| (in millions of USD, except per-share data) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,113.8 | 1,290.6 | 1,208.6 | 1,097.3 | 1,209.0 | 1,134.0 | 1,020.7 | 1,056.4 | 935.3 | 836.0 | 1,199.8 | 880.1 | 805.1 | 812.8 | 905.2 | 864.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 4,710.3 | 4,948.6 | 4,280.7 | 3,697.8 | 3,712.8 | 3,125.4 | 3,590.1 | 3,492.7 | 3,326.7 | 3,518.7 | 3,744.0 | 4,510.8 | 4,158.1 | 3,468.8 | 2,928.6 | 3,484.1 |
| Cost of Revenue | 1,766.2 | - | - | - | - | - | - | 1,408.8 | 1,298.2 | 1,361.1 | 1,430.5 | 1,694.1 | 1,607.8 | 1,251.3 | 1,045.0 | 1,153.0 |
| Gross Profit | 2,944.1 | - | - | - | - | - | - | 2,083.8 | 2,028.6 | 2,157.5 | 2,313.6 | 2,816.7 | 2,550.2 | 2,217.4 | 1,883.6 | 2,331.1 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 552.0 | 740.8 | 484.7 | 92.6 | 343.1 | (20.5) | 127.4 | 72.1 | 15.2 | 72.8 | 113.5 | 374.2 | 221.4 | 237.2 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | 4.6 | 3.8 | 3.5 | 11.8 | (6.1) | (4.4) | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 164.1 | 194.7 | 148.9 | 56.6 | 38.9 | 60.2 | 37.6 | 44.6 | (11.2) | 16.0 | 47.3 | 129.9 | 74.7 | - | - | |
| Per Share | ||||||||||||||||
| EPS Basic | 8.94 | 11.14 | 6.53 | 0.06 | 4.41 | (1.82) | 1.11 | 0.10 | 0.06 | 0.52 | 0.72 | 2.89 | 1.66 | 1.77 | 0.00 | 3.14 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 708.9 | 894.6 | 625.8 | 224.9 | 487.1 | 145.8 | 305.4 | 266.6 | 210.6 | 286.5 | 339.9 | 598.5 | 454.3 | 466.3 | 356.7 | 723.6 |
| 819.7 |
| 485.4 |
| 863.5 |
| 841.1 |
| 734.0 |
| 861.2 |
| 842.4 |
| 730.9 |
| 859.1 |
| 779.3 |
| 661.1 |
| 1,036.4 |
| 821.7 |
| 783.2 |
| 685.5 |
| 878.6 |
| 709.4 |
| 911.5 |
| 890.6 |
| 822.4 |
| 1,033.3 |
| 945.7 |
| 838.8 |
| 1,169.6 |
| Cost of Revenue | 413.8 | 483.7 | 451.6 | 417.1 | 422.0 | 397.7 | 343.3 | 370.8 | 351.0 | 326.2 | - | 359.3 | 339.2 | 363.2 | 328.9 | 301.4 | 295.2 | 221.2 | 344.5 | 342.4 | 289.9 | 333.4 | 335.5 | 288.6 | 332.5 | 318.4 | 262.2 | 421.4 | 311.0 | 306.1 | 259.8 | 318.8 | 297.9 | 344.4 | 337.6 | 310.8 | 382.3 | 341.6 | 285.6 | 417.1 |
| Gross Profit | 700.0 | 806.9 | 757.0 | 680.2 | 786.9 | 736.3 | 677.5 | 685.7 | 584.4 | 509.8 | - | 520.8 | 465.9 | 449.5 | 576.2 | 563.5 | 524.4 | 264.1 | 518.9 | 498.6 | 444.1 | 527.8 | 506.9 | 442.3 | 526.6 | 460.9 | 398.9 | 615.0 | 510.7 | 477.1 | 425.7 | 559.8 | 411.5 | 567.1 | 553.0 | 511.7 | 651.0 | 604.1 | 553.2 | 752.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 182.8 | 193.4 | 175.3 | 174.9 | 188.2 | 178.1 | 189.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 42.3 | 38.6 | 37.4 | 38.6 | 39.6 | 39.4 | 37.7 | - | - | 36.0 | - | - | - | 33.9 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 2.8 | 1.0 | 0.4 | (3.8) | 1.6 | 0.1 | 2.0 | (1.3) | 2.7 | 2.9 | (1.2) | 1.0 | (1.0) | 3.8 | 1.3 | 1.8 | (0.3) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 88.8 | 155.0 | 206.7 | 101.5 | 179.3 | 175.6 | 129.8 | 138.0 | 89.8 | 34.0 | 87.0 | 17.5 | (2.2) | (9.7) | 72.7 | 114.8 | 58.6 | (209.1) | 14.5 | (39.5) | (27.3) | 39.7 | 0.2 | (42.2) | 22.7 | (21.1) | (69.9) | 61.3 | 19.6 | (10.8) | (54.9) | 41.0 | (90.2) | 33.4 | 19.5 | (31.5) | (35.4) | 19.2 | (13.9) | 133.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 5.2 | 5.8 | - | 7.6 | 7.5 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 94.1 | 161.0 | 209.1 | 108.3 | 188.0 | 180.8 | 134.9 | 137.3 | 88.7 | 30.6 | 82.9 | 10.2 | (9.1) | (17.0) | 65.5 | 103.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 26.0 | 45.9 | 65.7 | 26.6 | 54.2 | 45.4 | 19.8 | 39.6 | 30.0 | 12.7 | 42.2 | 11.0 | 5.6 | (2.2) | 16.4 | (6.9) | 5.8 | 31.5 | 4.0 | (11.3) | (9.6) | 12.0 | 0.0 | (3.7) | 7.6 | (10.6) | (13.1) | 6.3 | 6.8 | (3.5) | (20.8) | (5.9) | (31.6) | 9.6 | 4.6 | (9.8) | (21.4) | 6.0 | (8.3) | - |
| Net Income From Continuing Ops | 68.1 | 115.1 | 143.4 | 81.7 | 133.9 | 135.4 | 115.1 | 97.7 | 58.7 | 17.8 | 40.7 | (0.7) | (14.7) | (14.8) | 49.1 | 110.5 | 44.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 68.1 | 115.1 | 143.4 | 81.7 | 133.9 | 135.4 | 115.1 | 97.7 | 58.7 | 17.8 | 40.7 | (0.7) | (14.7) | (14.8) | 49.1 | 110.5 | 44.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 67.1 | 113.0 | 141.4 | 80.4 | 132.0 | 133.2 | 113.9 | 96.2 | 56.9 | 16.6 | 38.3 | (2.2) | (16.8) | (16.5) | 47.2 | 108.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | 2.1 | 2.0 | 1.3 | 1.9 | 2.2 | 1.2 | 1.5 | 1.8 | 1.3 | - | 1.5 | 2.1 | 1.6 | 1.8 | 2.0 | 1.8 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 67.1 | 113.0 | 141.4 | 80.4 | 132.0 | 133.2 | 113.9 | 96.2 | 56.9 | 16.6 | 38.3 | (2.2) | (16.8) | (16.5) | 47.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.49 | 2.41 | 2.97 | 1.63 | 2.59 | 2.60 | 2.24 | 1.91 | 1.13 | 0.33 | - | (0.04) | (0.33) | (0.32) | 0.80 | 1.77 | 0.68 | (3.90) | 0.10 | (0.48) | (0.29) | 0.36 | (0.06) | (0.62) | 0.15 | (0.23) | (0.91) | - | 0.12 | (0.19) | (0.59) | 0.61 | (0.91) | 0.26 | 0.18 | (0.32) | (0.20) | 0.15 | (0.09) | 1.03 |
| EPS Diluted | 1.47 | 2.36 | 2.91 | 1.59 | 2.50 | 2.50 | 2.14 | 1.83 | 1.10 | 0.32 | - | (0.04) | (0.33) | (0.32) | 0.77 | 1.69 | 0.66 | (3.90) | ||||||||||||||||||||||
| Shares Basic | 45.0 | 46.8 | 47.6 | 49.2 | 51.0 | 51.2 | 50.9 | 50.5 | 50.3 | 49.6 | - | 49.5 | 50.4 | 52.1 | 58.8 | 61.4 | 62.6 | 62.5 | ||||||||||||||||||||||
| Shares Diluted | 45.7 | 47.9 | 48.6 | 50.6 | 52.9 | 53.3 | 53.3 | 52.6 | 51.5 | 51.5 | - | 49.5 | 50.4 | 52.1 | 61.5 | 64.1 | 63.9 | 62.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 131.1 | 193.6 | 244.1 | 140.1 | 218.8 | 215.0 | 167.5 | - | - | 70.0 | - | - | - | 24.2 | - | - | - | (165.1) | - | - | 13.8 | - | - | 5.4 | - | - | (21.2) | - | - | - | (4.0) | - | (36.9) | - | - | 27.4 | - | - | 45.5 | - |
| EBIT | 88.8 | 155.0 | 206.7 | 101.5 | 179.3 | 175.6 | 129.8 | 138.0 | 89.8 | 34.0 | 87.0 | 17.5 | (2.2) | (9.7) | 72.7 | 114.8 | 58.6 | (209.1) | 14.5 | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 726.4 | 750.5 | 681.2 | 552.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 156.9 | 153.8 | 141.1 | 132.2 | 144.0 | 166.3 | 178.0 | 194.5 | 195.4 | 213.7 | 226.4 | 224.2 | 233.0 | 229.2 | 238.8 | 225.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.4 | 6.6 | 5.9 | 2.7 | 8.3 | 5.1 | 5.9 | 16.9 | 26.2 | 6.4 | 15.2 | 19.3 | (3.5) | 10.1 | 13.5 | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 117.9 |
| 498.3 |
| Interest Expense | - | - | 30.4 | 30.2 | 38.0 | 31.7 | 22.8 | 23.0 | 23.1 | 5.3 | 6.2 | 3.8 | 2.5 | 4.5 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 572.5 | 768.7 | 484.3 | 67.0 | 309.0 | (48.7) | 4.3 | 3.4 | 3.8 | 54.6 | 99.2 | 366.9 | 217.8 | 233.8 | 119.5 | 509.6 |
| - |
| Net Income From Continuing Ops | 408.3 | 574.0 | 335.4 | 10.4 | 270.1 | (109.0) | 78.8 | 10.5 | 7.7 | 38.6 | 51.8 | 237.0 | 143.1 | 155.7 | 79.0 | 308.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.8 | 0.0 | (78.7) | (35.9) |
| Net Income | 408.3 | 574.0 | 335.4 | 10.4 | 270.1 | (109.0) | 78.8 | 10.5 | 7.7 | 38.6 | 51.8 | 237.0 | 143.9 | 155.7 | 0.3 | 272.3 |
| Net Income Attributable To Parent | 401.9 | 566.2 | 328.1 | 2.8 | 263.0 | (114.0) | 74.5 | 7.1 | 4.0 | 35.6 | 51.8 | 237.0 | 143.9 | 155.7 | 0.3 | 272.3 |
| Less: Minority Interest | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 401.9 | 566.2 | 328.1 | 2.8 | 263.0 | (114.0) | 74.5 | 7.1 | 4.0 | 35.6 | 51.8 | 237.0 | 143.9 | 155.7 | 0.3 | 272.3 |
| EPS Diluted | 8.80 | 10.69 | 6.22 | 0.05 | 4.20 | (1.82) | 1.08 | 0.10 | 0.06 | 0.51 | 0.71 | 2.85 | 1.61 | 1.73 | 0.00 | 3.05 |
| Shares Basic | 45.0 | 50.8 | 50.3 | 50.3 | 59.6 | 62.6 | 67.4 | 68.4 | 67.9 | 68.9 | 71.8 | 81.9 | 86.8 | 88.1 | 87.9 | 86.8 |
| Shares Diluted | 45.7 | 53.0 | 52.7 | 52.3 | 62.6 | 62.6 | 69.1 | 69.4 | 68.3 | 69.4 | 72.9 | 83.2 | 89.5 | 89.9 | 88.6 | 89.3 |
| EBIT | 552.0 | 740.8 | 484.7 | 92.6 | 343.1 | (20.5) | 127.4 | 72.1 | 15.2 | 72.8 | 113.5 | 374.2 | 221.4 | 237.2 | 117.9 | 498.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| - |
| - |
| 41.0 |
| - |
| - |
| 47.6 |
| - |
| - |
| 48.8 |
| - |
| - |
| - |
| 50.9 |
| - |
| 53.3 |
| - |
| - |
| 58.9 |
| - |
| - |
| 59.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| 0.2 |
| (0.4) |
| 0.6 |
| 1.6 |
| 0.4 |
| 2.6 |
| 0.1 |
| 2.8 |
| 1.7 |
| 9.4 |
| 0.8 |
| 13.1 |
| 2.9 |
| 3.9 |
| 2.0 |
| 1.5 |
| 4.3 |
| 3.6 |
| 9.9 |
| 4.4 |
| 0.8 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.3 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.8 |
| (212.5) |
| 11.6 |
| (40.9) |
| (27.9) |
| 36.8 |
| (2.8) |
| (45.2) |
| 18.2 |
| (25.2) |
| (74.1) |
| 63.7 |
| 15.0 |
| (15.5) |
| (59.4) |
| 36.4 |
| (94.8) |
| 27.8 |
| 17.5 |
| (33.5) |
| (37.0) |
| 17.4 |
| (15.5) |
| 131.8 |
| (244.0) |
| 7.6 |
| (29.5) |
| (18.3) |
| 24.8 |
| (2.8) |
| (41.5) |
| 10.6 |
| (14.6) |
| (61.0) |
| 50.1 |
| 8.3 |
| (12.0) |
| (38.6) |
| 42.3 |
| (63.2) |
| 18.2 |
| 12.9 |
| (23.7) |
| (15.6) |
| 11.4 |
| (7.2) |
| 71.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (244.0) |
| 7.6 |
| (29.5) |
| (18.3) |
| 24.8 |
| (2.8) |
| (41.5) |
| 10.6 |
| (14.6) |
| (61.0) |
| 50.1 |
| 8.3 |
| (12.0) |
| (38.6) |
| 42.3 |
| (63.2) |
| 18.2 |
| 12.9 |
| (23.7) |
| (15.6) |
| 11.4 |
| (7.2) |
| 84.0 |
| 42.3 |
| (244.1) |
| 6.5 |
| (31.1) |
| (19.2) |
| 23.9 |
| (3.9) |
| (42.5) |
| 10.1 |
| (15.5) |
| (61.7) |
| 48.8 |
| 7.9 |
| (13.1) |
| (39.6) |
| 41.9 |
| (63.2) |
| 18.2 |
| 12.9 |
| (23.7) |
| (15.6) |
| 11.4 |
| (7.2) |
| 84.0 |
| 0.1 |
| 1.0 |
| 1.6 |
| 0.9 |
| 0.9 |
| 1.0 |
| 1.0 |
| 0.5 |
| 0.9 |
| 0.7 |
| - |
| 0.4 |
| 1.1 |
| 1.0 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.5 |
| 42.3 |
| (244.1) |
| 6.5 |
| (31.1) |
| (19.2) |
| 23.9 |
| (3.9) |
| (42.5) |
| 10.1 |
| (15.5) |
| (61.7) |
| 48.8 |
| 7.9 |
| (13.1) |
| (39.6) |
| 41.9 |
| (63.2) |
| 18.2 |
| 12.9 |
| (23.7) |
| (15.6) |
| 11.4 |
| (7.2) |
| 84.0 |
| 0.10 |
| (0.48) |
| (0.29) |
| 0.35 |
| (0.06) |
| (0.62) |
| 0.15 |
| (0.23) |
| (0.91) |
| - |
| 0.12 |
| (0.19) |
| (0.59) |
| 0.60 |
| (0.91) |
| 0.25 |
| 0.17 |
| (0.32) |
| (0.20) |
| 0.14 |
| (0.09) |
| 1.02 |
| 63.1 |
| 65.2 |
| 66.5 |
| 66.8 |
| 68.0 |
| 68.5 |
| 68.5 |
| 68.5 |
| 68.1 |
| - |
| 68.0 |
| 67.9 |
| 67.6 |
| 68.9 |
| 69.5 |
| 70.8 |
| 72.4 |
| 74.5 |
| 76.5 |
| 77.4 |
| 78.3 |
| 81.7 |
| 63.9 |
| 65.2 |
| 66.5 |
| 68.3 |
| 68.0 |
| 68.5 |
| 69.4 |
| 68.5 |
| 68.1 |
| - |
| 68.3 |
| 67.9 |
| 67.6 |
| 69.3 |
| 69.5 |
| 72.1 |
| 73.8 |
| 74.5 |
| 76.5 |
| 79.3 |
| 78.3 |
| 82.5 |
| (39.5) |
| (27.3) |
| 39.7 |
| 0.2 |
| (42.2) |
| 22.7 |
| (21.1) |
| (69.9) |
| 61.3 |
| 19.6 |
| (10.8) |
| (54.9) |
| 41.0 |
| (90.2) |
| 33.4 |
| 19.5 |
| (31.5) |
| (35.4) |
| 19.2 |
| (13.9) |
| 133.3 |