| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 3.7 | 4.3 | 3.5 | 5.6 | 3.0 | 2.3 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (9.1) | (9.2) | (8.3) | (11.8) | (6.8) | (3.6) |
| Non-Operating | ||||||
| Interest Income | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 |
| Interest Expense | 0.2 | 0.4 | 0.2 | - | - | 0.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.0) | (8.5) | (8.2) | (11.7) | (6.8) | (30.3) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.19) | (0.25) | (0.32) | (0.47) | 0.29 | (2.83) |
| EPS Diluted | (0.19) | (0.25) | (0.32) | (0.47) | 0.29 | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | (9.1) | (9.2) | (8.3) | (11.8) | (6.8) | (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||
| Research & Development | 1.2 | 0.8 | 1.1 | 0.6 | 1.2 | 1.3 | 0.5 | 0.7 | 1.1 | 1.3 | 1.4 | 1.1 | 1.9 | 1.2 | 1.1 | 0.9 | 0.2 | 0.7 | 1.8 | 0.3 | 0.2 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| General & Administrative | 1.5 | 1.5 | 1.2 | 1.3 | 1.4 | 1.1 | 0.9 | 0.9 | 1.7 | 1.3 | 1.1 | 1.8 | 1.9 | 1.4 | 1.2 | 1.0 | 0.9 | |||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Operating Expenses | 2.6 | 2.3 | 2.3 | 1.9 | 2.6 | 2.4 | 1.3 | 1.7 | 2.8 | 2.5 | 2.5 | 2.9 | 3.8 | 2.6 | 2.3 | 1.9 | ||||||
| Operating Income | ||||||||||||||||||||||
| Operating Income | (2.6) | (2.3) | (2.3) | (1.9) | (2.6) | (2.4) | (1.3) | (1.7) | (2.8) | (2.5) | (2.5) | (2.9) | (3.8) | (2.6) | (2.3) | (1.9) | (1.1) | (1.6) | - | (0.6) | (0.3) | - |
| Non-Operating | ||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | ||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Operating Income | 0.6 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | |||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Tax & Net | ||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.0) | (2.2) | (2.1) | (1.7) | (2.5) | (2.2) | (1.3) | (1.7) | (2.7) | (2.5) | (2.5) | (2.8) | (3.8) | (2.6) | (2.3) | (1.9) | (1.1) | |||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income | (2.0) | (2.2) | (2.1) | (1.7) | (2.5) | (2.2) | (1.3) | (1.7) | (2.7) | (2.5) | (2.5) | (2.8) | (3.8) | (2.6) | (2.3) | (1.9) | (1.1) | |||||
| Net Income Attributable To Parent | (2.0) | (2.2) | (2.1) | (1.7) | (2.5) | (2.2) | (1.3) | (1.7) | (2.7) | (2.5) | (2.5) | (2.8) | (3.8) | (2.6) | (2.3) | (1.9) | ||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income To Common Shareholders | (2.0) | (2.2) | (2.1) | (1.7) | (2.5) | (2.2) | (1.3) | (1.7) | (2.7) | (2.5) | (2.5) | (2.8) | (3.8) | (2.6) | (2.3) | |||||||
| Per Share | ||||||||||||||||||||||
| EPS Basic | (0.05) | (0.05) | - | (0.04) | (0.09) | (0.08) | - | (0.06) | (0.11) | (0.10) | - | (0.11) | (0.15) | (0.11) | - | (0.08) | (0.05) | (0.07) | - | - | - | - |
| EPS Diluted | (0.05) | (0.05) | - | (0.04) | (0.09) | (0.08) | - | (0.06) | (0.11) | (0.10) | - | (0.11) | (0.15) | (0.11) | - | - | - | - | ||||
| Shares Basic | 41.1 | 41.1 | - | 41.1 | 27.4 | 25.9 | - | 25.9 | 25.8 | 25.6 | - | 25.6 | 25.6 | 23.4 | - | 23.3 | 23.3 | 23.3 | ||||
| Shares Diluted | 41.1 | 41.1 | - | 41.1 | 27.4 | 25.9 | - | 25.9 | 25.8 | 25.6 | - | 25.6 | 25.6 | 23.4 | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (2.6) | (2.3) | (2.3) | (1.9) | (2.6) | (2.4) | (1.3) | (1.7) | (2.8) | (2.5) | (2.5) | (2.9) | (3.8) | (2.6) | (2.3) | (1.9) | (1.1) | (1.6) | - | |||
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 5.4 | 4.9 | 4.8 | 6.2 | 3.9 | 1.3 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 9.1 | 9.2 | 8.3 | 11.8 | 6.8 | 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 1.1 | 0.7 | 0.1 | 0.1 | 0.0 | (26.6) |
| Pre-Tax Income | - | - | - | - | - | (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (8.0) | (8.5) | (8.2) | (11.7) | (6.8) | (30.3) |
| Net Income Attributable To Parent | (8.0) | (8.5) | (8.2) | (11.7) | (6.8) | (30.3) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 8.2 |
| Net Income To Common Shareholders | (8.0) | (8.5) | (8.2) | (11.7) | (6.8) | (38.5) |
| 41.1 |
| 33.8 |
| 25.8 |
| 25.1 |
| 23.3 |
| 13.6 |
| Shares Diluted | 41.1 | 33.8 | 25.8 | 25.1 | 23.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.6 |
| 2.5 |
| 0.6 |
| 0.3 |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| (0.0) |
| - |
| (0.0) |
| (1.6) |
| - |
| (0.6) |
| - |
| (0.3) |
| (1.6) |
| (29.1) |
| (0.6) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| (1.6) |
| (29.1) |
| (0.6) |
| (0.3) |
| (0.3) |
| (1.1) |
| (1.6) |
| (29.1) |
| (0.6) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| - |
| - |
| (1.9) |
| (1.1) |
| (1.6) |
| (29.1) |
| (8.8) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.3) |
| - |