| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 45.1 | 49.2 | 49.7 | 72.7 | 42.0 | 62.3 | 42.3 | 67.5 | 56.5 | 74.7 | 66.1 | 80.2 | 86.0 | 90.2 | 89.9 | 94.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 216.8 | 213.6 | 228.6 | 306.9 | 369.2 | 583.2 | 614.1 | 429.8 | 229.2 | 181.1 | 130.1 | 81.8 | 54.2 | 26.4 | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | 121.3 | 131.4 | 96.0 | 54.5 | 45.0 | 34.4 | 27.9 | 20.5 | 11.9 | - | - | - | - |
| Gross Profit | - | - | - | - | - | 461.9 | 482.6 | 333.7 | 174.7 | 136.2 | 95.7 | 53.9 | 33.7 | 14.4 | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 19.2 | 19.8 | 20.9 | 22.2 | 30.4 | 29.3 | 39.0 | 34.4 | 55.9 | 47.2 | 50.0 | 51.1 | 50.3 | 72.8 | 59.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (44.7) | (50.2) | (91.8) | (67.6) | (105.9) | 10.5 | (19.7) | (24.3) | (108.2) | (45.6) | (65.6) | (98.2) | (96.0) | (182.1) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | 10.9 | 13.4 | 11.9 | 2.8 | 1.2 | 4.9 | 8.5 | 1.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.5 | 0.2 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 2.5 | 2.8 | 5.0 | 5.4 | 2.0 | 3.6 | 0.7 | 0.2 | 0.1 | 13.0 | 10.0 | (3.1) | (2.8) | (3.2) | 9.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.08) | (0.09) | (0.20) | (0.15) | (0.26) | 0.02 | (0.05) | (0.07) | (0.39) | (0.25) | (0.41) | (0.83) | (0.32) | (1.03) | (1.24) | (0.53) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | (91.7) | (67.4) | (105.3) | 11.1 | (19.1) | (24.1) | (108.2) | (45.5) | (65.5) | (98.1) | (95.8) | (181.9) | (116.6) | (44.1) | ||
| 94.6 |
| 144.5 |
| 142.0 |
| 154.5 |
| 142.2 |
| 167.3 |
| 156.5 |
| 135.3 |
| 155.0 |
| 143.3 |
| 112.4 |
| 100.8 |
| 73.3 |
| 77.3 |
| 55.3 |
| 52.6 |
| 43.9 |
| 53.9 |
| 47.4 |
| 45.2 |
| 34.6 |
| 38.7 |
| 32.7 |
| 33.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.2 | 30.6 | 30.2 | 32.2 | 28.3 | 34.8 | 33.1 | 28.8 | 34.8 | 30.7 | 25.4 | 22.8 | 17.1 | 17.5 | 13.5 | 12.8 | 10.6 | 13.4 | 11.9 | 11.4 | 8.2 | 10.2 | 8.5 | 8.9 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72.4 | 113.9 | 111.8 | 122.3 | 113.8 | 132.5 | 123.4 | 106.5 | 120.2 | 112.6 | 87.0 | 78.0 | 56.1 | 59.8 | 41.8 | 39.8 | 33.3 | 40.4 | 35.4 | 33.8 | 26.4 | 28.5 | 24.3 | 24.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.7 | 5.4 | 4.2 | 4.9 | 5.3 | 6.0 | 4.5 | 4.7 | 5.6 | 5.8 | 5.1 | 5.6 | 5.7 | 5.2 | 5.8 | 9.4 | 10.1 | 5.8 | 7.8 | 6.4 | 9.4 | 8.5 | 10.2 | 10.0 | 10.3 | 11.1 | 8.9 | 7.1 | 7.2 | 11.9 | 14.1 | 18.2 | 11.8 | 11.9 | 10.7 | 13.7 | 10.8 | 10.2 | 13.5 | 12.6 |
| Selling General & Administrative | 21.1 | 20.1 | 19.7 | 38.7 | 36.6 | 37.0 | 36.9 | 38.5 | 39.9 | 43.9 | 45.5 | 51.0 | 59.6 | 68.1 | 58.7 | 86.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 11.3 | 11.6 | 9.0 | 14.5 | 8.6 | 9.8 | 9.7 | 9.4 | 9.4 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | 0.6 | - | - | - | 0.7 | - | - | - | 0.7 | - | - | - | 0.7 | - | - | - | 0.6 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 29.1 | 29.5 | 33.3 | 66.3 | 41.9 | 43.0 | 41.4 | 43.3 | 45.5 | 50.0 | 51.3 | 66.6 | 65.3 | 73.2 | 68.0 | 106.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (11.3) | (6.3) | (11.1) | (16.0) | (16.8) | (52.5) | (25.2) | (0.5) | (13.6) | (4.8) | (21.5) | (24.0) | (17.3) | (9.6) | (5.1) | (62.8) | (28.3) | 16.1 | (13.1) | 8.8 | (1.3) | 7.2 | (6.9) | 4.2 | (24.0) | 5.5 | (4.5) | (2.5) | (22.7) | (31.8) | (22.3) | (32.3) | (21.9) | (7.2) | (8.4) | (11.4) | (18.6) | (12.9) | (15.3) | (14.4) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.4 | - | - | - | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | 2.9 | 0.2 | (0.1) | 0.3 | (0.8) | 0.3 | 0.1 | 1.5 | (1.0) | (0.6) | 3.0 | 0.6 | 1.3 | 0.5 | (2.3) | (0.2) | |||||||||||||||||||||||
| Pre-Tax Income | (8.7) | (0.9) | (8.1) | (13.5) | (13.6) | (49.9) | (21.5) | 2.9 | (8.7) | (2.4) | (18.8) | (17.9) | (14.5) | (6.8) | (3.9) | (64.8) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.8 | 0.4 | (0.4) | 0.7 | 2.1 | (1.3) | 3.6 | 1.4 | 1.3 | 3.3 | 0.5 | (0.4) | 2.0 | (7.6) | 1.3 | 5.2 | 3.2 | 1.7 | 0.2 | 1.1 | 0.6 | - | 0.4 | - | (2.4) | - | - | - | - | - | - | - | - | - | - | - | - | 12.3 | (1.0) | (1.0) |
| Net Income From Continuing Ops | (10.5) | (1.2) | (7.7) | (14.1) | (15.7) | (48.6) | (25.1) | 1.5 | (10.0) | (5.8) | (19.3) | (17.6) | (16.5) | 0.9 | (5.1) | (70.0) | (31.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (10.5) | (1.2) | (7.7) | (14.1) | (15.7) | (48.6) | (25.1) | 1.5 | (10.0) | (5.8) | (19.3) | (17.6) | (16.5) | 0.9 | (5.1) | (70.0) | (31.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (10.5) | (1.2) | (7.7) | (14.1) | (15.7) | (48.6) | (25.1) | 1.5 | (10.0) | (5.8) | (19.3) | (17.6) | (16.5) | 0.9 | (5.1) | (70.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (10.5) | (1.2) | (7.7) | (14.1) | (15.7) | (48.6) | (25.1) | 1.5 | (10.0) | (5.8) | (19.3) | (17.6) | (16.5) | 0.9 | (5.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.03) | - | (0.02) | (0.03) | (0.04) | - | (0.06) | 0.00 | (0.02) | - | (0.05) | (0.04) | (0.04) | - | (0.01) | (0.18) | (0.08) | - | (0.03) | 0.02 | 0.00 | - | (0.02) | 0.01 | (0.06) | - | (0.01) | (0.01) | (0.07) | - | (0.08) | (0.12) | (0.08) | - | (0.04) | (0.05) | (0.08) | - | (0.08) | (0.07) |
| EPS Diluted | (0.03) | - | (0.02) | (0.03) | (0.04) | - | (0.06) | 0.00 | (0.02) | - | (0.05) | (0.04) | (0.04) | - | (0.01) | (0.18) | (0.08) | - | ||||||||||||||||||||||
| Shares Basic | 419.1 | - | 415.5 | 414.5 | 413.4 | - | 411.2 | 410.9 | 410.1 | - | 408.4 | 407.8 | 406.2 | - | 404.6 | 398.2 | 397.8 | - | ||||||||||||||||||||||
| Shares Diluted | 419.1 | - | 415.5 | 414.5 | 413.4 | - | 411.2 | 411.4 | 410.1 | - | 408.4 | 407.8 | 406.2 | - | 404.6 | 398.2 | 397.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (22.7) | - | - | - | (21.9) | - | - | - | (18.5) | - | - | - |
| EBIT | (11.3) | (6.3) | (11.1) | (16.0) | (16.8) | (52.5) | (25.2) | (0.5) | (13.6) | (4.8) | (21.5) | (24.0) | (17.3) | (9.6) | (5.1) | (62.8) | (28.3) | 16.1 | (13.1) | |||||||||||||||||||||
| - |
| 21.6 |
| 28.0 |
| 20.9 |
| Selling General & Administrative | 99.5 | 115.0 | 152.3 | 199.9 | 304.4 | 408.3 | 463.3 | 323.6 | 227.0 | 134.5 | 111.4 | 101.0 | 79.3 | 123.8 | 57.8 | 22.6 | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 46.4 | 43.8 | 38.3 | 52.6 | 75.3 | - | - | - | - | - | - | - | - | - | 57.8 | 22.6 | 17.1 | 13.2 |
| Depreciation & Amortization | - | - | 0.1 | 0.2 | 0.6 | 0.6 | 0.6 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.6 |
| Amortization of Intangibles | - | 3.0 | 2.9 | 2.8 | 2.5 | 2.3 | 1.4 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 158.3 | 171.0 | 173.2 | 233.1 | 348.4 | 451.4 | 502.3 | 358.0 | 282.9 | 181.7 | 161.3 | 152.1 | 129.7 | 196.5 | 116.8 | 44.2 | 45.1 | 34.0 |
| (116.8) |
| (44.2) |
| (45.1) |
| (34.0) |
| 0.1 |
| 0.2 |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.6 | 6.6 | 8.9 | 9.8 | 18.7 | 20.2 | 18.6 | 34.2 | 18.1 | 0.0 | 0.0 | 2.8 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.2 | 3.3 | 1.2 | 2.1 | (0.7) | (0.3) | 0.1 | (0.1) | (0.3) | 0.1 | (0.5) | (0.2) | 3.7 | (1.2) | (0.4) | (0.0) | 0.1 | 0.0 |
| Pre-Tax Income | (31.1) | (36.0) | (77.2) | (53.7) | (103.8) | 11.3 | (17.3) | (22.5) | (116.3) | (54.8) | (76.4) | (118.3) | (59.2) | (169.4) | (170.1) | (66.6) | (250.1) | (31.5) |
| 2.5 |
| (0.5) |
| (0.9) |
| Net Income From Continuing Ops | (33.6) | (38.8) | (82.2) | (59.1) | (105.8) | 7.7 | (18.0) | (22.6) | (116.4) | (67.9) | (86.4) | (115.2) | (56.4) | (166.2) | (179.2) | (69.1) | (249.6) | (30.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (33.6) | (38.8) | (82.2) | (59.1) | (105.8) | 7.7 | (18.0) | (22.6) | (116.4) | (67.9) | (86.4) | (115.2) | (56.4) | (166.2) | (179.2) | (69.1) | (249.6) | (30.6) |
| Net Income Attributable To Parent | (33.6) | (38.8) | (82.2) | (59.1) | (105.8) | 7.7 | (18.0) | (22.6) | (116.4) | (67.9) | (86.4) | (115.2) | (56.4) | (166.2) | (179.2) | (69.1) | (249.6) | (30.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.6) | (38.8) | (82.2) | (59.1) | (105.8) | 7.7 | (18.0) | (22.6) | (116.4) | (67.9) | (86.4) | (149.1) | (56.4) | (166.2) | (179.2) | (69.1) | (249.6) | (30.6) |
| - |
| - |
| EPS Diluted | (0.08) | (0.09) | (0.20) | (0.15) | (0.26) | 0.02 | (0.05) | (0.07) | (0.39) | (0.25) | (0.41) | (0.83) | (0.36) | (1.28) | (1.24) | (0.53) | - | - |
| Shares Basic | 419.1 | 415.0 | 410.9 | 407.7 | 401.2 | 396.0 | 381.8 | 342.5 | 297.2 | 270.7 | 211.9 | 180.7 | 173.7 | 161.0 | 144.0 | 0.1 | - | - |
| Shares Diluted | 419.1 | 415.0 | 410.9 | 407.7 | 401.2 | 402.5 | 381.8 | 342.5 | 297.2 | 270.7 | 211.9 | 180.7 | 173.8 | 167.1 | 144.0 | 0.1 | - | - |
| (45.0) |
| (33.5) |
| EBIT | (44.7) | (50.2) | (91.8) | (67.6) | (105.9) | 10.5 | (19.7) | (24.3) | (108.2) | (45.6) | (65.6) | (98.2) | (96.0) | (182.1) | (116.8) | (44.2) | (45.1) | (34.0) |
| 90.6 |
| 92.4 |
| 103.0 |
| 107.2 |
| 105.8 |
| 116.8 |
| 120.2 |
| 92.4 |
| 133.9 |
| 96.0 |
| 82.6 |
| 73.4 |
| 71.6 |
| 79.7 |
| 50.0 |
| 53.9 |
| 43.4 |
| 35.6 |
| 33.2 |
| 31.5 |
| 34.2 |
| 31.2 |
| 26.1 |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.7 |
| 97.7 |
| 124.9 |
| 113.6 |
| 115.2 |
| 125.3 |
| 130.4 |
| 102.4 |
| 144.2 |
| 107.1 |
| 91.5 |
| 80.5 |
| 78.9 |
| 91.6 |
| 64.0 |
| 72.1 |
| 55.2 |
| 47.6 |
| 43.9 |
| 45.2 |
| 45.0 |
| 41.4 |
| 39.6 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.0) |
| 0.0 |
| 0.1 |
| (0.0) |
| - |
| (0.1) |
| (0.2) |
| (28.4) |
| 16.4 |
| (13.0) |
| 8.9 |
| (1.0) |
| 7.6 |
| (6.4) |
| 4.4 |
| (22.9) |
| 7.2 |
| (3.5) |
| (1.8) |
| (24.4) |
| (33.6) |
| (24.5) |
| (34.2) |
| (24.1) |
| (9.4) |
| (10.8) |
| (13.6) |
| (20.9) |
| (15.2) |
| (16.8) |
| (14.4) |
| 14.7 |
| (13.2) |
| 7.8 |
| (1.6) |
| 4.9 |
| (6.8) |
| 4.4 |
| (20.6) |
| 7.1 |
| (3.5) |
| (1.8) |
| (24.4) |
| (33.7) |
| (24.5) |
| (34.2) |
| (24.1) |
| (22.5) |
| (10.8) |
| (13.6) |
| (20.9) |
| (27.5) |
| (15.8) |
| (13.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| (13.2) |
| 7.8 |
| (1.6) |
| 4.9 |
| (6.8) |
| 4.4 |
| (20.6) |
| 7.1 |
| (3.5) |
| (1.8) |
| (24.4) |
| (33.7) |
| (24.5) |
| (34.2) |
| (24.1) |
| (22.5) |
| (10.8) |
| (13.6) |
| (20.9) |
| (27.5) |
| (15.8) |
| (13.4) |
| (31.6) |
| 14.7 |
| (13.2) |
| 7.8 |
| (1.6) |
| 4.9 |
| (6.8) |
| 4.4 |
| (20.6) |
| 7.1 |
| (3.5) |
| (1.8) |
| (24.4) |
| (33.7) |
| (24.5) |
| (34.2) |
| (24.1) |
| (22.5) |
| (10.8) |
| (13.6) |
| (20.9) |
| (27.5) |
| (15.8) |
| (13.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (70.0) |
| (31.6) |
| 14.7 |
| (13.2) |
| 7.8 |
| (1.6) |
| 4.9 |
| (6.8) |
| 4.4 |
| (20.6) |
| 7.1 |
| (3.5) |
| (1.8) |
| (24.4) |
| (33.7) |
| (24.5) |
| (34.2) |
| (24.1) |
| (22.5) |
| (10.8) |
| (13.6) |
| (20.9) |
| (27.5) |
| (15.8) |
| (13.4) |
| (0.03) |
| 0.02 |
| 0.00 |
| - |
| (0.02) |
| 0.01 |
| (0.06) |
| - |
| (0.01) |
| (0.01) |
| (0.07) |
| - |
| (0.08) |
| (0.12) |
| (0.08) |
| - |
| (0.04) |
| (0.05) |
| (0.08) |
| - |
| (0.08) |
| (0.07) |
| 396.6 |
| 395.9 |
| 394.6 |
| - |
| 389.7 |
| 384.7 |
| 361.1 |
| - |
| 351.0 |
| 330.9 |
| 328.7 |
| - |
| 295.6 |
| 293.7 |
| 285.2 |
| - |
| 270.8 |
| 270.7 |
| 270.2 |
| - |
| 209.1 |
| 184.5 |
| 396.6 |
| 401.8 |
| 394.6 |
| - |
| 389.7 |
| 399.7 |
| 361.1 |
| - |
| 351.0 |
| 330.9 |
| 328.7 |
| - |
| 295.6 |
| 293.7 |
| 285.2 |
| - |
| 270.8 |
| 270.7 |
| 270.2 |
| - |
| 209.1 |
| 184.5 |
| 8.8 |
| (1.3) |
| 7.2 |
| (6.9) |
| 4.2 |
| (24.0) |
| 5.5 |
| (4.5) |
| (2.5) |
| (22.7) |
| (31.8) |
| (22.3) |
| (32.3) |
| (21.9) |
| (7.2) |
| (8.4) |
| (11.4) |
| (18.6) |
| (12.9) |
| (15.3) |
| (14.4) |