| (USD in millions, except per-share data and share counts) | Q1 FY 272 May 2026 | Q4 FY 2631 Jan 2026 | Q3 FY 261 Nov 2025 | Q2 FY 262 Aug 2025 | Q1 FY 263 May 2025 | Q4 FY 251 Feb 2025 | Q3 FY 252 Nov 2024 | Q2 FY 253 Aug 2024 | Q1 FY 254 May 2024 | Q4 FY 243 Feb 2024 | Q3 FY 2428 Oct 2023 | Q2 FY 2429 Jul 2023 | Q1 FY 2429 Apr 2023 | Q4 FY 2328 Jan 2023 | Q3 FY 2329 Oct 2022 | Q2 FY 2330 Jul 2022 | Q1 FY 2330 Apr 2022 | Q4 FY 2229 Jan 2022 | Q3 FY 2230 Oct 2021 | Q2 FY 2231 Jul 2021 | Q1 FY 221 May 2021 | Q4 FY 2130 Jan 2021 | Q3 FY 2131 Oct 2020 | Q2 FY 211 Aug 2020 | Q1 FY 212 May 2020 | Q4 FY 201 Feb 2020 | Q3 FY 202 Nov 2019 | Q2 FY 203 Aug 2019 | Q1 FY 204 May 2019 | Q4 FY 192 Feb 2019 | Q3 FY 193 Nov 2018 | Q2 FY 194 Aug 2018 | Q1 FY 195 May 2018 | Q4 FY 183 Feb 2018 | Q3 FY 1828 Oct 2017 | Q2 FY 1829 Jul 2017 | Q1 FY 1829 Apr 2017 | Q4 FY 1728 Jan 2017 | Q3 FY 1729 Oct 2016 | Q2 FY 1730 Jul 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,113.8 | 1,669.8 | 1,290.6 | 1,208.6 | 1,097.3 | 1,584.9 | 1,209.0 | 1,134.0 | 1,020.7 | 1,452.9 | 1,056.4 | 935.3 | 836.0 | 1,199.8 | 880.1 | 805.1 | ||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 5 June 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | TTM2 May 2026 | FY202631 Jan 2026 | FY20251 Feb 2025 | FY20243 Feb 2024 | FY202328 Jan 2023 | FY202229 Jan 2022 | FY202130 Jan 2021 | FY20201 Feb 2020 | FY20192 Feb 2019 | FY20183 Feb 2018 | FY201728 Jan 2017 | FY201630 Jan 2016 | FY201531 Jan 2015 | FY20141 Feb 2014 | FY20132 Feb 2013 | FY201228 Jan 2012 | FY201129 Jan 2011 | FY201030 Jan 2010 | FY200931 Jan 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 5,282.8 | 5,266.3 | 4,948.6 | 4,280.7 | 3,697.8 | 3,712.8 | 3,125.4 | 3,623.1 | 3,590.1 | 3,492.7 | 3,326.7 | 3,518.7 | 3,744.0 | 4,116.9 | 4,510.8 | 4,158.1 | |||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 26 March 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| 812.8 |
| 1,161.4 |
| 905.2 |
| 864.9 |
| 781.4 |
| 1,122.0 |
| 819.7 |
| 698.3 |
| 485.4 |
| 1,184.6 |
| 863.5 |
| 841.1 |
| 734.0 |
| 1,155.6 |
| 861.2 |
| 842.4 |
| 730.9 |
| 1,193.2 |
| 859.1 |
| 779.3 |
| 661.1 |
| 1,036.4 |
| 821.7 |
| 783.2 |
| Cost of Revenue | 413.8 | - | 483.7 | 451.6 | 417.1 | - | 422.0 | 397.7 | 343.3 | - | 370.8 | 351.0 | 326.2 | - | 359.3 | 339.2 | 363.2 | - | 328.9 | 301.4 | 286.3 | - | 295.2 | 274.7 | 221.2 | - | 344.5 | 342.4 | 289.9 | - | 333.4 | 335.5 | 288.6 | 495.8 | 332.5 | 318.4 | 262.2 | 421.4 | 311.0 | 306.1 |
| Gross Profit | 700.0 | - | 806.9 | 757.0 | 680.2 | - | 786.9 | 736.3 | 677.5 | - | 685.7 | 584.4 | 509.8 | - | 520.8 | 465.9 | 449.5 | - | 576.2 | 563.5 | 495.1 | - | 524.4 | 423.6 | 264.1 | - | 518.9 | 498.6 | 444.1 | - | 527.8 | 506.9 | 442.3 | 697.4 | 526.6 | 460.9 | 398.9 | 615.0 | 510.7 | 477.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 182.8 | 181.8 | 193.4 | 175.3 | 174.9 | 194.5 | 188.2 | 178.1 | 189.5 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 42.3 | 40.5 | 38.6 | 37.4 | 38.6 | 37.2 | 39.6 | 39.4 | 37.7 | - | - | - | 36.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 2.8 | (0.8) | 1.0 | 0.4 | (3.8) | 3.0 | 1.6 | 0.1 | 2.0 | 1.5 | (1.3) | 2.7 | 2.9 | (1.2) | 1.0 | (1.0) | 3.8 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 88.8 | 235.9 | 155.0 | 206.7 | 101.5 | 256.1 | 179.3 | 175.6 | 129.8 | 222.8 | 138.0 | 89.8 | 34.0 | 87.0 | 17.5 | (2.2) | (9.7) | 98.1 | 72.7 | 114.8 | 57.4 | 115.9 | 58.6 | 14.1 | (209.1) | 122.3 | 14.5 | (39.5) | (27.3) | 129.7 | 39.7 | 0.2 | (42.2) | 140.3 | 22.7 | (21.1) | (69.9) | 61.3 | 19.6 | (10.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | 5.2 | 5.8 | - | - | 7.6 | 7.5 | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 94.1 | 242.4 | 161.0 | 209.1 | 108.3 | 265.0 | 188.0 | 180.8 | 134.9 | 227.6 | 137.3 | 88.7 | 30.6 | 82.9 | 10.2 | (9.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 26.0 | 67.6 | 45.9 | 65.7 | 26.6 | 75.3 | 54.2 | 45.4 | 19.8 | 66.5 | 39.6 | 30.0 | 12.7 | 42.2 | 11.0 | 5.6 | (2.2) | 23.3 | 16.4 | (6.9) | 6.1 | 21.6 | 5.8 | 1.3 | 31.5 | 34.3 | 4.0 | (11.3) | (9.6) | 29.2 | 12.0 | 0.0 | (3.7) | 60.7 | 7.6 | (10.6) | (13.1) | 6.3 | 6.8 | (3.5) |
| Net Income From Continuing Ops | 68.1 | 174.8 | 115.1 | 143.4 | 81.7 | 189.7 | 133.9 | 135.4 | 115.1 | 161.1 | 97.7 | 58.7 | 17.8 | 40.7 | (0.7) | (14.7) | (14.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 68.1 | 174.8 | 115.1 | 143.4 | 81.7 | 189.7 | 133.9 | 135.4 | 115.1 | 161.1 | 97.7 | 58.7 | 17.8 | 40.7 | (0.7) | (14.7) | (14.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 67.1 | 172.1 | 113.0 | 141.4 | 80.4 | 187.2 | 132.0 | 133.2 | 113.9 | 158.4 | 96.2 | 56.9 | 16.6 | 38.3 | (2.2) | (16.8) | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | - | 2.1 | 2.0 | 1.3 | - | 1.9 | 2.2 | 1.2 | - | 1.5 | 1.8 | 1.3 | - | 1.5 | 2.1 | 1.6 | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 67.1 | 172.1 | 113.0 | 141.4 | 80.4 | 187.2 | 132.0 | 133.2 | 113.9 | 158.4 | 96.2 | 56.9 | 16.6 | 38.3 | (2.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.49 | - | 2.41 | 2.97 | 1.63 | - | 2.59 | 2.60 | 2.24 | - | 1.91 | 1.13 | 0.33 | - | (0.04) | (0.33) | (0.32) | - | 0.80 | 1.77 | 0.67 | - | 0.68 | 0.09 | (3.90) | - | 0.10 | (0.48) | (0.29) | - | 0.36 | (0.06) | (0.62) | - | 0.15 | (0.23) | (0.91) | - | 0.12 | (0.19) |
| EPS Diluted | 1.47 | - | 2.36 | 2.91 | 1.59 | - | 2.50 | 2.50 | 2.14 | - | 1.83 | 1.10 | 0.32 | - | (0.04) | (0.33) | (0.32) | - | ||||||||||||||||||||||
| Shares Basic | 45.0 | - | 46.8 | 47.6 | 49.2 | - | 51.0 | 51.2 | 50.9 | - | 50.5 | 50.3 | 49.6 | - | 49.5 | 50.4 | 52.1 | - | ||||||||||||||||||||||
| Shares Diluted | 45.7 | - | 47.9 | 48.6 | 50.6 | - | 52.9 | 53.3 | 53.3 | - | 52.6 | 51.5 | 51.5 | - | 49.5 | 50.4 | 52.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 131.1 | 276.4 | 193.6 | 244.1 | 140.1 | 293.2 | 218.8 | 215.0 | 167.5 | - | - | - | 70.0 | - | - | - | 24.2 | - | - | - | 95.3 | - | - | - | (165.1) | - | - | - | 13.8 | - | - | - | 5.4 | - | - | - | (21.2) | - | - | - |
| EBIT | 88.8 | 235.9 | 155.0 | 206.7 | 101.5 | 256.1 | 179.3 | 175.6 | 129.8 | 222.8 | 138.0 | 89.8 | 34.0 | 87.0 | 17.5 | (2.2) | (9.7) | 98.1 | 72.7 | |||||||||||||||||||||
| 3,468.8 |
| 2,928.6 |
| 3,484.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 1,408.8 | 1,298.2 | 1,361.1 | 1,430.5 | 1,541.5 | 1,694.1 | 1,607.8 | 1,251.3 | 1,045.0 | 1,153.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 2,083.8 | 2,028.6 | 2,157.5 | 2,313.6 | 2,575.4 | 2,816.7 | 2,550.2 | 2,217.4 | 1,883.6 | 2,331.1 |
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| General & Administrative | 733.3 | 725.5 | 750.5 | 681.2 | 552.6 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Depreciation & Amortization | 158.7 | 155.0 | 153.8 | 141.1 | 132.2 | 144.0 | 166.3 | 173.6 | 178.0 | 194.5 | 195.4 | 213.7 | 226.4 | 235.2 | 224.2 | 233.0 | |||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Operating Expenses | 3.4 | (3.2) | 6.6 | 5.9 | 2.7 | 8.3 | 5.1 | 1.4 | 5.9 | 16.9 | 26.2 | 6.4 | 15.2 | 23.1 | 19.3 | (3.5) | 10.1 | ||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | |||||||||||||||||||
| Operating Income | 686.4 | 699.1 | 740.8 | 484.7 | 92.6 | 343.1 | (20.5) | 70.1 | 127.4 | 72.1 | 15.2 | 72.8 | 113.5 | 80.8 | 374.2 | 221.4 | 237.2 | 117.9 | 498.3 |
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | 4.6 | 3.8 | 3.5 | 12.2 | 11.8 | (6.1) | (4.4) | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 30.4 | 30.2 | 38.0 | 31.7 | 19.9 | 22.8 | 23.0 | 23.1 | 5.3 | 6.2 | 4.6 | 3.8 | 2.5 | 4.5 | - | |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Pre-Tax Income | 706.5 | 720.8 | 768.7 | 484.3 | 67.0 | 309.0 | (48.7) | 4.3 | 4.3 | 3.4 | 3.8 | 54.6 | 99.2 | 73.3 | 366.9 | 217.8 | 233.8 | ||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 205.2 | 205.8 | 194.7 | 148.9 | 56.6 | 38.9 | 60.2 | 17.4 | 37.6 | 44.6 | (11.2) | 16.0 | 47.3 | 18.6 | 129.9 | 74.7 | - | - | - |
| Net Income From Continuing Ops | 501.4 | 515.0 | 574.0 | 335.4 | 10.4 | 270.1 | (109.0) | 45.0 | 78.8 | 10.5 | 7.7 | 38.6 | 51.8 | 54.6 | 237.0 | 143.1 | 155.7 | ||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.8 | 0.0 | ||
| Net Income | 501.4 | 515.0 | 574.0 | 335.4 | 10.4 | 270.1 | (109.0) | 45.0 | 78.8 | 10.5 | 7.7 | 38.6 | 51.8 | 54.6 | 237.0 | 143.9 | 155.7 | ||
| Net Income Attributable To Parent | 493.6 | 506.9 | 566.2 | 328.1 | 2.8 | 263.0 | (114.0) | 39.4 | 74.5 | 7.1 | 4.0 | 35.6 | 51.8 | 54.6 | 237.0 | 143.9 | |||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Net Income To Common Shareholders | 493.6 | 506.9 | 566.2 | 328.1 | 2.8 | 263.0 | (114.0) | 39.4 | 74.5 | 7.1 | 4.0 | 35.6 | 51.8 | 54.6 | 237.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 10.98 | 10.71 | 11.14 | 6.53 | 0.06 | 4.41 | (1.82) | 0.61 | 1.11 | 0.10 | 0.06 | 0.52 | 0.72 | 0.71 | 2.89 | 1.66 | 1.77 | 0.00 | 3.14 |
| EPS Diluted | 10.81 | 10.46 | 10.69 | 6.22 | 0.05 | 4.20 | (1.82) | 0.60 | 1.08 | 0.10 | 0.06 | 0.51 | 0.71 | 0.69 | 2.85 | 1.61 | 1.73 | 0.00 | |
| Shares Basic | 45.0 | 47.3 | 50.8 | 50.3 | 50.3 | 59.6 | 62.6 | 64.4 | 67.4 | 68.4 | 67.9 | 68.9 | 71.8 | 77.2 | 81.9 | 86.8 | 88.1 | 87.9 | |
| Shares Diluted | 45.7 | 48.5 | 53.0 | 52.7 | 52.3 | 62.6 | 62.6 | 65.8 | 69.1 | 69.4 | 68.3 | 69.4 | 72.9 | 78.7 | 83.2 | 89.5 | 89.9 | 88.6 | |
| Supplementary Data | |||||||||||||||||||
| EBITDA | 845.2 | 854.2 | 894.6 | 625.8 | 224.9 | 487.1 | 145.8 | 243.7 | 305.4 | 266.6 | 210.6 | 286.5 | 339.9 | 316.1 | 598.5 | 454.3 | 466.3 | 356.7 | 723.6 |
| EBIT | 686.4 | 699.1 | 740.8 | 484.7 | 92.6 | 343.1 | (20.5) | 70.1 | 127.4 | 72.1 | 15.2 | 72.8 | 113.5 | 80.8 | 374.2 | 221.4 | 237.2 | 117.9 | 498.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.9 |
| - |
| - |
| - |
| 37.9 |
| - |
| - |
| - |
| 44.0 |
| - |
| - |
| - |
| 41.0 |
| - |
| - |
| - |
| 47.6 |
| - |
| - |
| - |
| 48.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 1.3 |
| 1.8 |
| 1.4 |
| 3.5 |
| (0.3) |
| 2.4 |
| (0.5) |
| 0.9 |
| 0.2 |
| (0.4) |
| 0.6 |
| 1.4 |
| 1.6 |
| 0.4 |
| 2.6 |
| 12.4 |
| 0.1 |
| 2.8 |
| 1.7 |
| 9.4 |
| 0.8 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.0) |
| 91.2 |
| 65.5 |
| 103.5 |
| 48.8 |
| 106.9 |
| 49.8 |
| 7.0 |
| (212.5) |
| 61.5 |
| 11.6 |
| (40.9) |
| (27.9) |
| 15.5 |
| 36.8 |
| (2.8) |
| (45.2) |
| 84.5 |
| 18.2 |
| (25.2) |
| (74.1) |
| 63.7 |
| 15.0 |
| (15.5) |
| 67.8 |
| 49.1 |
| 110.5 |
| 42.7 |
| 85.3 |
| 44.0 |
| 5.8 |
| (244.0) |
| 85.2 |
| 7.6 |
| (29.5) |
| (18.3) |
| 98.4 |
| 24.8 |
| (2.8) |
| (41.5) |
| 75.5 |
| 10.6 |
| (14.6) |
| (61.0) |
| 50.1 |
| 8.3 |
| (12.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.8 |
| 49.1 |
| 110.5 |
| 42.7 |
| 85.3 |
| 44.0 |
| 5.8 |
| (244.0) |
| 85.2 |
| 7.6 |
| (29.5) |
| (18.3) |
| 98.4 |
| 24.8 |
| (2.8) |
| (41.5) |
| 75.5 |
| 10.6 |
| (14.6) |
| (61.0) |
| 50.1 |
| 8.3 |
| (12.0) |
| (16.5) |
| 65.5 |
| 47.2 |
| 108.5 |
| 41.8 |
| 82.4 |
| 42.3 |
| 5.5 |
| (244.1) |
| 83.1 |
| 6.5 |
| (31.1) |
| (19.2) |
| 96.9 |
| 23.9 |
| (3.9) |
| (42.5) |
| 74.2 |
| 10.1 |
| (15.5) |
| (61.7) |
| 48.8 |
| 7.9 |
| (13.1) |
| 1.8 |
| 2.0 |
| 0.9 |
| - |
| 1.8 |
| 0.3 |
| 0.1 |
| - |
| 1.0 |
| 1.6 |
| 0.9 |
| - |
| 0.9 |
| 1.0 |
| 1.0 |
| - |
| 0.5 |
| 0.9 |
| 0.7 |
| - |
| 0.4 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.8) |
| (16.5) |
| 65.5 |
| 47.2 |
| 108.5 |
| 41.8 |
| 82.4 |
| 42.3 |
| 5.5 |
| (244.1) |
| 83.1 |
| 6.5 |
| (31.1) |
| (19.2) |
| 96.9 |
| 23.9 |
| (3.9) |
| (42.5) |
| 74.2 |
| 10.1 |
| (15.5) |
| (61.7) |
| 48.8 |
| 7.9 |
| (13.1) |
| 0.77 |
| 1.69 |
| 0.64 |
| - |
| 0.66 |
| 0.09 |
| (3.90) |
| - |
| 0.10 |
| (0.48) |
| (0.29) |
| - |
| 0.35 |
| (0.06) |
| (0.62) |
| - |
| 0.15 |
| (0.23) |
| (0.91) |
| - |
| 0.12 |
| (0.19) |
| 58.8 |
| 61.4 |
| 62.4 |
| - |
| 62.6 |
| 62.5 |
| 62.5 |
| - |
| 63.1 |
| 65.2 |
| 66.5 |
| - |
| 66.8 |
| 68.0 |
| 68.5 |
| - |
| 68.5 |
| 68.5 |
| 68.1 |
| - |
| 68.0 |
| 67.9 |
| 61.5 |
| 64.1 |
| 65.3 |
| - |
| 63.9 |
| 63.3 |
| 62.5 |
| - |
| 63.9 |
| 65.2 |
| 66.5 |
| - |
| 68.3 |
| 68.0 |
| 68.5 |
| - |
| 69.4 |
| 68.5 |
| 68.1 |
| - |
| 68.3 |
| 67.9 |
| 114.8 |
| 57.4 |
| 115.9 |
| 58.6 |
| 14.1 |
| (209.1) |
| 122.3 |
| 14.5 |
| (39.5) |
| (27.3) |
| 129.7 |
| 39.7 |
| 0.2 |
| (42.2) |
| 140.3 |
| 22.7 |
| (21.1) |
| (69.9) |
| 61.3 |
| 19.6 |
| (10.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 229.2 |
| 238.8 |
| 225.3 |
| - |
| - |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.5 |
| 509.6 |
| 79.0 |
| 308.2 |
| (78.7) |
| (35.9) |
| 0.3 |
| 272.3 |
| 155.7 |
| 0.3 |
| 272.3 |
| - |
| - |
| - |
| 143.9 |
| 155.7 |
| 0.3 |
| 272.3 |
| 3.05 |
| 86.8 |
| 89.3 |