| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,627.3 | 2,536.2 | 2,677.7 | 3,135.9 | 2,659.1 | 3,123.1 | 2,621.0 | 2,795.2 | 2,718.2 | 3,213.0 | 3,635.7 | 4,020.2 | 3,881.2 | 4,677.5 | 4,219.3 | 4,450.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 10,977.1 | 11,008.9 | 11,257.5 | 14,750.1 | 17,325.4 | 12,612.1 | 8,064.6 | 8,003.3 | 3,045.4 | 3,686.3 | 3,924.8 | 5.4 | 6.2 | 0.9 | 5,272.0 | 4,576.3 | 3,393.8 | 3,025.3 | |
| Cost of Revenue | 10,255.7 | 10,295.3 | 10,563.6 | 14,004.7 | 16,641.2 | 12,019.4 | 7,698.4 | 7,542.5 | 2,743.4 | 3,367.5 | 3,579.3 | 3,822.7 | 4,142.9 | 5,239.3 | 4,914.0 | 4,223.5 | 3,112.1 | ||
| Gross Profit | 721.4 | 713.7 | 693.9 | 745.4 | 684.2 | 592.7 | 366.2 | 460.8 | 302.0 | 318.8 | 345.5 | (3,817.2) | (4,136.8) | (5,238.5) | 358.0 | 352.9 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 5.5 | 7.2 | 21.1 | 13.0 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 28.8 | 22.2 | 30.1 | 37.0 | 39.6 | 29.2 | (10.9) | 9.1 | 11.9 | (63.1) | 6.9 | (0.2) | 61.5 | 53.8 | 44.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 3.79 | - | 3.35 | 3.00 | 3.89 | 3.12 | 0.23 | 0.56 | 1.47 | 1.51 | 0.41 | (0.46) | 3.85 | 3.20 | 2.85 | 3.42 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 3,978.0 |
| 3,782.7 |
| 2,998.8 |
| 3,235.8 |
| 2,594.7 |
| 2,435.7 |
| 1,885.6 |
| 1,890.2 |
| 1,853.1 |
| 1,718.7 |
| 1,982.8 |
| 2,325.0 |
| 1,976.8 |
| 812.7 |
| 685.6 |
| 911.4 |
| 635.7 |
| 1,004.1 |
| 836.6 |
| 993.7 |
| 852.0 |
| 3,062.5 |
| 859.6 |
| 0.6 |
| Cost of Revenue | 2,466.7 | 2,304.8 | 2,506.8 | 2,977.5 | 2,506.2 | 2,910.0 | 2,443.9 | 2,619.8 | 2,589.9 | 2,995.3 | 3,478.0 | 3,798.2 | 3,733.2 | 4,507.5 | 4,055.6 | 4,219.8 | 3,858.4 | 3,588.7 | 2,877.0 | 3,072.4 | 2,481.3 | 2,332.2 | 1,792.3 | 1,783.9 | 1,790.0 | 1,637.4 | 1,873.6 | 2,164.3 | 1,867.1 | 718.7 | 631.7 | 820.9 | 572.0 | 919.2 | 766.9 | 905.8 | 775.6 | 1,009.4 | 782.6 | 967.2 |
| Gross Profit | 160.6 | 231.5 | 170.9 | 158.4 | 152.9 | 213.1 | 177.1 | 175.4 | 128.3 | 217.7 | 157.7 | 221.9 | 148.0 | 170.0 | 163.8 | 230.8 | 119.5 | 194.0 | 121.8 | 163.4 | 113.4 | 103.6 | 93.2 | 106.3 | 63.1 | 81.2 | 109.1 | 160.7 | 109.7 | 94.0 | 53.9 | 90.5 | 63.7 | 84.8 | 69.7 | 87.8 | 76.5 | 2,053.1 | 77.0 | (966.6) |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 34.1 | 33.3 | 32.6 | 33.1 | 34.3 | 36.2 | 30.4 | 30.3 | 30.9 | 43.6 | 24.9 | 24.4 | 32.2 | 45.6 | 27.3 | 27.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 144.7 | - | 172.6 | 134.6 | 145.8 | - | 120.5 | 116.6 | 119.4 | - | 126.3 | 116.0 | 117.2 | - | 115.5 | 112.6 | 102.0 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.9 | 0.7 | 1.9 | 2.1 | 2.5 | 4.6 | 8.1 | 3.7 | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.7 | (6.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | 34.8 | 18.6 | 38.0 | 12.5 | 9.2 | 11.6 | 13.9 | 5.2 | 11.5 | 14.9 | 15.2 | 12.4 | 8.0 | 11.6 | 1.5 | 16.8 | 3.9 | |||||||||||||||||||||||
| Pre-Tax Income | 33.9 | 87.6 | 25.8 | 24.8 | 3.2 | 67.3 | 62.2 | 57.3 | 14.0 | 91.8 | 38.4 | 104.4 | (65.0) | 31.1 | 34.7 | 118.2 | 10.6 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.6 | 16.5 | (0.2) | 8.0 | (2.1) | 13.1 | 10.7 | 4.9 | 1.3 | 13.3 | 7.9 | 21.7 | (5.9) | 9.9 | 9.8 | 15.8 | 4.1 | 11.2 | 4.0 | 9.7 | 4.4 | 6.9 | (4.1) | (12.2) | (1.5) | 10.8 | (7.2) | 11.0 | (5.4) | 6.3 | (1.8) | 7.7 | (0.3) | (70.6) | 2.4 | 7.7 | (2.5) | 5.4 | 1.1 | 7.7 |
| Net Income From Continuing Ops | 29.3 | 71.1 | 26.1 | 16.8 | 5.3 | 54.1 | 51.5 | 52.5 | 12.7 | 78.4 | 30.5 | 82.7 | (59.1) | 21.2 | 24.9 | 102.4 | 6.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (6.1) | 19.4 | (0.7) | (0.6) | |||||||||||||||||||||||
| Net Income | 29.3 | 71.1 | 26.1 | 16.8 | 5.3 | 54.1 | 51.5 | 52.5 | 12.7 | 78.4 | 30.5 | 82.7 | (59.1) | 15.1 | 44.3 | 101.7 | 6.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 33.2 | 67.4 | 20.1 | 7.9 | 0.3 | 45.1 | 27.4 | 36.0 | 5.6 | 51.2 | 9.7 | 55.0 | (14.8) | 9.0 | 36.7 | 79.8 | ||||||||||||||||||||||||
| Less: Minority Interest | (3.9) | 3.7 | 5.9 | 9.0 | 5.0 | 9.0 | 24.1 | 16.5 | 7.1 | 27.3 | 20.8 | 27.6 | (44.4) | 6.1 | 7.5 | 21.9 | 0.4 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 33.2 | 67.4 | 20.1 | 7.9 | 0.3 | 45.1 | 27.4 | 36.0 | 5.6 | 51.2 | 9.7 | 55.0 | (14.8) | 9.0 | 36.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.98 | - | 0.59 | 0.23 | 0.01 | - | 0.80 | 1.06 | 0.16 | - | 0.29 | 1.63 | (0.44) | - | 1.08 | 2.36 | 0.16 | - | 0.48 | 1.31 | 0.46 | - | (0.03) | 0.92 | (1.15) | - | (0.13) | 0.92 | (0.43) | - | (0.07) | 0.76 | (0.06) | - | 0.09 | (0.94) | (0.11) | - | 0.06 | 0.51 |
| EPS Diluted | 0.97 | - | 0.59 | 0.23 | 0.01 | - | 0.80 | 1.05 | 0.16 | - | 0.28 | 1.61 | (0.44) | - | 1.06 | 2.32 | 0.16 | - | ||||||||||||||||||||||
| Shares Basic | 34.0 | - | 34.0 | 34.2 | 34.1 | - | 34.1 | 34.1 | 33.9 | - | 33.8 | 33.7 | 33.6 | - | 33.8 | 33.9 | 33.7 | - | ||||||||||||||||||||||
| Shares Diluted | 34.2 | - | 34.2 | 34.3 | 34.3 | - | 34.4 | 34.3 | 34.2 | - | 34.3 | 34.2 | 33.6 | - | 34.4 | 34.4 | 34.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 3,489.5 |
| 2,769.8 |
| 3,231.6 |
| 281.7 |
| 255.5 |
| 257.8 |
| 0.8 |
| 1.8 |
| 1.4 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 133.1 | 133.3 | 127.8 | 125.1 | 134.7 | 178.9 | 188.6 | 146.2 | 90.3 | 86.4 | 84.3 | 78.5 | 62.0 | 55.3 | 49.0 | 40.8 | 38.9 | 36.0 | 29.8 |
| Amortization of Intangibles | - | 16.8 | 22.5 | 24.5 | 24.1 | 30.3 | 30.7 | 33.0 | 19.1 | 18.1 | 16.8 | 14.5 | 8.8 | 6.4 | 4.8 | 2.8 | 2.4 | 1.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | 436.8 | 257.9 | 287.0 | 316.1 | 337.8 | 315.8 | 278.4 | 246.9 | 229.1 | 195.3 | 199.1 | 190.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.9 | 20.7 | 31.2 |
| Income From Equity Investments | - | - | - | - | (5.7) | 4.8 | 0.6 | (7.4) | 27.1 | 16.7 | 9.7 | 31.9 | 96.5 | 68.7 | 16.5 | 41.5 | 26.0 | 17.5 | 4.0 |
| Other Non-Operating Income | 104.0 | 78.3 | 42.2 | 50.5 | 33.8 | 37.4 | 18.2 | 18.5 | 16.0 | 22.5 | 12.5 | 46.5 | 31.1 | 14.9 | 14.7 | 7.9 | 11.7 | 8.3 | 6.2 |
| Pre-Tax Income | 172.1 | 141.5 | 200.8 | 169.6 | 194.6 | 160.8 | (27.1) | 13.0 | 53.2 | (20.5) | 21.4 | (11.6) | 184.1 | 149.5 | 120.1 | 147.9 | 104.1 | - | - |
| 51.1 |
| 39.3 |
| 21.9 |
| 16.5 |
| Net Income From Continuing Ops | 143.3 | 119.3 | 170.7 | 132.5 | 155.0 | 131.5 | (16.2) | 3.9 | 41.2 | 42.6 | 14.5 | (11.3) | 122.6 | 95.7 | 75.6 | 96.8 | 64.9 | 39.6 | 30.1 |
| Net Income From Discontinued Ops | - | - | 0.0 | 0.0 | 12.0 | 4.3 | 2.0 | 11.2 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 143.3 | 119.3 | 170.7 | 132.5 | 167.0 | 135.9 | (14.2) | 15.1 | 41.2 | 42.6 | 14.5 | (11.3) | 122.6 | 95.7 | 75.6 | 96.8 | 64.9 | 39.6 | 30.1 |
| Net Income Attributable To Parent | 128.6 | 95.7 | 114.0 | 101.2 | 131.1 | 104.0 | 7.7 | 18.3 | 41.5 | 42.5 | 11.6 | (13.1) | 109.7 | 89.9 | 79.5 | 95.1 | 64.7 | 38.4 | 32.9 |
| Less: Minority Interest | 14.7 | 23.6 | 56.7 | 31.3 | 35.9 | 31.9 | (21.9) | (3.2) | (0.3) | 0.1 | 2.9 | 1.7 | 12.9 | 5.8 | (3.9) | 1.7 | 0.2 | (1.2) | (2.8) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 128.6 | 95.7 | 114.0 | 101.2 | 131.1 | 104.0 | 7.7 | 18.3 | 41.5 | 42.5 | 11.6 | (13.1) | 109.2 | 89.6 | 79.1 | 94.7 | 64.5 | 38.2 | 32.9 |
| 3.51 |
| 2.10 |
| 1.82 |
| EPS Diluted | 3.77 | - | 3.32 | 2.94 | 3.81 | 3.07 | 0.23 | 0.55 | 1.46 | 1.50 | 0.41 | (0.46) | 3.84 | 3.18 | 2.82 | 3.39 | 3.48 | 2.08 | 1.79 |
| Shares Basic | 34.0 | 34.0 | 34.0 | 33.7 | 33.7 | 33.3 | 32.9 | 32.6 | 28.3 | 28.1 | 28.2 | 28.3 | 28.4 | 28.0 | 27.8 | 27.7 | 18.4 | 18.2 | - |
| Shares Diluted | 34.2 | 34.3 | 34.3 | 34.4 | 34.4 | 33.9 | 33.2 | 33.1 | 28.5 | 28.3 | 28.4 | 28.3 | 28.5 | 28.2 | 28.0 | 27.9 | 18.5 | 18.4 | - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.4 |
| 64.8 |
| 35.2 |
| 31.4 |
| 47.5 |
| 79.7 |
| 30.8 |
| 31.2 |
| 46.9 |
| 79.1 |
| 18.3 |
| 15.0 |
| 33.8 |
| 44.6 |
| 11.5 |
| 11.5 |
| 22.7 |
| 29.4 |
| 11.9 |
| 24.1 |
| 21.0 |
| 39.8 |
| 12.0 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.3 |
| 105.6 |
| 97.0 |
| - |
| 92.6 |
| 90.1 |
| 105.1 |
| - |
| 107.1 |
| 106.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.1 |
| 109.5 |
| 107.1 |
| 106.9 |
| 113.3 |
| 67.8 |
| 66.0 |
| 59.9 |
| 64.3 |
| 67.8 |
| 68.2 |
| 69.5 |
| 81.5 |
| 82.0 |
| 78.8 |
| 75.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| 2.5 |
| (0.3) |
| 0.8 |
| 1.8 |
| 0.4 |
| 0.0 |
| 0.1 |
| 0.1 |
| (5.0) |
| (3.7) |
| (0.2) |
| 1.5 |
| 6.5 |
| 7.2 |
| 9.8 |
| 3.6 |
| 8.6 |
| 3.6 |
| 6.4 |
| (1.9) |
| 5.9 |
| 8.4 |
| 2.3 |
| 12.7 |
| 13.8 |
| 5.1 |
| 5.9 |
| 6.1 |
| 3.8 |
| 3.5 |
| 4.8 |
| 11.9 |
| 2.6 |
| 5.6 |
| (1.5) |
| 5.1 |
| 6.4 |
| 2.8 |
| 1.7 |
| 5.5 |
| 5.3 |
| 4.2 |
| 7.5 |
| 1.3 |
| 2.2 |
| 5.7 |
| 76.6 |
| 16.3 |
| 53.7 |
| 14.1 |
| 20.0 |
| (2.4) |
| 7.8 |
| (52.6) |
| 5.3 |
| (13.1) |
| 40.4 |
| (19.6) |
| 29.9 |
| (3.6) |
| 29.2 |
| (2.3) |
| (0.9) |
| 5.0 |
| (19.1) |
| (5.6) |
| 16.7 |
| 4.4 |
| 23.1 |
| 65.5 |
| 12.3 |
| 44.0 |
| 9.8 |
| 13.1 |
| 1.8 |
| 20.0 |
| (51.1) |
| (5.5) |
| (5.9) |
| 29.4 |
| (14.1) |
| 23.7 |
| (1.9) |
| 21.4 |
| (2.0) |
| 69.7 |
| 2.6 |
| (26.7) |
| (3.0) |
| 11.3 |
| 3.3 |
| 15.4 |
| (3.1) |
| 1.8 |
| 2.1 |
| 3.5 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.3 |
| 14.1 |
| 46.1 |
| 13.3 |
| 14.6 |
| 2.2 |
| 20.0 |
| (51.1) |
| 5.7 |
| (5.9) |
| 29.4 |
| (14.1) |
| 23.7 |
| (1.9) |
| 21.4 |
| (2.0) |
| 69.7 |
| 2.6 |
| (26.7) |
| (3.0) |
| 11.3 |
| 3.3 |
| 15.4 |
| 5.5 |
| 29.6 |
| 15.7 |
| 43.5 |
| 15.1 |
| 16.0 |
| (1.1) |
| 30.4 |
| (37.7) |
| 6.6 |
| (4.2) |
| 29.9 |
| (14.0) |
| 23.8 |
| (2.1) |
| 21.5 |
| (1.7) |
| 69.7 |
| 2.5 |
| (26.7) |
| (3.1) |
| 10.1 |
| 1.7 |
| 14.4 |
| 32.7 |
| (1.6) |
| 2.6 |
| (1.8) |
| (1.3) |
| 3.3 |
| (10.4) |
| (13.4) |
| (1.0) |
| (1.6) |
| (0.5) |
| (0.2) |
| (0.1) |
| 0.2 |
| (0.1) |
| (0.3) |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.1 |
| 1.2 |
| 1.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.8 |
| 5.5 |
| 29.6 |
| 15.7 |
| 43.5 |
| 15.1 |
| 16.0 |
| (1.1) |
| 30.4 |
| (37.7) |
| 6.6 |
| (4.2) |
| 29.9 |
| (14.0) |
| 23.8 |
| (2.1) |
| 21.5 |
| (1.7) |
| 69.7 |
| 2.5 |
| (26.7) |
| (3.1) |
| 10.1 |
| 1.7 |
| 14.4 |
| 0.46 |
| 1.30 |
| 0.45 |
| - |
| (0.03) |
| 0.92 |
| (1.15) |
| - |
| (0.13) |
| 0.91 |
| (0.43) |
| - |
| (0.07) |
| 0.76 |
| (0.06) |
| - |
| 0.09 |
| (0.94) |
| (0.11) |
| - |
| 0.06 |
| 0.51 |
| 33.3 |
| 33.3 |
| 33.2 |
| - |
| 33.0 |
| 32.9 |
| 32.8 |
| - |
| 32.6 |
| 32.5 |
| 32.5 |
| - |
| 28.3 |
| 28.3 |
| 28.2 |
| - |
| 28.4 |
| 28.4 |
| 28.3 |
| - |
| 28.2 |
| 28.2 |
| 33.6 |
| 33.6 |
| 33.6 |
| - |
| 33.0 |
| 33.0 |
| 32.8 |
| - |
| 32.6 |
| 32.7 |
| 32.5 |
| - |
| 28.3 |
| 28.4 |
| 28.2 |
| - |
| 28.5 |
| 28.4 |
| 28.3 |
| - |
| 28.4 |
| 28.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |