| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 317.2 | 366.0 | 408.5 | 449.0 | 448.0 | 481.6 | 484.6 | 336.1 | 269.4 | 268.2 | 296.1 | 312.4 | 222.5 | 301.9 | 404.4 | |||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 366.0 | 481.6 | 268.2 | 301.9 | 81.2 | 139.2 | 212.8 | 233.6 | 141.9 | 127.9 |
| Restricted Cash | - | 0.0 | 0.0 | 24.5 | 12.0 | 9.3 | 12.4 | 16.5 | 11.6 | 0.0 |
| Short Term Investments | 49.6 | 0.0 | 0.0 | 46.1 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 415.6 | 481.6 | 268.2 | 348.0 | 81.2 | 139.2 | 212.8 | 233.6 | 141.9 | 127.9 |
| Receivables | ||||||||||
| Accounts Receivable | 278.6 | 362.1 | 509.7 | 407.2 | 489.2 | 145.7 | 224.2 | 292.6 | 127.3 | - |
| Current Assets | ||||||||||
| Inventory | 193.0 | 169.3 | 231.3 | 200.6 | 129.4 | 108.1 | 150.9 | 122.0 | 69.6 | - |
| Prepaid Expenses | 31.1 | 23.7 | 39.1 | 49.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 806.8 | 219.9 | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 66.2 | 96.6 | 128.8 | 106.0 | 90.1 | 58.4 | 82.7 | 114.6 | 76.3 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 3.9 | 1.8 | 5.1 | 6.2 | 454.7 | 599.6 | 622.7 | 632.8 | - | - |
| Operating Lease Liabilities Non-Current | 4.6 | 3.0 | 3.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - |
| Additional Paid In Capital | 852.0 | 839.8 | 834.5 | 815.4 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 3.9 | 1.8 | 5.1 | 6.2 | 454.7 | 599.6 | 622.7 | 632.8 | - | - |
| Net debt | (411.7) | (479.8) | (263.1) | (341.8) | ||||||
| 161.7 |
| 159.5 |
| 81.2 |
| 78.3 |
| 72.3 |
| 92.2 |
| 139.2 |
| 161.4 |
| 238.4 |
| 227.1 |
| - |
| 152.6 |
| 249.6 |
| 182.0 |
| 233.6 |
| 238.1 |
| 199.3 |
| 72.1 |
| 141.9 |
| 173.5 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 24.5 | 18.8 | 9.8 | 17.6 | 12.0 | 7.6 | 3.8 | 11.4 | 9.3 | 7.1 | 3.7 | 15.1 | - | 21.5 | 34.3 | 19.3 | - | 8.9 | 11.7 | 11.6 | 11.6 | 0.0 | - |
| Short Term Investments | 49.6 | 49.6 | 49.4 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 46.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 366.9 | 415.6 | 457.9 | 449.0 | 448.0 | 481.6 | 484.6 | 336.1 | 269.4 | 268.2 | 296.1 | 312.4 | 222.5 | 348.0 | 404.4 | 161.7 | 159.5 | 81.2 | 78.3 | 72.3 | 92.2 | 139.2 | 161.4 | 238.4 | 227.1 | - | 152.6 | 249.6 | 182.0 | 233.6 | 238.1 | 199.3 | 72.1 | 141.9 | 173.5 | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 302.1 | 278.6 | 289.2 | 296.0 | 342.0 | 362.1 | 375.9 | 505.1 | 526.2 | 509.7 | 432.4 | 432.0 | 546.3 | 407.2 | 487.4 | 721.8 | 636.2 | 489.2 | 335.3 | 206.7 | 214.3 | 145.7 | 179.7 | 183.8 | 245.4 | - | 259.9 | 280.0 | 319.7 | 292.6 | 138.7 | - | - | 127.3 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | 213.1 | 193.0 | 210.0 | 207.3 | 190.1 | 169.3 | 200.1 | 221.8 | 246.0 | 231.3 | 271.8 | 270.5 | 266.7 | 200.6 | 178.6 | 167.2 | 161.8 | 129.4 | 124.5 | 144.4 | 108.9 | 108.1 | 124.2 | 143.2 | 184.4 | - | 172.6 | 164.3 | 145.1 | 122.0 | 58.5 | - | - | 69.6 | - | - |
| Prepaid Expenses | 27.4 | 31.1 | 32.8 | 35.9 | 27.5 | 23.7 | 32.4 | 32.9 | 34.9 | 39.1 | 41.9 | 56.4 | 50.4 | 49.4 | 77.0 | 57.9 | 57.1 | 47.7 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 909.5 | 918.3 | 989.9 | 988.2 | 1,007.5 | 1,036.7 | 1,093.0 | 1,095.9 | 1,076.5 | 1,048.3 | 1,048.9 | 1,078.3 | 1,092.5 | 1,114.4 | 1,147.4 | 1,108.7 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | 61.5 | 53.9 | 49.0 | 50.4 | 45.4 | 41.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Intangible Assets | 33.6 | 34.5 | 35.8 | 37.2 | 38.5 | 39.9 | 41.6 | 43.2 | 44.9 | 46.6 | 48.6 | 50.7 | 52.9 | 55.1 | 58.6 | 62.7 | 68.5 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Assets | 8.2 | 8.1 | 7.0 | 6.9 | 6.9 | 6.5 | 8.9 | 8.6 | 8.3 | 8.0 | 9.1 | 9.4 | 10.5 | 11.4 | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 133.9 | 119.7 | 116.8 | 119.8 | 115.6 | 111.6 | 109.8 | 109.4 | 113.6 | 106.5 | 105.7 | 104.8 | 107.0 | 103.2 | 93.3 | 94.6 | 96.7 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 2,282.4 | 2,280.6 | 2,345.3 | 2,373.1 | 2,400.5 | 2,438.7 | 2,479.4 | 2,493.0 | 2,460.8 | 2,406.1 | 2,353.0 | 2,357.8 | 2,349.1 | 2,312.5 | 2,259.9 | 2,216.1 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 93.0 | 66.2 | 83.4 | 87.4 | 110.2 | 96.6 | 111.4 | 122.5 | 151.5 | 128.8 | 121.5 | 106.2 | 122.7 | 106.0 | 101.6 | 101.0 | 109.4 | 90.1 | 90.3 | 97.9 | 97.9 | 58.4 | 75.8 | 70.0 | 94.0 | - | 98.6 | 89.2 | 109.9 | 114.6 | 79.4 | - | - | 76.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Accrued Expenses | 61.5 | 46.7 | 68.2 | 51.2 | 57.6 | 48.6 | 68.3 | 62.0 | 59.9 | 62.8 | 66.0 | 57.3 | 55.7 | 69.5 | 88.1 | 73.1 | - | 52.3 | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Liabilities | 248.0 | 205.5 | 250.5 | 243.3 | 260.2 | 251.1 | 304.6 | 308.7 | 341.3 | 309.9 | 315.2 | 295.7 | 316.6 | 402.6 | 341.3 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3.3 | 3.9 | 1.9 | 2.3 | 1.4 | 1.8 | 2.4 | 3.9 | 4.5 | 5.1 | 5.7 | 6.4 | 7.0 | 6.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Tax Liabilities | 10.7 | 15.4 | 25.5 | 28.4 | 29.7 | 40.5 | 41.1 | 43.9 | 41.2 | 39.1 | 35.3 | 33.3 | 24.3 | 10.9 | 11.7 | 12.9 | 5.0 | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 21.4 | 21.3 | 20.8 | 19.8 | 20.4 | 21.4 | 22.2 | 21.1 | 20.5 | 18.6 | 18.2 | 17.6 | 18.5 | 20.2 | 20.8 | 20.3 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 765.5 | 735.1 | 753.2 | 759.4 | 785.7 | 789.2 | 828.8 | 849.4 | 869.7 | 832.1 | 794.9 | 791.1 | 800.5 | 882.7 | 888.2 | 896.6 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | 0.1 | - | - |
| Additional Paid In Capital | 855.8 | 852.0 | 848.8 | 845.9 | 841.9 | 839.8 | 836.8 | 833.8 | 830.5 | 834.5 | 825.1 | 818.2 | 813.3 | 815.4 | 811.0 | 807.6 | 788.3 | |||||||||||||||||||
| Retained Earnings | 2,083.7 | 2,094.7 | 2,112.0 | 2,117.5 | 2,122.4 | 2,156.5 | 2,158.6 | 2,154.8 | 2,095.9 | 1,969.5 | 1,800.2 | 1,713.4 | 1,539.3 | 1,275.3 | 1,142.4 | 896.3 | 329.2 | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (58.7) | (60.4) | (48.1) | (49.2) | (49.0) | (50.1) | (48.1) | (48.3) | (39.8) | (40.6) | (16.3) | (15.9) | (12.7) | (12.2) | (60.9) | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 521.1 | 322.9 | 130.1 | 107.8 | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 1,517.0 | 1,545.5 | 1,592.1 | 1,613.7 | 1,614.8 | 1,649.5 | 1,650.6 | 1,643.6 | 1,591.1 | 1,573.9 | 1,558.1 | 1,566.7 | 1,548.6 | 1,429.8 | 1,371.7 | 1,319.6 | ||||||||||||||||||||
| Total Equity | 1,517.0 | 1,545.5 | 1,592.1 | 1,613.7 | 1,614.8 | 1,649.5 | 1,650.6 | 1,643.6 | 1,591.1 | 1,573.9 | 1,558.1 | 1,566.7 | 1,548.6 | 1,429.8 | 1,371.7 | 1,319.6 | 929.8 | 546.9 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 3.3 | 3.9 | 1.9 | 2.3 | 1.4 | 1.8 | 2.4 | 3.9 | 4.5 | 5.1 | 5.7 | 6.4 | 7.0 | 6.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (363.6) | (411.7) | (456.1) | (446.7) | (446.6) | (479.8) | (482.2) | (332.2) | (264.9) | (263.1) | (290.3) | (306.0) | (215.5) | (341.8) | - | - | - | - | ||||||||||||||||||
| Working Capital | 661.5 | 712.8 | 739.4 | 744.9 | 747.4 | 785.6 | 788.3 | 787.3 | 735.2 | 738.4 | 733.7 | 782.6 | 775.9 | 711.8 | 806.1 | 763.2 | 653.6 | 452.1 | ||||||||||||||||||
| Book Value | 1,517.0 | 1,545.5 | 1,592.1 | 1,613.7 | 1,614.8 | 1,649.5 | 1,650.6 | 1,643.6 | 1,591.1 | 1,573.9 | 1,558.1 | 1,566.7 | 1,548.6 | 1,429.8 | 1,371.7 | 1,319.6 | 929.8 | 546.9 | ||||||||||||||||||
| Tangible Book Value | 1,483.4 | 1,511.0 | 1,556.3 | 1,576.5 | 1,576.3 | 1,609.6 | 1,609.1 | 1,600.3 | 1,546.2 | 1,527.3 | 1,509.4 | 1,516.0 | 1,495.7 | 1,374.7 | 1,313.1 | 1,256.9 | 861.4 | |||||||||||||||||||
| 35.8 |
| 106.3 |
| 77.7 |
| 158.9 |
| 83.8 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 918.3 | 1,036.7 | 1,048.3 | 1,114.4 | 748.0 | 510.1 | 711.5 | 829.6 | 463.2 | - |
| - |
| - |
| - |
| - |
| 106.8 |
| 39.9 |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 700.0 | 180.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 53.9 | 41.1 | 31.7 | 23.1 | 20.5 | 18.4 | 18.4 | 15.2 | 16.1 | - |
| Goodwill | 11.1 | 11.1 | 11.1 | 10.7 | 0.0 | - | 0.0 | 95.6 | 0.0 | - |
| Intangible Assets | 34.5 | 39.9 | 46.6 | 55.1 | 74.2 | 88.2 | 124.2 | 154.6 | 18.5 | - |
| Operating Lease Right Of Use Assets | 5.3 | 3.6 | 4.0 | 4.5 | 5.0 | 5.7 | 7.3 | 0.0 | - | - |
| Deferred Tax Assets | 8.1 | 6.5 | 8.0 | 11.4 | 0.0 | 0.0 | 33.1 | 27.2 | 78.7 | - |
| Other Non-Current Assets | 119.7 | 111.6 | 106.5 | 103.2 | 108.6 | 149.4 | 189.5 | 183.7 | 31.6 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,280.6 | 2,438.7 | 2,406.1 | 2,312.5 | 1,857.7 | 1,680.1 | 2,302.8 | 2,746.1 | 836.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 0.0 | 13.2 | 0.0 | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 1.4 | 0.0 | - | - |
| Accrued Expenses | 46.7 | 48.6 | 62.8 | 69.5 | 53.6 | 140.4 | 139.5 | 51.0 | 30.4 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 205.5 | 251.1 | 309.9 | 402.6 | 295.9 | 259.1 | 315.2 | 355.2 | 242.2 | - |
| 3.9 |
| 4.5 |
| 5.1 |
| 5.9 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 15.4 | 40.5 | 39.1 | 10.9 | 0.3 | 0.5 | 0.4 | 15.1 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 21.3 | 21.4 | 18.6 | 20.2 | 26.2 | 28.1 | 26.8 | 52.4 | 17.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 735.1 | 789.2 | 832.1 | 882.7 | 1,310.8 | 1,480.0 | 1,606.7 | 1,674.9 | 744.0 | - |
| 784.7 |
| 779.4 |
| 775.7 |
| 761.3 |
| 40.6 |
| - |
| Retained Earnings | 2,094.7 | 2,156.5 | 1,969.5 | 1,275.3 | (71.7) | (360.5) | 86.8 | 403.1 | 104.0 | - |
| Accumulated Other Comprehensive Income | (60.4) | (50.1) | (40.6) | (12.2) | (58.5) | (112.0) | (58.6) | (23.1) | (1.9) | - |
| Treasury Stock | - | - | - | - | 107.8 | 107.0 | 108.0 | 70.4 | 50.1 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,545.5 | 1,649.5 | 1,573.9 | 1,429.8 | 546.9 | 200.1 | 696.1 | 1,071.1 | 92.6 | 37.2 |
| Total Equity | 1,545.5 | 1,649.5 | 1,573.9 | 1,429.8 | 546.9 | 200.1 | 696.1 | 1,071.1 | 92.6 | 37.2 |
| 373.5 |
| 460.3 |
| 409.9 |
| 399.2 |
| - |
| - |
| Working Capital | 712.8 | 785.6 | 738.4 | 711.8 | 452.1 | 251.1 | 396.3 | 474.4 | 221.0 | - |
| Book Value | 1,545.5 | 1,649.5 | 1,573.9 | 1,429.8 | 546.9 | 200.1 | 696.1 | 1,071.1 | 92.6 | 37.2 |
| Tangible Book Value | 1,499.9 | 1,598.5 | 1,516.2 | 1,363.9 | 472.7 | 111.9 | 571.9 | 820.9 | 74.2 | - |
| 31.7 |
| 108.5 |
| 106.9 |
| 106.3 |
| 120.9 |
| 122.4 |
| 142.2 |
| - |
| 181.9 |
| 166.7 |
| 150.9 |
| 158.9 |
| 45.9 |
| - |
| - |
| 59.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,014.6 |
| 748.0 |
| 571.2 |
| 534.1 |
| 525.6 |
| 510.1 |
| 586.3 |
| 687.8 |
| 799.0 |
| - |
| 770.5 |
| 862.7 |
| 820.4 |
| 829.6 |
| 518.8 |
| - |
| - |
| 463.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.4 |
| - |
| 274.7 |
| 220.3 |
| 163.6 |
| 106.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 561.8 |
| - |
| 614.6 |
| 630.7 |
| 678.5 |
| 700.0 |
| 218.3 |
| - |
| - |
| 196.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.4 |
| 101.0 |
| 107.5 |
| 95.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.2 |
| 78.5 |
| 81.6 |
| 84.2 |
| 88.2 |
| 100.4 |
| 103.4 |
| 115.6 |
| - |
| 138.7 |
| 146.6 |
| 147.9 |
| 154.6 |
| 6.0 |
| - |
| - |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.9 |
| 7.3 |
| 10.1 |
| 9.3 |
| 9.5 |
| 13.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 50.5 |
| 54.5 |
| 34.4 |
| 27.2 |
| 78.7 |
| - |
| - |
| 78.7 |
| - |
| - |
| 102.6 |
| 126.5 |
| 134.8 |
| 148.2 |
| 149.4 |
| 221.6 |
| 220.4 |
| 212.5 |
| - |
| 189.5 |
| 198.4 |
| 188.2 |
| 183.7 |
| 38.6 |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,113.0 |
| 1,857.7 |
| 1,676.0 |
| 1,662.8 |
| 1,671.6 |
| 1,680.1 |
| 1,923.1 |
| 2,040.2 |
| 2,291.9 |
| - |
| 2,669.9 |
| 2,779.8 |
| 2,756.1 |
| 2,746.1 |
| 906.6 |
| - |
| - |
| 836.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| 1.5 |
| 3.2 |
| 2.1 |
| 2.1 |
| 3.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.7 |
| 154.1 |
| 134.9 |
| 140.4 |
| 153.4 |
| 161.5 |
| 146.5 |
| - |
| 149.0 |
| 157.9 |
| 150.8 |
| 148.7 |
| 56.0 |
| - |
| - |
| 58.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 345.5 |
| 360.9 |
| 295.9 |
| 292.4 |
| 311.4 |
| 289.6 |
| 259.1 |
| 292.3 |
| 291.9 |
| 303.2 |
| - |
| 330.2 |
| 326.4 |
| 355.2 |
| 355.2 |
| 176.0 |
| - |
| - |
| 242.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.8 |
| 5.8 |
| 6.9 |
| 7.2 |
| 7.4 |
| 9.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| 8.3 |
| 6.9 |
| 12.8 |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.6 |
| 26.2 |
| 29.4 |
| 28.4 |
| 27.9 |
| 28.1 |
| 54.9 |
| 50.6 |
| 27.6 |
| - |
| 35.2 |
| 40.6 |
| 39.1 |
| 52.4 |
| 61.7 |
| - |
| - |
| 59.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,183.2 |
| 1,310.8 |
| 1,427.9 |
| 1,500.5 |
| 1,501.5 |
| 1,480.0 |
| 1,580.2 |
| 1,630.8 |
| 1,638.1 |
| - |
| 1,801.0 |
| 1,812.6 |
| 1,675.4 |
| 1,674.9 |
| 667.4 |
| - |
| - |
| 744.0 |
| - |
| - |
| 784.7 |
| 783.8 |
| 782.6 |
| 781.6 |
| 779.4 |
| 778.7 |
| 777.7 |
| 776.6 |
| - |
| 770.8 |
| 768.0 |
| 768.0 |
| 761.3 |
| 49.4 |
| - |
| - |
| 40.6 |
| - |
| - |
| (71.7) |
| (329.2) |
| (412.4) |
| (393.5) |
| (360.5) |
| (260.4) |
| (191.7) |
| 46.6 |
| - |
| 227.8 |
| 296.3 |
| 409.9 |
| 403.1 |
| 246.6 |
| - |
| - |
| 104.0 |
| - |
| - |
| (61.7) |
| (57.7) |
| (58.5) |
| (98.9) |
| (100.3) |
| (110.5) |
| (112.0) |
| (68.6) |
| (69.7) |
| (62.6) |
| - |
| (22.1) |
| (22.1) |
| (23.0) |
| (23.1) |
| (2.0) |
| - |
| - |
| (1.9) |
| - |
| - |
| 107.8 |
| 107.7 |
| 107.7 |
| 107.0 |
| 107.0 |
| 107.0 |
| 106.9 |
| - |
| 107.7 |
| 75.2 |
| 74.5 |
| 70.4 |
| 54.9 |
| - |
| - |
| 50.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 929.8 |
| 546.9 |
| 248.1 |
| 162.3 |
| 170.2 |
| 200.1 |
| 343.0 |
| 409.4 |
| 653.8 |
| - |
| 868.9 |
| 967.2 |
| 1,080.6 |
| 1,071.1 |
| 239.2 |
| 225.1 |
| 149.3 |
| 92.6 |
| 31.1 |
| 0.0 |
| 248.1 |
| 162.3 |
| 170.2 |
| 200.1 |
| 343.0 |
| 409.4 |
| 653.8 |
| - |
| 868.9 |
| 967.2 |
| 1,080.6 |
| 1,071.1 |
| 239.2 |
| 225.1 |
| 149.3 |
| 92.6 |
| 31.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.8 |
| 222.7 |
| 236.0 |
| 251.1 |
| 294.0 |
| 395.9 |
| 495.8 |
| - |
| 440.3 |
| 536.3 |
| 465.2 |
| 474.4 |
| 342.8 |
| - |
| - |
| 221.0 |
| - |
| - |
| 248.1 |
| 162.3 |
| 170.2 |
| 200.1 |
| 343.0 |
| 409.4 |
| 653.8 |
| - |
| 868.9 |
| 967.2 |
| 1,080.6 |
| 1,071.1 |
| 239.2 |
| 225.1 |
| 149.3 |
| 92.6 |
| 31.1 |
| 0.0 |
| 472.7 |
| 169.6 |
| 80.7 |
| 85.9 |
| 111.9 |
| 242.6 |
| 306.0 |
| 538.2 |
| - |
| 605.9 |
| 719.6 |
| 825.2 |
| 820.9 |
| 233.2 |
| - |
| - |
| 74.2 |
| - |
| - |