| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 11,660.0 | 10,867.0 | 3,192.0 | - | 4,509.0 | 9,095.5 | 2,293.4 | 344.4 | 1,434.0 | 791.3 | 397.7 | 701.5 | 897.5 | 1,268.5 | 405.0 | 597.8 | 528.0 | 214.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 600.0 | 4,177.0 | 2,397.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 12,260.0 | 15,044.0 | 5,589.0 | - | 4,509.0 | 9,095.5 | 2,293.4 | 344.4 | 1,434.0 | 791.3 | 397.7 | 701.5 | 897.5 | 1,268.5 | 405.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 2,951.0 | 2,957.0 | 1,493.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | 79.3 | - | 92.5 | 95.7 | 91.1 | 90.4 | 89.3 | 88.0 | 81.4 | 76.1 | 70.5 | 61.8 | 57.8 | 57.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2,951.0 | 2,957.0 | 1,493.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| 597.8 |
| 528.0 |
| 214.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2,845.0 | 2,221.0 | 755.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 6,400.0 | 6,300.0 | 4,400.0 | - | 520.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 748.0 | 748.0 | 86.0 | 44.0 | 44.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1,501.0 | 1,526.0 | 44.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 460.0 | 495.0 | 291.0 | - | 0.0 | - | 0.0 | 291.2 | 38.1 | 168.6 | 232.7 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 130,257.0 | 121,221.0 | 35,885.0 | - | 78,349.1 | 71,688.6 | 69,696.6 | 61,625.6 | 62,030.7 | 56,053.5 | 49,029.4 | 43,989.7 | 39,621.5 | 35,133.5 | 30,874.7 | 26,426.8 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 739.0 | 468.0 | 0.0 | - | 542.0 | 504.0 | 177.9 | 0.0 | - | - | 0.0 | 3.9 | - | 49.3 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 120,588.0 | 111,193.0 | 29,986.0 | - | 72,026.0 | 65,339.6 | 65,126.4 | 59,226.5 | 59,180.6 | 53,761.9 | 47,084.9 | 41,849.9 | 38,236.8 | 33,413.2 | 29,466.0 | 25,488.7 | - | - |
| - |
| - |
| Additional Paid In Capital | 6,404.0 | 7,569.0 | 5,185.0 | - | 1,614.4 | 1,681.1 | 1,212.3 | 811.2 | 791.4 | 770.3 | 630.4 | 513.2 | 550.4 | 496.7 | 468.3 | 454.5 | - | - |
| Retained Earnings | 1,759.0 | 1,356.0 | 716.0 | - | 2,767.4 | 2,368.6 | 1,768.8 | 1,550.0 | 1,244.8 | 1,093.3 | 1,031.2 | 829.2 | 718.2 | 477.5 | 429.0 | 349.6 | - | - |
| Accumulated Other Comprehensive Income | 1,094.0 | 340.0 | (109.0) | - | 1,848.8 | 2,203.6 | 1,497.9 | (52.4) | 724.6 | 340.0 | 201.7 | 721.4 | 46.2 | 686.8 | 457.2 | 81.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 120.0 | 78.0 | 107.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 9,669.0 | 10,028.0 | 3,023.3 | 6,496.0 | 6,323.1 | 6,349.0 | 4,426.5 | 2,404.8 | 2,850.2 | 2,291.6 | 1,944.5 | 2,139.9 | 1,384.7 | 1,720.2 | 1,408.7 | 938.0 | 754.6 | 496.8 |
| Total Equity | 9,669.0 | 10,028.0 | 5,899.0 | 6,496.0 | 7,002.0 | 6,349.0 | 4,426.5 | 2,404.8 | 2,850.2 | 2,291.6 | 1,944.5 | 2,139.9 | 1,384.7 | 1,720.2 | 1,408.7 | 938.0 | 754.6 | 496.8 |
| - |
| - |
| Net debt | (9,309.0) | (12,087.0) | (4,096.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 9,669.0 | 10,028.0 | 3,023.3 | 6,496.0 | 6,323.1 | 6,349.0 | 4,426.5 | 2,404.8 | 2,850.2 | 2,291.6 | 1,944.5 | 2,139.9 | 1,384.7 | 1,720.2 | 1,408.7 | 938.0 | 754.6 | 496.8 |
| Tangible Book Value | 7,420.0 | 7,754.0 | 2,893.3 | 6,452.0 | 6,279.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 8,934.0 | 11,660.0 | 11,568.0 | 12,104.0 | 7,520.0 | 11,330.0 | 13,873.0 | 13,895.0 | 13,495.8 | 3,192.0 | 10,188.4 | 5,000.7 | 2,777.9 | - | ||||||||||||||||||||||||||
| 1,808.1 |
| 1,287.2 |
| 1,933.9 |
| 4,509.0 |
| 12,684.8 |
| 11,524.3 |
| 11,087.1 |
| 9,095.5 |
| 2,656.6 |
| 2,408.6 |
| 1,833.1 |
| 2,293.4 |
| 1,138.7 |
| 1,216.0 |
| 1,115.9 |
| 344.4 |
| 1,129.2 |
| 1,259.7 |
| 723.8 |
| 1,434.0 |
| 1,285.7 |
| 1,574.9 |
| 1,172.7 |
| 791.3 |
| 812.8 |
| 1,547.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 683.0 | 600.0 | 1,435.0 | 4,067.0 | 8,017.0 | 4,177.0 | 3,674.0 | 1,945.0 | - | 2,397.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9,617.0 | 12,260.0 | 13,003.0 | 16,171.0 | 15,537.0 | 15,507.0 | 17,547.0 | 15,840.0 | 13,495.8 | 5,589.0 | 10,188.4 | 5,000.7 | 2,777.9 | - | 1,808.1 | 1,287.2 | 1,933.9 | 4,509.0 | 12,684.8 | 11,524.3 | 11,087.1 | 9,095.5 | 2,656.6 | 2,408.6 | 1,833.1 | 2,293.4 | 1,138.7 | 1,216.0 | 1,115.9 | 344.4 | 1,129.2 | 1,259.7 | 723.8 | 1,434.0 | 1,285.7 | 1,574.9 | 1,172.7 | 791.3 | 812.8 | 1,547.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,826.0 | 2,845.0 | 2,578.0 | 2,440.0 | 2,246.0 | 2,235.0 | 2,008.0 | 2,050.0 | - | 755.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 6,900.0 | 6,400.0 | 6,100.0 | 5,300.0 | 5,400.0 | 5,300.0 | 3,400.0 | 4,300.0 | 1,066.3 | 4,400.0 | 1,763.6 | 1,650.0 | 1,657.4 | - | - | - | ||||||||||||||||||||||||
| Goodwill | 748.0 | 748.0 | 783.0 | 783.0 | 783.0 | 783.0 | 754.0 | 754.0 | - | 121.0 | - | - | - | 44.0 | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | 1,483.0 | 1,501.0 | 1,541.0 | 1,557.0 | 1,569.0 | 1,545.0 | 1,599.0 | 1,612.0 | - | 44.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 446.0 | 460.0 | 303.0 | 471.0 | 517.0 | 529.0 | 288.0 | 233.0 | 115.2 | 291.0 | 425.4 | 293.5 | 290.6 | - | 246.5 | 76.9 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 130,406.0 | 130,257.0 | 130,559.0 | 126,345.0 | 123,434.0 | 121,221.0 | 123,659.0 | 118,618.0 | 80,779.5 | 35,885.0 | 76,712.9 | 77,645.4 | 74,495.7 | - | 70,185.0 | 71,663.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,954.0 | 2,951.0 | 3,449.0 | 2,953.0 | 2,959.0 | 2,957.0 | 2,959.0 | 2,476.0 | - | 1,493.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 219.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 121,010.0 | 120,588.0 | 119,578.0 | 116,128.0 | 113,389.0 | 111,193.0 | 113,677.0 | 109,361.0 | 77,608.0 | 29,986.0 | 74,636.4 | 75,050.4 | 71,866.9 | - | 66,974.4 | 67,779.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 79.6 | 79.3 | 79.0 | 78.0 | 77.8 | - | 86.0 | 90.2 | 95.0 | 92.5 | 92.5 | 92.6 | 95.5 | 95.7 | 91.9 | 91.6 | 91.5 | 91.1 | 91.0 | 90.9 | 90.8 | 90.4 | 90.3 | 90.2 | 90.0 | 89.3 | 88.9 | 88.7 | 88.6 | 88.0 | 87.9 | 82.3 |
| Additional Paid In Capital | 6,467.0 | 6,404.0 | 7,558.0 | 7,547.0 | 7,571.0 | 7,569.0 | 6,942.0 | 6,935.0 | 1,073.1 | 5,185.0 | 1,071.9 | 1,056.0 | 1,045.5 | - | 1,362.0 | 1,507.6 | ||||||||||||||||||||||||
| Retained Earnings | 1,756.0 | 1,759.0 | 1,480.0 | 1,283.0 | 1,133.0 | 1,356.0 | 709.0 | 1,005.0 | 5,184.5 | 716.0 | 5,328.4 | 4,863.1 | 4,518.7 | - | 3,974.1 | 3,672.4 | 3,322.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 711.0 | 1,094.0 | 1,132.0 | 664.0 | 670.0 | 340.0 | 1,481.0 | 445.0 | (3,189.7) | (109.0) | (4,425.7) | (3,425.2) | (3,036.4) | - | (2,214.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 170.0 | 120.0 | 223.0 | 135.0 | 83.0 | 78.0 | 165.0 | 187.0 | 24.1 | 107.0 | 23.0 | 23.1 | 23.3 | - | 2.9 | 1.2 | 1.1 | |||||||||||||||||||||||
| Total Stockholders Equity | 9,396.0 | 9,669.0 | 10,981.0 | 10,217.0 | 10,045.0 | 10,028.0 | 9,982.0 | 9,257.0 | 3,147.5 | 3,023.3 | 2,053.6 | 2,571.9 | 2,605.5 | 6,496.0 | 3,207.7 | 3,882.2 | ||||||||||||||||||||||||
| Total Equity | 9,396.0 | 9,669.0 | 10,981.0 | 10,217.0 | 10,045.0 | 10,028.0 | 9,982.0 | 9,257.0 | 6,067.0 | 5,899.0 | 5,441.0 | 3,960.0 | 3,993.0 | 6,496.0 | 2,160.6 | 3,627.5 | 5,720.0 | 7,738.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,954.0 | 2,951.0 | 3,449.0 | 2,953.0 | 2,959.0 | 2,957.0 | 2,959.0 | 2,476.0 | - | 1,493.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (6,663.0) | (9,309.0) | (9,554.0) | (13,218.0) | (12,578.0) | (12,550.0) | (14,588.0) | (13,364.0) | - | (4,096.0) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 9,396.0 | 9,669.0 | 10,981.0 | 10,217.0 | 10,045.0 | 10,028.0 | 9,982.0 | 9,257.0 | 3,147.5 | 3,023.3 | 2,053.6 | 2,571.9 | 2,605.5 | 6,496.0 | 3,207.7 | 3,882.2 | 5,171.1 | 6,323.1 | ||||||||||||||||||||||
| Tangible Book Value | 7,165.0 | 7,420.0 | 8,657.0 | 7,877.0 | 7,693.0 | 7,700.0 | 7,629.0 | 6,891.0 | - | 2,858.3 | - | - | - | 6,452.0 | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.4 |
| 0.0 |
| 0.0 |
| 9.3 |
| 152.0 |
| 291.2 |
| 250.7 |
| 221.6 |
| 159.6 |
| 38.1 |
| 35.5 |
| 64.1 |
| 126.7 |
| 168.6 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74,899.3 |
| 78,349.1 |
| 78,318.0 |
| 73,882.3 |
| 72,677.7 |
| 71,688.6 |
| 68,665.1 |
| 68,608.3 |
| 65,549.6 |
| 69,696.6 |
| 68,330.0 |
| 66,371.3 |
| 64,482.2 |
| 61,625.6 |
| 63,449.0 |
| 61,627.5 |
| 61,301.3 |
| 62,030.7 |
| 60,379.7 |
| 59,635.6 |
| 57,548.6 |
| 56,053.5 |
| 55,848.2 |
| 53,721.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 542.0 |
| 426.2 |
| 483.6 |
| 376.9 |
| 504.0 |
| 512.4 |
| 229.8 |
| 0.0 |
| 177.9 |
| 143.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.6 |
| 99.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69,727.2 |
| 72,026.0 |
| 71,942.8 |
| 67,586.6 |
| 66,748.9 |
| 65,339.6 |
| 62,546.3 |
| 63,546.2 |
| 62,026.8 |
| 65,126.4 |
| 64,203.3 |
| 62,873.8 |
| 61,542.6 |
| 59,226.5 |
| 60,959.7 |
| 59,200.7 |
| 58,754.3 |
| 59,180.6 |
| 57,617.0 |
| 56,984.2 |
| 55,112.4 |
| 53,761.9 |
| 53,035.4 |
| 51,107.9 |
| 1,689.6 |
| 1,614.4 |
| 1,609.0 |
| 1,604.5 |
| 1,687.7 |
| 1,681.1 |
| 1,511.0 |
| 1,508.2 |
| 1,215.5 |
| 1,212.3 |
| 820.4 |
| 818.0 |
| 815.1 |
| 811.2 |
| 807.3 |
| 804.1 |
| 798.8 |
| 791.4 |
| 783.1 |
| 778.4 |
| 775.8 |
| 770.3 |
| 767.6 |
| 636.9 |
| 2,767.4 |
| 2,716.7 |
| 2,574.7 |
| 2,640.3 |
| 2,368.6 |
| 2,403.7 |
| 1,742.4 |
| 1,995.8 |
| 1,768.8 |
| 1,575.9 |
| 1,538.6 |
| 1,520.0 |
| 1,550.0 |
| 1,521.4 |
| 1,352.1 |
| 1,258.2 |
| 1,244.8 |
| 1,231.1 |
| 1,174.2 |
| 1,147.2 |
| 1,093.3 |
| 993.6 |
| 1,001.0 |
| (1,388.0) |
| 63.7 |
| 1,848.8 |
| 1,957.0 |
| 2,023.9 |
| 1,505.3 |
| 2,203.6 |
| 2,112.1 |
| 1,719.8 |
| 220.0 |
| 1,497.9 |
| 1,639.4 |
| 1,050.0 |
| 513.7 |
| (52.4) |
| 70.3 |
| 180.4 |
| 400.0 |
| 724.6 |
| 659.5 |
| 610.1 |
| 424.5 |
| 340.0 |
| 963.8 |
| 893.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,171.1 |
| 6,323.1 |
| 6,375.2 |
| 6,295.7 |
| 5,928.8 |
| 6,349.0 |
| 5,918.2 |
| 4,919.7 |
| 3,499.6 |
| 4,426.5 |
| 4,126.7 |
| 3,497.5 |
| 2,939.5 |
| 2,399.1 |
| 2,489.3 |
| 2,426.8 |
| 2,547.0 |
| 2,850.2 |
| 2,762.7 |
| 2,651.4 |
| 2,436.2 |
| 2,291.6 |
| 2,812.9 |
| 2,613.4 |
| 6,375.2 |
| 6,295.7 |
| 5,928.8 |
| 6,349.0 |
| 5,918.2 |
| 4,919.7 |
| 3,499.6 |
| 4,426.5 |
| 4,126.7 |
| 3,497.5 |
| 2,939.5 |
| 2,399.1 |
| 2,489.3 |
| 2,426.8 |
| 2,547.0 |
| 2,850.2 |
| 2,762.7 |
| 2,651.4 |
| 2,436.2 |
| 2,291.6 |
| 2,812.9 |
| 2,613.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,375.2 |
| 6,295.7 |
| 5,928.8 |
| 6,349.0 |
| 5,918.2 |
| 4,919.7 |
| 3,499.6 |
| 4,426.5 |
| 4,126.7 |
| 3,497.5 |
| 2,939.5 |
| 2,399.1 |
| 2,489.3 |
| 2,426.8 |
| 2,547.0 |
| 2,850.2 |
| 2,762.7 |
| 2,651.4 |
| 2,436.2 |
| 2,291.6 |
| 2,812.9 |
| 2,613.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |