| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 86.4 | 74.5 | 65.9 | 72.4 | 66.7 | 61.4 | 54.5 | 40.3 | 42.0 | 39.4 | 34.0 | 30.3 | 31.7 | 23.9 | 27.7 | 22.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 299.2 | 222.8 | 145.6 | 106.0 | 108.4 | 87.1 | 63.8 | 56.2 | 48.4 | 0.9 | 0.0 | 0.0 | 3.7 | 3.4 | 5.2 | 286.6 | 316.0 | 182.8 |
| Cost of Revenue | 207.8 | 161.0 | 110.4 | 97.5 | 94.9 | - | 54.4 | 42.2 | 44.6 | 64.4 | 74.0 | 67.4 | 72.9 | 71.9 | 82.9 | 308.2 | 201.0 | 130.9 |
| Gross Profit | 91.4 | 61.9 | 35.3 | 8.5 | 13.5 | - | 9.4 | 14.0 | 3.8 | (63.5) | (74.0) | (67.4) | (69.2) | (68.5) | (77.7) | (21.6) | 115.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 15.7 | 11.4 | 8.0 | 9.0 | 10.5 | - | 9.6 | 9.9 | 11.6 | 12.5 | 12.3 | 11.9 | 12.2 | 15.3 | 27.3 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 11.4 | (1.1) | (11.4) | (33.0) | (21.1) | (23.2) | (23.1) | 34.0 | (32.2) | (27.5) | (20.1) | (52.5) | (41.4) | (57.7) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (117.1) | (3.7) | 0.3 | 0.2 | (1.8) | (0.8) | 0.2 | 6.4 | (0.2) | 1.1 | 2.4 | (0.2) | 0.9 | (0.3) | 1.4 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 3.12 | 0.16 | (0.37) | (1.26) | (0.71) | (0.95) | (0.81) | 1.32 | (1.73) | (1.98) | (1.76) | (5.74) | (8.98) | (12.46) | (2.69) | (3.95) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 18.8 | 4.5 | (6.9) | (30.4) | (18.4) | (19.5) | (19.1) | 38.3 | (21.2) | (20.0) | (12.1) | (43.0) | (30.8) | (44.7) | (121.0) | (166.7) | ||
| 28.3 |
| 26.8 |
| 27.9 |
| 25.4 |
| 21.2 |
| 23.6 |
| 21.1 |
| 21.2 |
| 32.2 |
| 3.9 |
| 14.0 |
| 13.8 |
| 14.6 |
| 14.1 |
| 14.9 |
| 12.6 |
| 13.5 |
| 14.9 |
| 11.0 |
| 8.9 |
| (58.1) |
| 27.1 |
| 18.5 |
| 13.3 |
| Cost of Revenue | 62.8 | 51.7 | 45.4 | 47.9 | 49.0 | 45.1 | 38.9 | 28.1 | 31.6 | 29.4 | 25.4 | 24.0 | 27.9 | 23.4 | 25.7 | 20.5 | 25.0 | 23.2 | 24.6 | 22.1 | - | 19.7 | 15.6 | 16.2 | 15.6 | 16.3 | 10.2 | 12.2 | 11.8 | 10.4 | 11.3 | 8.7 | 10.5 | 9.9 | 10.8 | 13.4 | 13.4 | 22.1 | 16.4 | 12.5 |
| Gross Profit | 23.6 | 22.9 | 20.4 | 24.5 | 17.7 | 16.3 | 15.6 | 12.2 | 10.4 | 10.0 | 8.6 | 6.3 | 3.8 | 0.5 | 2.0 | 2.2 | 3.3 | 3.6 | 3.3 | 3.4 | - | 4.0 | 5.5 | 5.0 | 16.5 | (12.4) | 3.8 | 1.6 | 2.8 | 3.7 | 3.6 | 3.9 | 3.0 | 5.0 | 0.3 | (4.5) | (71.5) | 5.0 | 2.1 | 0.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.2 | 3.5 | 3.7 | 4.3 | 3.5 | 3.0 | 2.6 | 2.3 | 2.3 | 2.2 | 1.6 | 1.9 | 1.9 | 2.1 | 2.3 | 2.7 | 2.1 | 2.7 | 2.7 | 3.0 | - | 3.0 | 2.7 | 2.5 | 2.6 | 2.0 | 2.4 | 2.5 | 2.3 | 2.5 | 2.3 | 2.8 | 2.9 | 3.0 | 3.0 | 2.7 | 3.7 | 3.0 | 2.9 | 3.0 |
| Selling General & Administrative | 14.6 | 15.4 | 13.4 | 14.2 | 12.1 | 11.6 | 10.5 | 8.9 | 8.0 | 7.8 | 7.9 | 7.9 | 6.6 | 7.2 | 7.4 | 7.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 4.6 | 1.0 | 0.9 | 0.9 | 3.3 | 0.9 | 0.8 | 0.6 | 2.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 24.1 | 19.5 | 17.5 | 18.8 | 16.0 | 15.0 | 16.4 | 15.5 | 12.7 | 11.4 | 11.0 | 11.6 | 10.7 | 9.7 | 10.1 | 11.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.5) | 3.4 | 3.0 | 5.6 | 1.7 | 1.3 | (0.8) | (3.3) | (2.2) | (1.4) | (2.4) | (5.3) | (6.8) | (9.2) | (8.1) | (8.9) | (4.9) | (4.4) | (4.3) | (7.5) | (7.5) | (9.3) | (3.2) | (3.2) | (6.2) | (6.6) | (4.1) | (6.2) | (6.3) | 20.8 | 24.7 | (5.1) | (5.8) | (3.9) | (7.8) | (14.7) | (7.0) | (4.1) | (7.2) | (9.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (1.1) | 0.1 | (0.4) | 0.3 | (0.0) | 0.3 | (0.3) | (0.2) | (0.1) | (0.3) | (0.2) | (0.1) | (0.1) | (0.3) | 0.1 | 0.2 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (0.5) | 5.4 | 4.9 | 6.9 | 2.4 | 2.4 | (0.1) | (2.3) | (1.6) | (1.6) | (2.4) | (5.3) | (6.8) | (9.5) | (9.9) | (8.7) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (5.0) | (112.4) | 0.1 | 0.2 | 1.2 | (0.1) | (5.0) | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.0 | 0.1 | 0.0 | 0.2 | (2.1) | 0.3 | (1.5) | 0.2 | 0.2 | 0.2 | 0.1 | (0.3) | 0.2 | 1.8 | 1.6 | 3.0 | (0.0) | (0.7) | 0.6 | (0.2) | 0.1 | 0.1 | (0.1) | 0.8 | 0.3 |
| Net Income From Continuing Ops | 4.5 | 117.8 | 4.8 | 6.7 | 1.2 | 2.5 | 4.9 | (2.5) | (1.6) | (1.6) | (2.5) | (5.4) | (6.9) | (9.6) | (9.9) | (8.7) | (5.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 4.5 | 117.8 | 4.8 | 6.7 | 1.2 | 2.5 | 4.9 | (2.5) | (1.6) | (1.6) | (2.5) | (5.4) | (6.9) | (9.6) | (9.9) | (8.7) | (5.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4.5 | 117.8 | 4.8 | 6.7 | 1.2 | 2.5 | 4.9 | (2.5) | (1.6) | (1.6) | (2.5) | (5.4) | (6.9) | (9.6) | (9.9) | (8.7) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 4.5 | 117.8 | 4.8 | 6.7 | 1.2 | 2.5 | 4.9 | (2.5) | (1.6) | (1.6) | (2.5) | (5.4) | (6.9) | (9.6) | (9.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 2.68 | 0.11 | 0.17 | - | 0.07 | 0.13 | (0.07) | - | (0.06) | (0.09) | (0.19) | - | (0.34) | (0.35) | (0.32) | - | (0.16) | (0.16) | (0.20) | - | (0.31) | (0.17) | (0.16) | - | (0.32) | (0.04) | (0.17) | - | 0.85 | 1.11 | (0.23) | - | (0.21) | (0.38) | (0.91) | - | (0.20) | (0.53) | (0.76) |
| EPS Diluted | - | 2.62 | 0.11 | 0.17 | - | 0.06 | 0.13 | (0.07) | - | (0.06) | (0.09) | (0.19) | - | (0.34) | (0.35) | (0.32) | - | (0.16) | ||||||||||||||||||||||
| Shares Basic | - | 44.0 | 0.0 | 0.0 | - | 37.7 | 0.0 | 0.0 | - | 29.1 | 28.8 | 28.3 | - | 28.0 | 27.9 | 27.6 | - | 27.4 | ||||||||||||||||||||||
| Shares Diluted | - | 44.9 | 0.0 | 0.0 | - | 38.5 | 0.0 | 0.0 | - | 29.1 | 28.8 | 28.3 | - | 28.0 | 27.9 | 27.6 | - | 27.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.1 | 4.4 | 3.9 | 6.5 | 4.9 | 2.2 | 0.0 | (2.7) | 0.5 | (0.8) | (1.8) | (4.7) | (6.2) | (8.6) | (7.4) | (8.2) | (4.2) | (3.7) | (3.6) | (6.9) | (6.8) | (8.1) | (2.3) | (2.3) | (5.3) | (5.6) | (3.1) | (5.1) | (5.3) | 21.9 | 25.8 | (4.0) | (3.6) | (2.5) | (4.6) | (10.5) | (4.6) | (2.4) | (5.5) | (7.6) |
| EBIT | (0.5) | 3.4 | 3.0 | 5.6 | 1.7 | 1.3 | (0.8) | (3.3) | (2.2) | (1.4) | (2.4) | (5.3) | (6.8) | (9.2) | (8.1) | (8.9) | (4.9) | (4.4) | (4.3) | |||||||||||||||||||||
| 51.9 |
| 32.5 |
| 23.6 |
| 19.7 |
| Selling General & Administrative | 57.6 | 43.1 | 31.6 | 28.7 | 27.5 | - | 22.7 | 22.0 | 22.6 | 25.7 | 28.9 | 29.2 | 37.2 | 49.7 | 72.1 | 72.4 | 50.4 | 37.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 7.4 | 5.6 | 4.5 | 2.6 | 2.7 | 3.7 | 4.0 | 4.3 | 11.0 | 7.5 | 8.0 | 9.6 | 10.6 | 13.1 | 15.5 | 11.3 | 9.8 | 8.4 |
| Amortization of Intangibles | 3.0 | 2.4 | 2.2 | 2.8 | 2.5 | 1.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 0.9 | 2.6 | 2.9 | 1.8 | 1.8 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 79.9 | 62.9 | 46.7 | 41.5 | 34.6 | - | 32.6 | (20.0) | 36.0 | 38.4 | 42.1 | 55.6 | 125.5 | 145.2 | 213.0 | 464.6 | 277.3 | 191.0 |
| (136.4) |
| (178.0) |
| 38.7 |
| (8.2) |
| 0.8 |
| 2.8 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.7 | 9.7 | 14.9 | - | - | - | - |
| Income From Equity Investments | 0.2 | (0.1) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.1) | (0.3) | (0.7) | (0.1) | (0.0) | - | 0.3 | 1.6 | (2.8) | 0.1 | (2.5) | 1.6 | (1.0) | (1.3) | 0.7 | 6.8 | (2.7) | (2.5) |
| Pre-Tax Income | 16.7 | 2.4 | (10.8) | (34.8) | (21.0) | (23.5) | (16.9) | 33.1 | (32.9) | (26.2) | (20.7) | (48.8) | (55.4) | (66.4) | (135.5) | (170.3) | 36.8 | (7.9) |
| 16.0 |
| 20.5 |
| 8.7 |
| Net Income From Continuing Ops | 133.8 | 6.0 | (11.1) | (35.0) | (19.2) | (22.7) | (17.1) | 26.8 | (32.8) | (27.4) | (23.1) | (48.7) | (56.3) | (66.1) | (136.8) | (186.3) | 16.2 | (16.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 133.8 | 6.0 | (11.1) | (35.0) | (19.2) | (22.7) | (17.1) | 26.8 | (32.8) | (27.4) | (23.1) | (48.7) | (56.3) | (66.1) | (136.8) | (186.3) | 16.2 | (16.6) |
| Net Income Attributable To Parent | 133.8 | 6.0 | (11.1) | (35.0) | (19.2) | (22.7) | (17.1) | 26.8 | (32.8) | (27.4) | (23.1) | (48.7) | (56.3) | (66.1) | (136.8) | (186.3) | 16.2 | (16.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 133.8 | 6.0 | (11.1) | (35.0) | (19.2) | (22.7) | (17.1) | 26.8 | (32.8) | (27.4) | (23.1) | (48.7) | (56.3) | (66.1) | (136.8) | (186.3) | 16.2 | (16.6) |
| 0.37 |
| (0.39) |
| EPS Diluted | 3.05 | 0.16 | (0.37) | (1.26) | (0.71) | (0.95) | (1.03) | 1.29 | (1.73) | (1.98) | (1.76) | (5.74) | (8.98) | (12.46) | (2.69) | (3.95) | 0.36 | (0.39) |
| Shares Basic | 42.9 | 37.0 | 29.8 | 27.8 | 27.2 | 0.0 | 21.0 | 20.3 | 19.0 | 13.8 | 13.2 | 8.5 | 6.3 | 5.3 | 50.8 | 47.1 | 44.4 | 42.7 |
| Shares Diluted | 43.9 | 37.7 | 29.8 | 27.8 | 27.2 | 0.0 | 21.1 | 20.7 | 19.0 | 13.8 | 13.2 | 8.5 | 6.3 | 5.3 | 50.8 | 47.1 | 45.3 | 42.7 |
| 48.5 |
| 0.2 |
| EBIT | 11.4 | (1.1) | (11.4) | (33.0) | (21.1) | (23.2) | (23.1) | 34.0 | (32.2) | (27.5) | (20.1) | (52.5) | (41.4) | (57.7) | (136.4) | (178.0) | 38.7 | (8.2) |
| 6.9 |
| 6.8 |
| 6.7 |
| 7.1 |
| - |
| 7.1 |
| 5.9 |
| 5.6 |
| 5.9 |
| 6.1 |
| 5.4 |
| 5.3 |
| 5.7 |
| 5.3 |
| 5.2 |
| 5.8 |
| 5.6 |
| 5.5 |
| 5.3 |
| 6.1 |
| 6.0 |
| 6.1 |
| 6.3 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.7 |
| 1.2 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 2.2 |
| 1.4 |
| 3.2 |
| 4.2 |
| 2.4 |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 8.0 |
| 7.6 |
| 10.9 |
| - |
| 13.2 |
| 8.7 |
| 8.3 |
| 8.7 |
| 8.2 |
| 7.9 |
| 7.8 |
| 9.1 |
| (17.0) |
| (21.1) |
| 9.0 |
| 8.8 |
| 8.9 |
| 8.1 |
| 10.2 |
| 9.8 |
| 9.1 |
| 9.3 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.1) |
| - |
| (0.3) |
| (0.5) |
| (0.2) |
| 0.2 |
| (0.9) |
| 1.5 |
| (0.5) |
| 0.5 |
| 0.1 |
| 0.3 |
| 0.6 |
| (0.4) |
| (0.3) |
| (0.8) |
| (1.4) |
| (0.4) |
| 0.9 |
| (0.5) |
| 0.1 |
| (4.9) |
| (4.3) |
| (4.3) |
| (7.5) |
| (7.3) |
| (9.5) |
| (3.5) |
| (3.2) |
| (5.7) |
| (6.7) |
| (1.1) |
| (3.3) |
| (6.5) |
| 18.9 |
| 25.6 |
| (4.8) |
| (6.7) |
| (3.7) |
| (7.5) |
| (15.2) |
| (6.8) |
| (2.9) |
| (6.5) |
| (10.0) |
| (4.3) |
| (4.4) |
| (5.4) |
| (7.6) |
| (7.9) |
| (3.7) |
| (3.4) |
| (5.9) |
| (6.8) |
| (0.8) |
| (3.5) |
| (8.4) |
| 17.3 |
| 22.6 |
| (4.7) |
| (6.0) |
| (4.2) |
| (7.3) |
| (15.3) |
| (6.9) |
| (2.8) |
| (7.3) |
| (10.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.3) |
| (4.4) |
| (5.4) |
| (7.6) |
| (7.9) |
| (3.7) |
| (3.4) |
| (5.9) |
| (6.8) |
| (0.8) |
| (3.5) |
| (8.4) |
| 17.3 |
| 22.6 |
| (4.7) |
| (6.0) |
| (4.2) |
| (7.3) |
| (15.3) |
| (6.9) |
| (2.8) |
| (7.3) |
| (10.4) |
| (5.0) |
| (4.3) |
| (4.4) |
| (5.4) |
| (7.6) |
| (7.9) |
| (3.7) |
| (3.4) |
| (5.9) |
| (6.8) |
| (0.8) |
| (3.5) |
| (8.4) |
| 17.3 |
| 22.6 |
| (4.7) |
| (6.0) |
| (4.2) |
| (7.3) |
| (15.3) |
| (6.9) |
| (2.8) |
| (7.3) |
| (10.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.7) |
| (5.0) |
| (4.3) |
| (4.4) |
| (5.4) |
| (7.6) |
| (7.9) |
| (3.7) |
| (3.4) |
| (5.9) |
| (6.8) |
| (0.8) |
| (3.5) |
| (8.4) |
| 17.3 |
| 22.6 |
| (4.7) |
| (6.0) |
| (4.2) |
| (7.3) |
| (15.3) |
| (6.9) |
| (2.8) |
| (7.3) |
| (10.4) |
| (0.16) |
| (0.20) |
| - |
| (0.31) |
| (0.17) |
| (0.16) |
| - |
| (0.35) |
| (0.10) |
| (0.17) |
| - |
| 0.83 |
| 1.10 |
| (0.23) |
| - |
| (0.21) |
| (0.38) |
| (0.91) |
| - |
| (0.20) |
| (0.53) |
| (0.76) |
| 27.3 |
| 26.8 |
| - |
| 0.0 |
| 21.9 |
| 21.7 |
| - |
| 21.2 |
| 20.7 |
| 20.5 |
| - |
| 20.4 |
| 20.3 |
| 20.2 |
| - |
| 19.9 |
| 19.1 |
| 16.8 |
| - |
| 13.8 |
| 13.8 |
| 13.7 |
| 27.3 |
| 26.8 |
| - |
| 0.0 |
| 21.9 |
| 21.7 |
| - |
| 21.2 |
| 20.7 |
| 20.5 |
| - |
| 20.9 |
| 20.6 |
| 20.2 |
| - |
| 19.9 |
| 19.1 |
| 16.8 |
| - |
| 13.8 |
| 13.8 |
| 13.7 |
| (7.5) |
| (7.5) |
| (9.3) |
| (3.2) |
| (3.2) |
| (6.2) |
| (6.6) |
| (4.1) |
| (6.2) |
| (6.3) |
| 20.8 |
| 24.7 |
| (5.1) |
| (5.8) |
| (3.9) |
| (7.8) |
| (14.7) |
| (7.0) |
| (4.1) |
| (7.2) |
| (9.3) |