| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 62.4 | 90.5 | 73.2 | 54.2 | 48.4 | - | 35.0 | 46.4 | 39.0 | 45.8 | 53.4 | 65.0 | - | - | 73.8 | |||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 90.5 | 55.2 | 45.8 | - | 11.5 | - |
| Restricted Cash | 0.2 | 1.3 | 0.1 | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.5 | 55.2 | 45.8 | - | 11.5 | - |
| Receivables | ||||||
| Accounts Receivable | 23.7 | 5.6 | 1.3 | 0.7 | 0.3 | - |
| Current Assets | ||||||
| Inventory | 6.7 | 6.6 | 0.7 | - | 0.5 | - |
| Prepaid Expenses | 5.5 | 1.5 | 2.0 | - | 0.2 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 19.6 | 29.5 | 30.8 | - | 10.0 | - |
| Accumulated Depreciation | 9.9 | 12.0 | 9.1 | - | 5.8 | - |
| Current Liabilities | ||||||
| Accounts Payable | 6.7 | 7.4 | 3.3 | - | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 35.2 | 34.4 | 34.5 | - | 0.0 | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 322.2 | 243.8 | 189.5 | - | 89.3 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| 5.2 |
| 8.6 |
| - |
| 13.1 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 62.4 | 90.5 | 73.2 | 54.2 | 48.4 | - | 35.0 | 46.4 | 39.0 | 45.8 | 53.4 | 65.0 | - | - | 73.8 | 5.2 | 8.6 | - | 13.1 | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 35.3 | 23.7 | 21.9 | 10.8 | 10.4 | 1.3 | 4.6 | 1.7 | 1.4 | 1.3 | 1.9 | 1.1 | 0.7 | 0.7 | 0.8 | - | - | 0.3 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 8.2 | 6.7 | 4.7 | 4.3 | 4.0 | - | 2.7 | 1.5 | 0.9 | 0.7 | 0.5 | 0.5 | - | - | 0.5 | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.1 | 5.5 | 6.9 | 2.6 | 3.3 | - | 2.6 | 2.2 | 3.4 | 2.0 | 2.7 | 1.5 | - | - | 2.3 | 0.2 | 0.4 | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 114.0 | 126.4 | 106.7 | 71.9 | 66.1 | - | 44.9 | 53.0 | 45.6 | 50.5 | 61.4 | 70.7 | - | - | 77.8 | 2.2 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 21.4 | 19.6 | 31.5 | 31.2 | 30.9 | - | 35.9 | 35.1 | 33.0 | 30.8 | 25.2 | 15.0 | - | - | 10.7 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 10.7 | 9.9 | 15.1 | 13.9 | 12.9 | - | 12.0 | 11.1 | 10.1 | 9.1 | 8.6 | 8.1 | - | - | 6.8 | - | - | |||||
| Property,Plant & Equipment Net | 10.7 | 9.7 | 16.3 | 17.3 | 18.0 | - | 24.0 | 23.9 | 22.9 | 21.8 | 16.7 | 6.9 | - | - | 3.8 | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 6.0 | 19.5 | 32.2 | 32.6 | 33.1 | - | 33.8 | 34.3 | 34.7 | 35.1 | 7.6 | 7.7 | - | 3.1 | 2.8 | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 0.1 | 1.3 | 1.3 | 1.3 | 1.3 | - | 1.5 | 1.5 | 1.5 | 0.3 | 1.0 | 0.7 | - | - | 0.6 | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 130.8 | 156.9 | 156.5 | 123.0 | 118.5 | - | 104.2 | 112.8 | 104.7 | 107.7 | 86.6 | 86.6 | - | - | 86.5 | 232.6 | 233.0 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 8.9 | 6.7 | 7.8 | 3.7 | 6.2 | - | 4.9 | 4.5 | 2.0 | 3.3 | 3.6 | 0.6 | - | - | 2.6 | 0.0 | 0.1 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 0.0 | 0.1 | 0.7 | 0.8 | 1.8 | - | 1.8 | 3.2 | 3.2 | 3.4 | 3.6 | 3.2 | - | - | 0.8 | - | - | |||||
| Operating Lease Liabilities Current | 1.2 | 4.7 | 3.2 | 3.4 | 3.6 | - | 2.1 | 1.9 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | 0.5 | - | ||||||
| Accrued Expenses | 3.2 | 3.7 | 4.3 | 4.1 | 2.3 | - | 4.2 | 3.3 | 3.4 | 5.6 | 5.6 | 7.1 | - | - | 2.2 | 1.2 | 0.1 | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 16.0 | 17.9 | 16.1 | 12.1 | 14.0 | - | 13.0 | 12.8 | 9.8 | 13.5 | 13.9 | 12.0 | - | - | 6.1 | 1.2 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.4 | 35.2 | 34.5 | 34.3 | 34.1 | - | 35.2 | 34.8 | 35.0 | 34.5 | 6.9 | 7.0 | - | - | 2.6 | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.9 | - | - | 1.8 | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 21.4 | 53.1 | 53.3 | 46.4 | 48.1 | - | 48.2 | 47.6 | 44.8 | 47.9 | 20.9 | 19.9 | - | - | 10.5 | 20.7 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 332.8 | 322.2 | 297.1 | 266.7 | 254.1 | - | 218.9 | 217.2 | 199.5 | 189.5 | 185.7 | 178.1 | - | - | 162.8 | - | - | |||||
| Retained Earnings | (223.4) | (218.4) | (194.0) | (190.1) | (183.7) | - | (162.9) | (152.1) | (139.5) | (129.7) | (119.9) | (111.4) | - | - | (86.8) | (18.3) | (21.0) | |||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 109.4 | 103.8 | 103.2 | 76.7 | 70.4 | - | 56.0 | 65.1 | 59.9 | 59.8 | 65.8 | 66.7 | - | - | 76.0 | 8.5 | 11.5 | |||||
| Total Equity | 109.4 | 103.8 | 103.2 | 76.7 | 70.4 | - | 56.0 | 65.1 | 59.9 | 59.8 | 65.8 | 66.7 | - | - | 76.0 | 8.5 | 11.5 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 98.0 | 108.6 | 90.7 | 59.8 | 52.2 | - | 31.9 | 40.2 | 35.9 | 37.1 | 47.5 | 58.7 | - | - | 71.7 | 1.0 | 2.8 | - | ||||
| Book Value | 109.4 | 103.8 | 103.2 | 76.7 | 70.4 | - | 56.0 | 65.1 | 59.9 | 59.8 | 65.8 | 66.7 | - | - | 76.0 | 8.5 | 11.5 | - | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 126.4 | 68.8 | 50.5 | - | 14.2 | - |
| Property,Plant & Equipment Net |
| 9.7 |
| 17.5 |
| 21.8 |
| - |
| 4.2 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 19.5 | 33.5 | 35.1 | 3.1 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.4 | 0.3 | - | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 156.9 | 121.1 | 107.7 | - | 18.5 | - |
| 0.1 |
| 1.6 |
| 3.4 |
| - |
| 2.4 |
| - |
| Operating Lease Liabilities Current | 4.7 | 3.3 | 1.1 | - | 0.0 | - |
| Accrued Expenses | 3.7 | 4.8 | 5.6 | - | 1.4 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 17.9 | 17.2 | 13.5 | - | 4.2 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| 0.0 |
| - |
| 0.5 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 53.1 | 51.7 | 47.9 | - | 4.7 | - |
| (218.4) |
| (174.3) |
| (129.7) |
| - |
| (75.4) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 103.8 | 69.5 | 59.8 | - | 13.9 | 1.2 |
| Total Equity | 103.8 | 69.5 | 59.8 | - | 13.9 | 1.2 |
| 108.6 |
| 51.6 |
| 37.1 |
| - |
| 10.0 |
| - |
| Book Value | 103.8 | 69.5 | 59.8 | - | 13.9 | 1.2 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 3.5 |
| 0.0 |
| 1.2 |
| 15.4 |
| 3.5 |
| 0.0 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 3.5 |
| 0.0 |
| 1.2 |
| - |
| - |
| - |
| - |