | 1.1 | 1.0 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.4 | 31.4 | 8.0 | 8.2 | 7.3 | 9.5 | 6.2 | 6.4 | 5.9 | 5.9 | 4.9 | 7.1 | 6.2 | 4.9 | 2.8 | 2.8 | 1.9 | 1.5 | - |
| (4.3) |
| (4.2) |
| (2.9) |
| (3.1) |
| (0.0) |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.6 | 1.1 | 0.8 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.0 | 0.0 | (0.0) | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| 0.0 |
| - |
| Net Income From Continuing Ops | (5.0) | (24.4) | (3.9) | (6.4) | (9.4) | (11.4) | (10.9) | (12.5) | (9.9) | (9.7) | (8.5) | (9.4) | (9.1) | (6.1) | (4.2) | (4.2) | (2.9) | (3.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (5.0) | (24.4) | (3.9) | (6.4) | (9.4) | (11.4) | (10.9) | (12.5) | (9.9) | (9.7) | (8.5) | (9.4) | (9.1) | (6.1) | (4.2) | (4.2) | (2.9) | (3.1) | (0.0) |
| Net Income Attributable To Parent | (5.0) | (24.4) | (3.9) | (6.4) | (9.4) | (11.4) | (10.9) | (12.5) | (9.9) | (9.7) | (8.5) | (9.4) | (9.1) | (6.1) | (4.2) | (4.2) | (2.9) | (3.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.0) | (24.4) | (3.9) | (6.4) | (9.4) | (11.4) | (11.6) | (12.5) | (9.9) | (9.7) | (8.5) | (9.4) | (9.1) | (6.1) | (4.2) | (4.2) | (2.9) | (3.1) | (0.0) |
| (0.04) |
| (0.05) |
| - |
| EPS Diluted | (0.04) | - | (0.03) | (0.05) | (0.08) | - | (0.10) | (0.13) | (0.11) | - | (0.10) | (0.11) | (0.11) | - | (0.06) | (0.06) | (0.04) | (0.05) | - |
| Shares Basic | 136.9 | - | 126.6 | 121.8 | 118.0 | - | 110.4 | 97.0 | 90.0 | - | 86.4 | 85.2 | 84.6 | - | 69.0 | 65.8 | 65.8 | 65.8 | - |
| Shares Diluted | 136.9 | - | 126.6 | 121.8 | 118.0 | - | 110.4 | 97.0 | 90.0 | - | 86.4 | 85.2 | 84.6 | - | 69.0 | 65.8 | 65.8 | 65.8 | - |
| (2.6) |
| (2.7) |
| - |
| EBIT | (6.7) | (25.5) | (4.7) | (6.8) | (9.7) | (11.8) | (11.3) | (12.9) | (10.3) | (9.7) | (9.1) | (10.1) | (9.8) | (6.6) | (4.3) | (4.2) | (2.9) | (3.1) | (0.0) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | 4.2 | 4.4 | 3.8 | 1.8 | 1.5 | 1.4 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 60.0 | 54.9 | 27.9 | 24.0 | 12.4 | 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 4.0 | 2.6 | 1.6 | 1.9 | 0.7 | 0.7 |
| Pre-Tax Income | - | (44.0) | (44.7) | (36.8) | (17.3) | (9.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (39.7) | (44.0) | (44.7) | (36.8) | (17.3) | (9.9) |
| Net Income Attributable To Parent | (39.7) | (44.0) | (44.7) | (36.8) | (17.3) | (9.9) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (39.7) | (44.0) | (45.4) | (36.8) | (17.3) | (9.9) |
| 136.9 |
| 124.6 |
| 101.9 |
| 86.2 |
| 71.3 |
| 65.8 |
| Shares Diluted | 136.9 | 124.6 | 101.9 | 86.2 | 71.3 | 65.8 |