Name: AMZN Income Statement - Amazon.com Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AMZN - Amazon Com Inc.

USD | NASDAQ | Consumer Cyclical

AMZN Income Statement - Amazon.com Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	181,519.0	213,386.0	180,169.0	167,702.0	155,667.0	187,792.0	158,877.0	147,977.0	143,313.0	169,961.0	143,083.0	134,383.0	127,358.0	149,204.0	127,101.0	121,234.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	742,776.0	716,924.0	637,959.0	574,785.0	513,983.0	469,822.0	386,064.0	280,522.0	232,887.0	177,866.0	135,987.0	107,006.0	88,988.0	74,452.0	61,093.0	48,077.0	34,204.0	24,509.0
Cost of Revenue	366,901.0	356,414.0	326,288.0	304,739.0	288,831.0	272,344.0	233,307.0	165,536.0	139,156.0	111,934.0	88,265.0	71,651.0	62,752.0	54,181.0	45,971.0	37,288.0	26,561.0
Gross Profit	375,875.0	360,510.0	311,671.0	270,046.0	225,152.0	197,478.0	152,757.0	114,986.0	93,731.0	65,932.0	47,722.0	35,355.0	26,236.0	20,271.0	15,122.0	10,789.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	85,422.0	79,975.0	68,593.0	36,852.0	12,248.0	24,879.0	22,899.0	14,541.0	12,421.0	4,106.0	4,186.0	2,233.0	178.0	745.0
Non-Operating
Interest Income	4,450.0	4,381.0	4,677.0	2,949.0	989.0	448.0	555.0	832.0	440.0	202.0	100.0	50.0	39.0	38.0	40.0
Tax & Net
Income Tax Expense	24,094.0	19,087.0	9,265.0	7,120.0	(3,217.0)	4,791.0	2,863.0	2,374.0	1,197.0	769.0	1,425.0	950.0	167.0	161.0	428.0
Per Share
EPS Basic	8.45	7.29	5.66	2.95	(0.27)	3.30	2.13	23.46	20.68	6.32	5.01	1.28	(0.52)	0.60	(0.09)	1.39
Supplementary Data
EBITDA	155,861.0	145,731.0	121,388.0	85,515.0	54,169.0	59,312.0	48,079.0	36,330.0	27,762.0	15,584.0	12,302.0	8,514.0	3,794.0	3,205.0	2,329.0	1,896.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	2,587.0	2,704.0	2,875.0	2,965.0	2,628.0	2,863.0	2,713.0	3,041.0	2,742.0	3,010.0	2,561.0	3,202.0	3,043.0	3,333.0	3,061.0	2,903.0
Depreciation & Amortization	18,945.0	19,471.0	16,796.0	15,227.0	14,262.0	15,631.0	13,442.0	12,038.0	11,684.0	13,820.0	12,131.0	11,589.0	11,123.0	12,685.0	10,327.0	9,716.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(447.0)	(1,257.0)	(2,875.0)	(199.0)	(308.0)	(176.0)	(262.0)	(97.0)	(228.0)	(154.0)	(244.0)	(146.0)	(223.0)	(759.0)	(165.0)	(90.0)
Total Operating Expenses	157,667.0	188,409.0	162,747.0	148,531.0	137,262.0	166,589.0	141,466.0	133,305.0	128,006.0	156,752.0	131,895.0	126,702.0	122,584.0	146,467.0	124,576.0

Operating Income
Operating Income	23,852.0	24,977.0	17,422.0	19,171.0	18,405.0	21,203.0	17,411.0	14,672.0	15,307.0	13,209.0	11,188.0	7,681.0	4,774.0	2,737.0	2,525.0	3,317.0	3,669.0	3,460.0	4,852.0	7,702.0	8,865.0	6,873.0	6,194.0	5,843.0	3,989.0	3,880.0	3,157.0	3,084.0	4,420.0	3,787.0	3,724.0	2,983.0	1,927.0	2,126.0	347.0	628.0	1,005.0	1,255.0	575.0	1,285.0

Non-Operating
Interest Income	1,135.0	1,130.0	1,100.0	1,085.0	1,066.0	1,248.0	1,256.0	1,180.0	993.0	901.0	776.0	661.0	611.0	445.0	277.0	159.0	108.0	118.0	119.0	106.0	105.0	100.0	118.0	135.0	202.0	210.0	224.0	215.0	183.0	149.0	117.0	94.0	80.0	65.0	54.0	44.0	39.0	29.0	26.0	24.0
Interest Expense	800.0	679.0	538.0	516.0	541.0	570.0	603.0	589.0	644.0	713.0	806.0	840.0	823.0	694.0	617.0	584.0	472.0
Income From Equity Investments	(19.0)	(467.0)	(73.0)	(15.0)	1.0	(20.0)	(3.0)	7.0	(85.0)	0.0	(4.0)	(9.0)	1.0	13.0	(3.0)	(12.0)
Other Non-Operating Income	15,982.0	1,628.0	10,748.0	1,686.0	3,274.0	1,146.0	626.0	573.0	(2,324.0)	477.0	1,001.0	(118.0)	(655.0)	(3,699.0)	419.0	(5,970.0)
Pre-Tax Income	39,834.0	26,605.0	28,170.0	20,857.0	21,679.0	22,349.0	18,037.0	15,245.0	12,983.0	13,686.0	12,189.0	7,563.0	4,119.0	(962.0)	2,944.0	(2,653.0)

Tax & Net
Income Tax Expense	9,560.0	4,946.0	6,910.0	2,678.0	4,553.0	2,325.0	2,706.0	1,767.0	2,467.0	3,062.0	2,306.0	804.0	948.0	(1,227.0)	69.0	(637.0)	(1,422.0)	612.0	1,155.0	868.0	2,156.0	566.0	569.0	984.0	744.0	787.0	494.0	257.0	836.0	328.0	508.0	74.0	287.0	15.0	58.0	467.0	229.0	414.0	229.0	307.0
Net Income From Continuing Ops	30,255.0	21,192.0	21,187.0	18,164.0	17,127.0	20,004.0	15,328.0	13,485.0	10,431.0	10,624.0	9,879.0	6,750.0	3,172.0	278.0	2,872.0	(2,028.0)	(3,844.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	30,255.0	21,192.0	21,187.0	18,164.0	17,127.0	20,004.0	15,328.0	13,485.0	10,431.0	10,624.0	9,879.0	6,750.0	3,172.0	278.0	2,872.0	(2,028.0)	(3,844.0)
Net Income Attributable To Parent	30,255.0	21,192.0	21,187.0	18,164.0	17,127.0	20,004.0	15,328.0	13,485.0	10,431.0	10,624.0	9,879.0	6,750.0	3,172.0	278.0	2,872.0	(2,028.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	30,255.0	21,192.0	21,187.0	18,164.0	17,127.0	20,004.0	15,328.0	13,485.0	10,431.0	10,624.0	9,879.0	6,750.0	3,172.0	278.0	2,872.0

Per Share
EPS Basic	2.82	-	1.98	1.71	1.62	-	1.46	1.29	1.00	-	0.96	0.66	0.31	-	0.28	(0.20)	(0.38)	-	0.31	0.77	16.09	-	12.63	10.50	5.09	-	4.31	5.32	7.24	-	5.91	5.21	3.36	-	0.53	0.41	1.52	-	0.53	1.81
EPS Diluted	2.78	-	1.95	1.68	1.59	-	1.43	1.26	0.98	-	0.94	0.65	0.31	-	0.28	(0.20)	(0.38)	-
Shares Basic	10,743.0	-	10,674.0	10,637.0	10,603.0	-	10,501.0	10,447.0	10,393.0	-	10,322.0	10,285.0	10,250.0	-	10,191.0	10,175.0	10,171.0	-
Shares Diluted	10,874.0	-	10,845.0	10,806.0	10,793.0	-	10,735.0	10,708.0	10,670.0	-	10,558.0	10,449.0	10,347.0	-	10,331.0	10,175.0	10,171.0	-

Supplementary Data
EBITDA	42,797.0	44,448.0	34,218.0	34,398.0	32,667.0	36,834.0	30,853.0	26,710.0	26,991.0	27,029.0	23,319.0	19,270.0	15,897.0	15,422.0	12,852.0	13,033.0	12,862.0	13,399.0	13,800.0	15,740.0	16,373.0	14,420.0	12,717.0	11,591.0	9,351.0	10,050.0	8,720.0	8,286.0	9,274.0	8,049.0	7,502.0	6,613.0	5,598.0	5,624.0	3,259.0	3,261.0	3,440.0	3,551.0	2,659.0	3,194.0
EBIT	23,852.0	24,977.0	17,422.0	19,171.0	18,405.0	21,203.0	17,411.0	14,672.0	15,307.0	13,209.0	11,188.0	7,681.0	4,774.0	2,737.0	2,525.0	3,317.0	3,669.0	3,460.0